Total debt fell from $615.4M in 2024Q2 to $189.7M in 2026Q3 against $314.9M of cash and a debt-to-equity ratio of 0.14, indicating a deliberate deleveraging phase with manageable leverage.
Omnicell, Inc. (OMCL) balance sheet — 26-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Total Current Assets | 783.98M | 680.07M | 815.49M | 927.57M | 881.81M | 780.7M | 829.41M | 483.24M | 397.13M | 367.12M | 315.41M | 264.13M | 283.38M | 233.78M | 180.88M | 279.39M | 268.49M | 251.22M | 225.29M | 252.18M | 129.85M | 85.59M | 77.77M | 63.54M | 48.45M | 59.96M | 36.15M |
| Cash & Short-Term Investments | 314.86M | 211.17M | 381.68M | 479.84M | 341.85M | 359.72M | 496.17M | 136.98M | 67.19M | 32.42M | 54.49M | 82.22M | 125.89M | 104.53M | 62.31M | 199.87M | 183.71M | 169.23M | 120.44M | 169.81M | 60.86M | 29.54M | 30.6M | 33.52M | 21.48M | 23.84M | 11.97M |
| Cash Only | 314.86M | 196.52M | 369.2M | 467.97M | 330.36M | 349.05M | 485.93M | 127.21M | 67.19M | 32.42M | 54.49M | 82.22M | 125.89M | 104.53M | 62.31M | 191.76M | 175.63M | 169.23M | 120.44M | 169.81M | 60.86M | 29.54M | 19.48M | 24.5M | 21.4M | 16.91M | 9.68M |
| Short-Term Investments | 0 | 14.65M | 12.47M | 11.87M | 11.49M | 10.66M | 10.25M | 9.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.11M | 8.07M | 0 | 0 | 0 | 0 | 0 | 11.12M | 9.03M | 85K | 6.93M | 2.29M |
| Accounts Receivable | 236.05M | 216.86M | 256.4M | 252.03M | 299.47M | 240.89M | 190.12M | 218.36M | 196.24M | 198.81M | 150.3M | 107.96M | 82.76M | 58.6M | 55.12M | 36.9M | 42.73M | 45.88M | 57.98M | 37.52M | 36.05M | 29.46M | 24.84M | 17.27M | 12.34M | 18.17M | 11.04M |
| Days Sales Outstanding | 68.2 | 66.8 | 84.14 | 80.19 | 84.34 | 77.67 | 77.78 | 88.85 | 90.98 | 101.33 | 79.21 | 81.32 | 68.52 | 56.2 | 64.06 | 54.86 | 70.13 | 78.46 | 84.02 | 64.27 | 85.05 | 88.48 | 73.17 | 61.71 | 51.38 | 76.3 | 59.8 |
| Inventory | 98.28M | 100.91M | 88.66M | 110.1M | 147.55M | 119.92M | 96.3M | 108.01M | 100.87M | 96.14M | 69.3M | 46.59M | 31.55M | 31.46M | 26.9M | 18.11M | 9.79M | 9.58M | 12.96M | 13.73M | 15.72M | 13.76M | 14.59M | 8.78M | 12.74M | 12.7M | 10.41M |
| Days Inventory Outstanding | 52.83 | 54.42 | 50.47 | 62.09 | 76.18 | 75.81 | 73.39 | 85.68 | 88.72 | 89.04 | 66.77 | 71.87 | 55.63 | 64.8 | 68.44 | 60.22 | 34.18 | 32.31 | 38.38 | 50.24 | 82.95 | 92.16 | 102.36 | 75.5 | 127.7 | 141.49 | 143.02 |
| Other Current Assets | 84.17M | 115.59M | 61.48M | 51.36M | 64.17M | 31.01M | 20.7M | 1.06M | 12.14M | 4.5M | 12.67M | 7.77M | 19.66M | 20.31M | 21.03M | 16.46M | 16.44M | 16.35M | 24.3M | 21.64M | 9.18M | 10.29M | 0 | 2.74M | 0 | 0 | 0 |
| Total Non-Current Assets | 1.27B | 1.29B | 1.31B | 1.3B | 1.33B | 1.36B | 995.09M | 757.57M | 684.11M | 613.18M | 619.7M | 314.62M | 276.83M | 258.72M | 262.85M | 82.57M | 74.81M | 70.12M | 83.8M | 76.24M | 24.78M | 14.84M | 21.73M | 20.93M | 17.1M | 12.15M | 7.76M |
| Property, Plant & Equipment | 147.4M | 144.48M | 138.3M | 133.59M | 132.01M | 119.69M | 114.19M | 110.38M | 51.5M | 42.59M | 42.01M | 32.31M | 36.18M | 35.25M | 34.26M | 17.31M | 14.35M | 13.21M | 16.18M | 10.18M | 5.23M | 4.73M | 5.66M | 4.83M | 5.03M | 5.38M | 4.91M |
| Fixed Asset Turnover | 8.58x | 8.20x | 8.04x | 8.59x | 9.82x | 9.46x | 7.81x | 8.13x | 15.29x | 16.81x | 16.49x | 15.00x | 12.19x | 10.80x | 9.17x | 14.19x | 15.50x | 16.16x | 15.57x | 20.92x | 29.60x | 25.71x | 21.90x | 21.13x | 17.45x | 16.14x | 13.71x |
| Goodwill | 737.13M | 737.95M | 734.73M | 735.81M | 734.27M | 738.9M | 499.31M | 336.54M | 335.89M | 337.75M | 327.72M | 147.91M | 122.72M | 111.34M | 113.4M | 28.54M | 28.54M | 24.98M | 24.98M | 23.08M | 4.92M | 3.13M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 156.37M | 224.3M | 246.7M | 277.83M | 323.67M | 374.61M | 262.24M | 209.94M | 143.69M | 168.11M | 190.28M | 89.67M | 82.67M | 81.6M | 85.16M | 4.23M | 4.67M | 4.23M | 6.71M | 9.47M | 1.07M | 4.18M | 5.81M | 6.32M | 0 | 0 | 0 |
| Long-Term Investments | 242.76M | 60.74M | 52.74M | 42.95M | 32.92M | 18.39M | 22.16M | 19.75M | 17.08M | 15.44M | 20.59M | 14.48M | 10.85M | 11.48M | 13.23M | 8.79M | 9.22M | 8.71M | 10.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 119.77M | 68.85M | 75.53M | 76.22M | 83.74M | 94.32M | 82.18M | 66.83M | 120.76M | 39.84M | 35.05M | 27.89M | 23.27M | 17.94M | 15.78M | 9.72M | 8.37M | 9.32M | 8.9M | 20.63M | 13.56M | 4.48M | 10.26M | 9.77M | 12.07M | 6.77M | 2.85M |
| Total Assets | 2.06B | 1.97B | 2.12B | 2.23B | 2.21B | 2.14B | 1.82B | 1.24B | 1.08B | 980.3M | 935.1M | 578.75M | 560.21M | 492.5M | 443.73M | 361.97M | 343.3M | 321.34M | 309.09M | 328.42M | 154.63M | 100.43M | 99.49M | 84.47M | 65.54M | 72.11M | 43.91M |
| Asset Turnover | 0.62x | 0.60x | 0.52x | 0.52x | 0.59x | 0.53x | 0.49x | 0.72x | 0.73x | 0.73x | 0.74x | 0.84x | 0.79x | 0.77x | 0.71x | 0.68x | 0.65x | 0.66x | 0.81x | 0.65x | 1.00x | 1.21x | 1.25x | 1.21x | 1.34x | 1.21x | 1.53x |
| Asset Growth % | -15.02% | -6.89% | -4.76% | 0.73% | 3.19% | 17.43% | 47.04% | 14.76% | 10.3% | 4.83% | 61.57% | 3.31% | 13.75% | 10.99% | 22.59% | 5.44% | 6.84% | 3.96% | -5.89% | 112.39% | 53.97% | 0.94% | 17.79% | 28.87% | -9.11% | 64.25% | - |
| Total Current Liabilities | 473.7M | 476.61M | 595.68M | 367.79M | 428.45M | 876.16M | 276.42M | 237M | 204.58M | 212.54M | 180.91M | 124.63M | 112.33M | 93.07M | 84.98M | 58.75M | 57.96M | 57.63M | 57.6M | 57.82M | 53.56M | 33.78M | 42.05M | 44.14M | 48.47M | 52.15M | 49.6M |
| Accounts Payable | 60.82M | 43.99M | 51.78M | 45.03M | 63.39M | 71.51M | 40.31M | 46.38M | 38.04M | 48.29M | 27.07M | 22.65M | 19.43M | 16.47M | 18.25M | 11M | 13.24M | 10.31M | 9.38M | 10.12M | 8.79M | 4.06M | 4.49M | 2.92M | 5.97M | 4.84M | 4.42M |
| Days Payables Outstanding | 28.47 | 23.72 | 29.48 | 25.39 | 32.73 | 45.21 | 30.72 | 36.79 | 33.46 | 44.73 | 26.08 | 34.93 | 34.26 | 33.93 | 46.44 | 36.58 | 46.26 | 34.78 | 27.77 | 37.01 | 46.38 | 27.18 | 31.49 | 25.11 | 59.88 | 53.88 | 60.65 |
| Short-Term Debt | 0 | 0 | 174.32M | 0 | 0 | 488.15M | 0 | 0 | 0 | 15.21M | 8.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 305K | 1.2M | 0 | 37K |
| Deferred Revenue (Current) | 957.63M | 283.48M | 201.98M | 175.93M | 187.21M | 152.11M | 125.2M | 94.9M | 81.83M | 86.1M | 87.52M | 53.66M | 53.73M | 42.58M | 41.22M | 33.4M | 28.51M | 14.46M | 12.08M | 11.26M | 7.71M | 14.51M | 13.92M | 12.65M | 11.6M | 32.8M | 3.23M |
| Other Current Liabilities | 0 | 57.17M | 60.31M | 51.75M | 73.45M | 71.13M | 55.75M | 44.16M | 124.88M | 114.47M | 118.71M | 30.13M | 19.3M | 13.75M | 11.43M | 5.45M | 7.73M | 0 | 16.01M | 15.26M | 10.22M | 2.55M | 10.72M | 12.86M | 18.01M | 24.79M | 25.85M |
| Current Ratio | 1.66x | 1.43x | 1.37x | 2.52x | 2.06x | 0.89x | 3.00x | 2.04x | 1.94x | 1.73x | 1.74x | 2.12x | 2.52x | 2.51x | 2.13x | 4.76x | 4.63x | 4.36x | 3.91x | 4.36x | 2.42x | 2.53x | 1.85x | 1.44x | 1.00x | 1.15x | 0.73x |
| Quick Ratio | 1.45x | 1.22x | 1.22x | 2.22x | 1.71x | 0.75x | 2.65x | 1.58x | 1.45x | 1.28x | 1.36x | 1.75x | 2.24x | 2.17x | 1.81x | 4.45x | 4.46x | 4.19x | 3.69x | 4.12x | 2.13x | 2.13x | 1.50x | 1.24x | 0.74x | 0.91x | 0.52x |
| Cash Conversion Cycle | 92.56 | 97.5 | 105.13 | 116.89 | 127.8 | 108.28 | 120.45 | 137.74 | 146.24 | 145.64 | 119.89 | 118.26 | 89.89 | 87.07 | 86.06 | 78.49 | 58.05 | 76 | 94.62 | 77.5 | 121.62 | 153.46 | 144.04 | 112.1 | 119.19 | 163.91 | 142.17 |
| Total Non-Current Liabilities | 265.88M | 266.3M | 281.97M | 670.13M | 652.17M | 119.65M | 580.58M | 158.56M | 197.04M | 250.57M | 322.58M | 51.73M | 57.79M | 51.1M | 51.16M | 20.3M | 19.85M | 21.41M | 17.94M | 15.96M | 11.08M | 11.41M | 3.74M | 5.57M | 763K | 363K | 19.33M |
| Long-Term Debt | 168.51M | 167.6M | 166.4M | 569.66M | 566.57M | 0 | 467.2M | 50M | 135.42M | 194.92M | 245.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.29M | 3.22M | 0 | 305K | 363K | 8.38M |
| Capital Lease Obligations | 88.92M | 24.79M | 31.12M | 33.91M | 39.41M | 39.91M | 48.9M | 50.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 2.6M | 683K | 1.11M | 1.62M | 2.1M | 51.7M | 39.63M | 39.09M | 41.48M | 28.58M | 51.59M | 21.82M | 30.45M | 28.16M | 26.4M | 11.68M | 9.57M | 9.67M | 15.89M | 12.88M | 0 | -9.87M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 11.78M | 9.97M | 7.22M | 6.32M | 6.72M | 7.84M | 19.17M | 11.72M | 9.56M | 9.83M | 8.21M | 11.93M | 7.02M | 5.17M | 30.31M | 1.34M | 675K | 595K | 1.15M | 237K | 995K | 250K | 517K | 5.57M | 458K | 0 | 10.96M |
| Total Liabilities | 739.58M | 742.91M | 877.65M | 1.04B | 1.08B | 995.81M | 857M | 395.56M | 401.63M | 463.11M | 503.5M | 176.36M | 170.12M | 144.17M | 136.15M | 79.05M | 77.81M | 79.03M | 75.53M | 73.78M | 64.63M | 45.19M | 45.79M | 49.71M | 49.24M | 52.51M | 68.93M |
| Total Debt | 189.67M | 204.34M | 382.55M | 614.09M | 616.74M | 541.01M | 528.29M | 110.73M | 135.42M | 210.13M | 254.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.16M | 3.22M | 305K | 1.5M | 363K | 8.41M |
| Net Debt | -125.19M | 7.83M | 13.35M | 146.12M | 286.38M | 191.96M | 42.37M | -16.48M | 68.22M | 177.7M | 199.65M | -82.22M | -125.89M | -104.53M | -62.31M | -191.76M | -175.63M | -169.23M | -120.44M | -169.81M | -60.86M | -18.38M | -16.26M | -24.19M | -19.9M | -16.55M | -1.27M |
| Debt / Equity | 0.14x | 0.17x | 0.31x | 0.52x | 0.55x | 0.47x | 0.55x | 0.13x | 0.20x | 0.41x | 0.59x | - | - | - | - | - | - | - | - | - | - | 0.20x | 0.06x | 0.01x | 0.09x | 0.02x | - |
| Debt / EBITDA | 1.29x | 2.08x | 4.25x | 8.06x | 6.37x | 3.10x | 4.93x | 0.78x | 1.41x | 3.67x | 3.92x | - | - | - | - | - | - | - | - | - | - | 7.47x | 0.22x | 0.03x | - | 0.11x | - |
| Net Debt / EBITDA | -0.85x | 0.08x | 0.15x | 1.92x | 2.96x | 1.10x | 0.40x | -0.12x | 0.71x | 3.10x | 3.08x | -1.11x | -1.80x | -1.95x | -1.54x | -7.92x | -9.68x | -16.76x | -4.58x | -7.44x | -4.69x | -12.30x | -1.11x | -2.31x | - | -5.03x | - |
| Interest Coverage | 18.79x | 3.90x | 6.66x | - | -17.87x | 3.95x | 16.94x | 13.50x | - | - | - | 18.92x | 45.95x | 289.34x | 935.38x | 260.50x | 2490.25x | 80.47x | 1382.47x | - | - | - | - | - | - | - | - |
| Total Equity | 1.32B | 1.23B | 1.24B | 1.19B | 1.13B | 1.15B | 967.5M | 845.25M | 679.62M | 517.2M | 431.61M | 402.39M | 390.1M | 348.33M | 307.58M | 282.91M | 265.49M | 242.3M | 233.56M | 254.64M | 90M | 55.24M | 53.7M | 34.76M | 16.31M | 19.6M | -25.02M |
| Equity Growth % | 9.14% | -0.92% | 4.57% | 5.2% | -1.44% | 18.52% | 14.46% | 24.37% | 31.4% | 19.83% | 7.26% | 3.15% | 11.99% | 13.25% | 8.72% | 6.56% | 9.57% | 3.75% | -8.28% | 182.94% | 62.92% | 2.87% | 54.49% | 113.16% | -16.81% | 178.33% | - |
| Book Value per Share | 28.35 | 26.57 | 26.88 | 26.30 | 24.63 | 23.92 | 22.12 | 19.68 | 16.76 | 13.36 | 11.71 | 10.96 | 10.65 | 9.74 | 8.99 | 8.30 | 7.92 | 7.56 | 7.05 | 7.53 | 3.11 | 2.13 | 1.94 | 1.37 | 0.75 | 1.90 | -14.69 |
| Total Shareholders' Equity | 1.32B | 1.23B | 1.24B | 1.19B | 1.13B | 1.15B | 967.5M | 845.25M | 679.62M | 517.2M | 431.61M | 402.39M | 390.1M | 348.33M | 307.58M | 282.91M | 265.49M | 242.3M | 233.56M | 254.64M | 90M | 55.24M | 53.7M | 34.76M | 16.31M | 19.6M | -25.02M |
| Common Stock | 59K | 58K | 57K | 56K | 55K | 54K | 53K | 51K | 50K | 48K | 46K | 45K | 43K | 41K | 39K | 38K | 37K | 36K | 35K | 35K | 28K | 26K | 26K | 24K | 22K | 22K | 11.73M |
| Retained Earnings | 431.63M | 384.94M | 382.89M | 370.36M | 390.73M | 368.57M | 290.72M | 258.79M | 197.45M | 122.58M | 100.4M | 99.79M | 69.03M | 38.52M | 14.54M | -1.64M | -12.03M | -16.92M | -17.37M | -30.09M | -72.8M | -83.17M | -81.09M | -91.69M | -99M | -93.96M | -92.8M |
| Treasury Stock | 0 | -368.31M | -290.32M | -290.32M | -290.32M | -238.11M | -238.11M | -185.07M | -185.07M | -185.07M | -185.07M | -185.07M | -135.05M | -110.96M | -90M | -77.64M | -65.06M | -65.06M | -65.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -11.44M | -8.85M | -17.2M | -13.43M | -17.09M | -8.41M | -5.52M | -9.45M | -10.85M | -6.11M | -9.52M | -2.73M | -1.36M | 171K | 131K | 1K | 0 | 0 | 0 | 0 | 0 | 12K | -33K | -19K | -4.67M | -5.22M | -6.35M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying OMCL stock.
As of 2025, Omnicell, Inc. (OMCL) had total assets of $1.97B including $680.1M in current assets.
Omnicell, Inc. (OMCL) carries total debt of $204.3M, offset by $211.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Omnicell, Inc. (OMCL) has total shareholders' equity (book value) of $1.23B ($26.57 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Omnicell, Inc. (OMCL) reported a current ratio of 1.43x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Thin margins amid volatile cash
Metrics are mathematically derived from official filings.
Balance Sheet Strengthened Through Debt Paydown
Based on Omnicell's reported figures, total debt fell from $615.4M in 2024Q2 to $189.7M in 2026Q3 while cash rose to $314.9M, shifting the balance sheet from a leveraged profile toward net cash and signaling a deliberate deleveraging phase.
The debt-to-equity ratio compressed from roughly 0.51 to 0.14 over ten quarters, and retained earnings grew from $358.4M to $431.6M, indicating that internal profit generation is now contributing to equity rather than being absorbed by financing costs. This trajectory suggests management prioritized balance sheet repair, though the durability of this improvement depends on whether operating earnings can keep pace given the thin current margins.
Leverage Reduced to Manageable Levels
As reported in financial statements, Omnicell's debt-to-equity ratio of 0.14 and debt-to-assets near 9% in 2026Q3 indicate modest leverage, with total debt of $189.7M now well covered by $314.9M of cash on hand.
The sharp drop in debt during 2025 appears to reflect repayment rather than refinancing, which reduces refinancing risk but also suggests the earlier borrowing was tied to acquisition activity. Because interest-bearing obligations are now small relative to cash, leverage no longer appears to constrain strategic flexibility, though investors should monitor whether management reintroduces debt to fund future M&A.
Liquidity Buffer Remains Adequate
Based on reported figures, Omnicell's current ratio of 1.66 and cash balance of $314.9M in 2026Q3 provide a solid near-term liquidity cushion relative to total liabilities of $739.6M.
The current ratio improved from a low of 1.05 in 2024Q3 to 1.66 in the latest quarter, suggesting working capital has been strengthened rather than stretched. Cash on hand appears sufficient to absorb quarterly operating swings, though the data does not disclose committed credit facilities, so the liquidity assessment rests solely on balance sheet cash.
Deferred Revenue Signals Uneven Visibility
According to reported balance sheets, deferred revenue fluctuated between $222.2M and $349.1M over the period, with the latest reading of $263.6M suggesting customer prepayments remain a meaningful but volatile component of forward visibility.
The spike to $349.1M in 2026Q1 followed by a decline to $263.6M in 2026Q3 may reflect the timing of large installations and go-live recognition rather than a deterioration in demand. Deferred revenue at this scale provides some forward visibility into subscription and service revenue, but the lumpy pattern warrants monitoring to separate timing effects from genuine order momentum.
Asset Base Carries Goodwill Concentration
Based on Omnicell's reported figures, goodwill of $737.1M represents a substantial share of total assets of roughly $2.1B, suggesting that impairment risk could meaningfully affect reported equity if acquired businesses underperform.
Goodwill has remained nearly flat near $737M across all ten quarters, which means the balance sheet has not been adjusted for any impairment despite the thin operating margin of 1.0%. Given that earnings are weak relative to the carrying value of acquired intangibles, investors should consider whether the current asset base overstates the economic earnings power of past acquisitions, a question that warrants further investigation.