VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
OMEX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
OMEXOdyssey Marine Exploration, Inc.
$0.88$27M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksOMEXBalance Sheet

Odyssey Marine Exploration, Inc. (OMEX) Balance Sheet

30Y historyFree accessUpdated daily

The balance sheet reflects a deteriorating solvency profile, highlighted by a $32.8 million equity deficit and a critically low current ratio of 0.21 as of 2026Q1.

OMEX Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Feb'04Feb'03Feb'02Feb'01Feb'00Feb'99Feb'98Feb'97Feb'96
Total Current Assets2.76M4.36M5.76M4.88M3.98M3.32M6.91M1.22M4.6M1.85M2.76M3.55M11.47M33.61M13.77M10.02M3.77M3.9M13M21.33M5.48M10.27M6.74M856.1K868.73K2.45M240.76K247.12K37.39K3.1K3K
Cash & Short-Term Investments2.1M3.52M4.79M4.02M1.44M2.27M6.16M213.39K2.79M1.11M1.66M2.24M3.14M21.32M10.1M7.97M235.76K2.15M10.74M18.32M2.42M3.28M6.41M785.56K857.55K2.44M230.76K243.43K35.21K970
Cash Only2.1M3.52M4.79M4.02M1.44M2.27M6.16M213.39K2.79M1.11M1.66M2.24M3.14M21.32M10.1M7.97M235.76K2.15M10.74M18.32M2.42M3.28M3.42M785.56K857.55K2.43M47.17K106.44K19.21K970
Short-Term Investments00000000000000000000002.99M0010.75K183.58K136.99K16K00
Accounts Receivable49.87K67.32K285.76K46.39K7.51K268.87K160.22K378.54K789.42K232.38K473.81K801.58K6.48M207K2.1M500.63K2.1M246.27K468.8K585.05K443.52K1.53M000000000
Days Sales Outstanding95.2669.47135.6921.072.06106.5328.6944.9687.9667.9436.9354.891.79K3.1658.1311.6236.4220.6841.6934.7431.9755.57---------
Inventory000000000481.7K592.62K497.12K674.99K314.74K418.93K557.15K409.61K637.88K792.81K2.02M2.26M4.73M000000000
Days Inventory Outstanding---------51.1326.1614.0912.494.38.419.377.57342.13458.15322.49759.331.57K---------
Other Current Assets172.41K104.71K35.27K199.01K1.88M44.07K5.11K48.13K10.13K10.01K10K0520.73K11.16M276.91K212.79K1.03M586.77K25.04K47.24K30.46K161.8K2.4K3.79K2708.6K10.01K3.69K2.18K3K3K
Total Non-Current Assets10.62M11.48M12.73M17.88M9.9M5.59M4.85M4.1M870.65K1.13M2.33M3.37M13.62M17.85M13.13M13.39M15.63M16.35M17.47M17.23M21.73M19.92M4.63M1.03M519.74K418.82K258.6K322.48K229.33K00
Property, Plant & Equipment456.91K474.82K534.02K646.22K3.18M479.14K614.76K756.84K117.98K593.82K1.38M2.83M6.21M9.78M6.45M6.53M8.33M8.67M9.79M10.33M11.93M11.98M3.73M692.07K229.09K204.12K80.73K98.46K107.07K00
Fixed Asset Turnover0.51x0.74x1.44x1.24x0.42x1.92x3.32x4.06x27.77x2.10x3.40x1.89x0.21x2.45x2.05x2.41x2.52x0.50x0.42x0.60x0.42x0.84x0.02x-0.04x-0.00x2.39x0.13x--
Goodwill0000000000000000000000000000000
Intangible Assets1.82M1.82M1.82M1.82M1.82M1.82M1.82M1.82M000002803.65K7.01K0017.49K26.23K00000000000
Long-Term Investments36.51M8.82M10.34M15.38M4.86M3.25M2.37M1.5M752.67K00000000447.47K00000000068.65K8K00
Other Non-Current Assets34.3K369.27K34.3K34.3K34.3K34.3K41.81K26.81K0532.5K948.83K540.59K7.41M8.07M6.67M6.85M7.31M7.24M7.66M6.87M9.79M7.94M898.11K334.15K290.65K214.71K177.87K155.37K114.26K00
Total Assets13.38M15.84M18.49M22.75M13.87M8.91M11.76M5.33M5.47M2.97M5.08M6.91M25.09M51.46M26.9M23.41M19.41M20.26M30.46M38.56M27.21M30.19M11.37M1.88M1.39M2.87M499.37K569.6K266.72K3.1K3K
Asset Turnover0.02x0.02x0.04x0.04x0.10x0.10x0.17x0.58x0.60x0.42x0.92x0.77x0.05x0.46x0.49x0.67x1.08x0.21x0.13x0.16x0.19x0.33x0.01x-0.01x-0.00x0.41x0.05x-0.70x
Asset Growth %-85.23%-14.34%-18.73%64.03%55.7%-24.24%120.64%-2.62%84.13%-41.53%-26.46%-72.45%-51.25%91.33%14.87%20.65%-4.19%-33.51%-21%41.72%-9.88%165.46%504.2%35.57%-51.64%475%-12.33%113.55%8512.27%3.3%-
Total Current Liabilities13.33M11.68M22.47M31.47M41.82M52.61M53.88M51.23M42.03M33.31M27.21M24.68M19.04M27.95M39M18.85M19.27M8.86M8.33M4.87M5.9M2.66M503.88K192.54K67.83K184.4K1.47M1.05M973.05K68.35K54.74K
Accounts Payable1.54M770.75K748.4K345.38K2.29M1.82M1.46M6.24M2.77M2.4M1.4M1.57M5.07M3.47M1.95M1.11M2.24M365.03K988.41K776.38K498.48K601.13K440.97K99.94K50.55K60.9K204.61K46.74K20.45K68.35K54.74K
Days Payables Outstanding108.6597.5887.9929.3385.4869.4648.91287.2274.34254.4361.6944.4493.8447.4439.1318.641.34195.78571.19123.66167.26199.8366.8931.4323.5736.69184.73----
Short-Term Debt907.85K1.06M13.08M15.41M21.73M23.41M31.1M31.45M29.45M24.36M20.73M15.06M9.36M16.37M14.81M4.8M5.17M5.1M5.17M449.02K3.44M111.43K056.14K00814.46K515.62K407.73K00
Deferred Revenue (Current)00000000000383.15K2.39M1.86M2.92M3.6M730.1K1.26M03.56M1.95M1.84M000000000
Other Current Liabilities8.11M1.05M2.4K7.53M657.33K450K450K450K01.87M05.86M2.23M4.65M5.36M8.22M6.36M01.84M1.82M1.56M1.39M0000455.55K0000
Current Ratio0.21x0.37x0.26x0.15x0.10x0.06x0.13x0.02x0.11x0.06x0.10x0.14x0.60x1.20x0.35x0.53x0.20x0.44x1.56x4.38x0.93x3.86x13.38x4.45x12.81x13.30x0.16x0.24x0.04x0.05x0.05x
Quick Ratio0.21x0.37x0.26x0.15x0.10x0.06x0.13x0.02x0.11x0.04x0.08x0.12x0.57x1.19x0.34x0.50x0.17x0.37x1.47x3.96x0.55x2.08x13.38x4.45x12.81x13.30x0.16x0.24x0.04x0.05x0.05x
Cash Conversion Cycle-13.38---------135.361.424.541.71K-39.9827.422.392.64167.02-71.35233.57624.041.43K---------
Total Non-Current Liabilities70.89M79.71M75.11M77.19M60.73M18.79M15.79M7.4M4.64M7.64M8.98M7.78M16.45M10.31M8.65M14.09M7.68M3.84M4.01M3.49M3.94M2.65M887.5K887.5K943.64K936.32K825K675K000
Long-Term Debt3.96M3.93M9.85M7.9M663.54K18.47M11.49M2.96M03M4.34M3.14M11.81M5.66M4.01M5.69M2.78M2.95M3.12M2.6M3.05M1.76M0056.14K48.82K00000
Capital Lease Obligations0000129.14K315.8K478.97K621.05K00000000000000000000000
Deferred Tax Liabilities000000000-4.64M-4.64M-4.64M-4.64M-4.64M0000-887.5K000000000000
Other Non-Current Liabilities66.59M75.77M65.26M69.29M59.93M03.82M3.82M000000004.02M00887.5K887.5K887.5K887.5K887.5K887.5K887.5K825K0000
Total Liabilities84.22M91.38M97.58M108.66M102.55M71.4M69.67M58.63M46.67M40.96M36.19M32.46M35.49M38.25M47.66M32.94M26.96M12.69M12.34M8.36M9.84M5.3M1.39M1.08M1.01M1.12M2.3M1.73M973.05K68.35K54.74K
Total Debt4.87M5M22.94M23.45M22.71M42.36M43.21M35.15M29.45M27.36M25.07M18.2M21.16M22.03M18.82M10.49M7.95M8.05M8.3M3.05M6.5M1.87M056.14K56.14K48.82K814.46K515.62K407.73K00
Net Debt2.77M1.48M18.14M19.42M21.27M40.08M37.05M34.93M26.66M26.26M23.4M15.96M18.02M709.55K8.72M2.52M7.72M5.91M-2.44M-15.27M4.08M-1.41M-3.42M-729.41K-801.4K-2.38M767.29K409.18K388.52K-970
Debt / Equity-0.07x------------1.67x---1.06x0.46x0.10x0.37x0.08x-0.07x0.15x0.03x-----
Debt / EBITDA-0.28x------------------------------
Net Debt / EBITDA-0.16x------------------------------
Interest Coverage-4.49x-2.72x1.96x0.23x-11.96x-0.49x-2.05x-1.89x-1.90x-3.04x-2.79x-3.67x-17.68x-3.01x-1.90x-13.05x-44.25x-54.71x-125.48x-49.98x-64.60x-95.93x-47.03x-465.69x-281.83x-17.26x-11.27x-13.12x-9.00x--
Total Equity-70.85M-75.54M-79.08M-85.91M-88.67M-62.49M-57.91M-53.3M-41.2M-37.98M-31.1M-25.55M-10.4M13.21M-20.76M-9.52M-7.55M7.56M18.12M30.2M17.37M24.89M9.98M802.27K377K1.75M-1.8M-1.16M-706.33K-65.25K-51.74K
Equity Growth %10.61%4.47%7.94%3.12%-41.91%-7.9%-8.66%-29.37%-8.46%-22.12%-21.74%-145.56%-178.78%163.62%-117.94%-26.19%-199.82%-58.28%-39.98%73.9%-30.22%149.32%1144.17%112.81%-78.47%197.24%-55.77%-63.63%-982.51%-26.1%-
Book Value per Share-1.25-1.92-2.79-4.27-5.12-4.70-5.50-5.70-4.80-4.63-4.11-3.45-1.471.93-3.37-1.63-1.381.614.427.694.527.054.230.350.211.57-2.04-1.34-1.48-0.09-0.00
Total Shareholders' Equity-32.78M-37.65M-16.24M-32.48M-44.48M-26.03M-27.63M-29.29M-21.89M-22.61M-18.99M-16.2M-4.1M17.33M-20.76M-9.52M-7.55M7.56M18.12M30.2M17.37M24.89M9.98M802.27K377K1.75M-1.8M-1.16M-706.33K-65.25K-51.74K
Common Stock5.84K5.58K2.88K2.04K1.95K1.43K1.26K9489228477727548.56K8.39K7.54K7.31K6.71K5.94K5.24K4.78K4.68K4.58K3.71K2.87K2.66K1.79K1.11K1.05K1.01K77.34K52.84K
Retained Earnings-323.18M-323.52M-280.44M-296.1M-301.44M-275.09M-265.13M-250.32M-239.88M-234.71M-226.95M-220.63M-202.43M-175.95M-165.21M-147.02M-130.28M-106.93M-88.31M-63.47M-38.08M-18.99M-13.67M-9.87M-7.27M-5.68M-4.89M-3.67M-2.89M-142.59K-104.58K
Treasury Stock0000000000000000000000000000000
Accumulated OCI0000000000000000000000000-18.46K-4.2K-97.66K-28K00
Minority Interest-38.07M-37.9M-62.84M-53.43M-44.2M-36.45M-30.28M-24M-19.31M-15.38M-12.12M-9.35M-6.31M-4.12M00000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Binary litigation outcome dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Erosion of Equity Base

As reported in recent financial filings, OMEX has seen its equity position deteriorate into a deep deficit of $32.8 million by 2026Q1, a trend driven by the consistent accumulation of losses that signals a fundamental weakening of the company's long-term financial stability and solvency profile.

The persistent negative equity indicates that the company has exhausted its book value through years of operational losses and capital-intensive exploration efforts. This trajectory suggests that the business is increasingly reliant on external financing to cover its liabilities, as internal value creation has failed to materialize.

Precarious Liquidity and Cash Runway

Based on the company's reported figures, the current ratio has remained critically low at 0.21 as of 2026Q1, reflecting a severe lack of liquid assets relative to short-term obligations that leaves the firm with minimal buffer against unexpected operational shocks or further project delays.

A current ratio consistently below 0.5 suggests that the company lacks the working capital necessary to meet its immediate financial commitments without constant capital intervention. Investors should monitor this liquidity constraint closely, as it limits the company's ability to sustain its legal and exploration activities during periods of inactivity.

Leverage Dynamics Amidst Capital Scarcity

According to financial statements, OMEX maintains a debt load of $4.9 million as of 2026Q1, which, while appearing modest in absolute terms, represents a significant burden given the company's negative equity and lack of consistent revenue to service interest or principal repayments.

The debt structure appears to be a necessity-driven mechanism to bridge the gap between sporadic litigation-related inflows and ongoing operational burn. The reliance on debt in the absence of positive cash flow warrants further investigation into the terms of these obligations and the potential for future dilutive refinancing.

Hidden Risks in Asset Valuation

As indicated by the company's balance sheet, the $1.8 million in goodwill and limited net PPE of $456.9K suggest that the firm's asset base is largely intangible and highly sensitive to the success of speculative legal and permitting outcomes rather than tangible industrial infrastructure.

The reliance on intangible assets and capitalized exploration costs creates a risk of sudden, material impairments should pending legal claims or environmental permits fail to materialize. This composition makes the balance sheet highly vulnerable to binary outcomes, as the carrying value of these assets may not reflect their true economic worth in a liquidation scenario.

OMEX — Frequently Asked Questions

Quick answers to the most common questions about buying OMEX stock.

What are the total assets of Odyssey Marine Exploration, Inc. (OMEX)?

As of 2025, Odyssey Marine Exploration, Inc. (OMEX) had total assets of $15.8M including $4.4M in current assets.

How much debt does Odyssey Marine Exploration, Inc. (OMEX) have?

Odyssey Marine Exploration, Inc. (OMEX) carries total debt of $5.0M, offset by $3.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Odyssey Marine Exploration, Inc.?

Odyssey Marine Exploration, Inc. (OMEX) has total shareholders' equity (book value) of $-37.6M ($-1.92 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Odyssey Marine Exploration, Inc.'s current ratio and liquidity?

Odyssey Marine Exploration, Inc. (OMEX) reported a current ratio of 0.37x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.