The balance sheet reflects a deteriorating solvency profile, highlighted by a $32.8 million equity deficit and a critically low current ratio of 0.21 as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Feb'04 | Feb'03 | Feb'02 | Feb'01 | Feb'00 | Feb'99 | Feb'98 | Feb'97 | Feb'96 |
|---|
| Total Current Assets | 2.76M | 4.36M | 5.76M | 4.88M | 3.98M | 3.32M | 6.91M | 1.22M | 4.6M | 1.85M | 2.76M | 3.55M | 11.47M | 33.61M | 13.77M | 10.02M | 3.77M | 3.9M | 13M | 21.33M | 5.48M | 10.27M | 6.74M | 856.1K | 868.73K | 2.45M | 240.76K | 247.12K | 37.39K | 3.1K | 3K |
| Cash & Short-Term Investments | 2.1M | 3.52M | 4.79M | 4.02M | 1.44M | 2.27M | 6.16M | 213.39K | 2.79M | 1.11M | 1.66M | 2.24M | 3.14M | 21.32M | 10.1M | 7.97M | 235.76K | 2.15M | 10.74M | 18.32M | 2.42M | 3.28M | 6.41M | 785.56K | 857.55K | 2.44M | 230.76K | 243.43K | 35.21K | 97 | 0 |
| Cash Only | 2.1M | 3.52M | 4.79M | 4.02M | 1.44M | 2.27M | 6.16M | 213.39K | 2.79M | 1.11M | 1.66M | 2.24M | 3.14M | 21.32M | 10.1M | 7.97M | 235.76K | 2.15M | 10.74M | 18.32M | 2.42M | 3.28M | 3.42M | 785.56K | 857.55K | 2.43M | 47.17K | 106.44K | 19.21K | 97 | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.99M | 0 | 0 | 10.75K | 183.58K | 136.99K | 16K | 0 | 0 |
| Accounts Receivable | 49.87K | 67.32K | 285.76K | 46.39K | 7.51K | 268.87K | 160.22K | 378.54K | 789.42K | 232.38K | 473.81K | 801.58K | 6.48M | 207K | 2.1M | 500.63K | 2.1M | 246.27K | 468.8K | 585.05K | 443.52K | 1.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 95.26 | 69.47 | 135.69 | 21.07 | 2.06 | 106.53 | 28.69 | 44.96 | 87.96 | 67.94 | 36.93 | 54.89 | 1.79K | 3.16 | 58.13 | 11.62 | 36.42 | 20.68 | 41.69 | 34.74 | 31.97 | 55.57 | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 481.7K | 592.62K | 497.12K | 674.99K | 314.74K | 418.93K | 557.15K | 409.61K | 637.88K | 792.81K | 2.02M | 2.26M | 4.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | 51.13 | 26.16 | 14.09 | 12.49 | 4.3 | 8.41 | 9.37 | 7.57 | 342.13 | 458.15 | 322.49 | 759.33 | 1.57K | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 172.41K | 104.71K | 35.27K | 199.01K | 1.88M | 44.07K | 5.11K | 48.13K | 10.13K | 10.01K | 10K | 0 | 520.73K | 11.16M | 276.91K | 212.79K | 1.03M | 586.77K | 25.04K | 47.24K | 30.46K | 161.8K | 2.4K | 3.79K | 270 | 8.6K | 10.01K | 3.69K | 2.18K | 3K | 3K |
| Total Non-Current Assets | 10.62M | 11.48M | 12.73M | 17.88M | 9.9M | 5.59M | 4.85M | 4.1M | 870.65K | 1.13M | 2.33M | 3.37M | 13.62M | 17.85M | 13.13M | 13.39M | 15.63M | 16.35M | 17.47M | 17.23M | 21.73M | 19.92M | 4.63M | 1.03M | 519.74K | 418.82K | 258.6K | 322.48K | 229.33K | 0 | 0 |
| Property, Plant & Equipment | 456.91K | 474.82K | 534.02K | 646.22K | 3.18M | 479.14K | 614.76K | 756.84K | 117.98K | 593.82K | 1.38M | 2.83M | 6.21M | 9.78M | 6.45M | 6.53M | 8.33M | 8.67M | 9.79M | 10.33M | 11.93M | 11.98M | 3.73M | 692.07K | 229.09K | 204.12K | 80.73K | 98.46K | 107.07K | 0 | 0 |
| Fixed Asset Turnover | 0.51x | 0.74x | 1.44x | 1.24x | 0.42x | 1.92x | 3.32x | 4.06x | 27.77x | 2.10x | 3.40x | 1.89x | 0.21x | 2.45x | 2.05x | 2.41x | 2.52x | 0.50x | 0.42x | 0.60x | 0.42x | 0.84x | 0.02x | - | 0.04x | - | 0.00x | 2.39x | 0.13x | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 0 | 0 | 0 | 0 | 0 | 280 | 3.65K | 7.01K | 0 | 0 | 17.49K | 26.23K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 36.51M | 8.82M | 10.34M | 15.38M | 4.86M | 3.25M | 2.37M | 1.5M | 752.67K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 447.47K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.65K | 8K | 0 | 0 |
| Other Non-Current Assets | 34.3K | 369.27K | 34.3K | 34.3K | 34.3K | 34.3K | 41.81K | 26.81K | 0 | 532.5K | 948.83K | 540.59K | 7.41M | 8.07M | 6.67M | 6.85M | 7.31M | 7.24M | 7.66M | 6.87M | 9.79M | 7.94M | 898.11K | 334.15K | 290.65K | 214.71K | 177.87K | 155.37K | 114.26K | 0 | 0 |
| Total Assets | 13.38M | 15.84M | 18.49M | 22.75M | 13.87M | 8.91M | 11.76M | 5.33M | 5.47M | 2.97M | 5.08M | 6.91M | 25.09M | 51.46M | 26.9M | 23.41M | 19.41M | 20.26M | 30.46M | 38.56M | 27.21M | 30.19M | 11.37M | 1.88M | 1.39M | 2.87M | 499.37K | 569.6K | 266.72K | 3.1K | 3K |
| Asset Turnover | 0.02x | 0.02x | 0.04x | 0.04x | 0.10x | 0.10x | 0.17x | 0.58x | 0.60x | 0.42x | 0.92x | 0.77x | 0.05x | 0.46x | 0.49x | 0.67x | 1.08x | 0.21x | 0.13x | 0.16x | 0.19x | 0.33x | 0.01x | - | 0.01x | - | 0.00x | 0.41x | 0.05x | - | 0.70x |
| Asset Growth % | -85.23% | -14.34% | -18.73% | 64.03% | 55.7% | -24.24% | 120.64% | -2.62% | 84.13% | -41.53% | -26.46% | -72.45% | -51.25% | 91.33% | 14.87% | 20.65% | -4.19% | -33.51% | -21% | 41.72% | -9.88% | 165.46% | 504.2% | 35.57% | -51.64% | 475% | -12.33% | 113.55% | 8512.27% | 3.3% | - |
| Total Current Liabilities | 13.33M | 11.68M | 22.47M | 31.47M | 41.82M | 52.61M | 53.88M | 51.23M | 42.03M | 33.31M | 27.21M | 24.68M | 19.04M | 27.95M | 39M | 18.85M | 19.27M | 8.86M | 8.33M | 4.87M | 5.9M | 2.66M | 503.88K | 192.54K | 67.83K | 184.4K | 1.47M | 1.05M | 973.05K | 68.35K | 54.74K |
| Accounts Payable | 1.54M | 770.75K | 748.4K | 345.38K | 2.29M | 1.82M | 1.46M | 6.24M | 2.77M | 2.4M | 1.4M | 1.57M | 5.07M | 3.47M | 1.95M | 1.11M | 2.24M | 365.03K | 988.41K | 776.38K | 498.48K | 601.13K | 440.97K | 99.94K | 50.55K | 60.9K | 204.61K | 46.74K | 20.45K | 68.35K | 54.74K |
| Days Payables Outstanding | 108.65 | 97.58 | 87.99 | 29.33 | 85.48 | 69.46 | 48.91 | 287.2 | 274.34 | 254.43 | 61.69 | 44.44 | 93.84 | 47.44 | 39.13 | 18.6 | 41.34 | 195.78 | 571.19 | 123.66 | 167.26 | 199.83 | 66.89 | 31.43 | 23.57 | 36.69 | 184.73 | - | - | - | - |
| Short-Term Debt | 907.85K | 1.06M | 13.08M | 15.41M | 21.73M | 23.41M | 31.1M | 31.45M | 29.45M | 24.36M | 20.73M | 15.06M | 9.36M | 16.37M | 14.81M | 4.8M | 5.17M | 5.1M | 5.17M | 449.02K | 3.44M | 111.43K | 0 | 56.14K | 0 | 0 | 814.46K | 515.62K | 407.73K | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 383.15K | 2.39M | 1.86M | 2.92M | 3.6M | 730.1K | 1.26M | 0 | 3.56M | 1.95M | 1.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 8.11M | 1.05M | 2.4K | 7.53M | 657.33K | 450K | 450K | 450K | 0 | 1.87M | 0 | 5.86M | 2.23M | 4.65M | 5.36M | 8.22M | 6.36M | 0 | 1.84M | 1.82M | 1.56M | 1.39M | 0 | 0 | 0 | 0 | 455.55K | 0 | 0 | 0 | 0 |
| Current Ratio | 0.21x | 0.37x | 0.26x | 0.15x | 0.10x | 0.06x | 0.13x | 0.02x | 0.11x | 0.06x | 0.10x | 0.14x | 0.60x | 1.20x | 0.35x | 0.53x | 0.20x | 0.44x | 1.56x | 4.38x | 0.93x | 3.86x | 13.38x | 4.45x | 12.81x | 13.30x | 0.16x | 0.24x | 0.04x | 0.05x | 0.05x |
| Quick Ratio | 0.21x | 0.37x | 0.26x | 0.15x | 0.10x | 0.06x | 0.13x | 0.02x | 0.11x | 0.04x | 0.08x | 0.12x | 0.57x | 1.19x | 0.34x | 0.50x | 0.17x | 0.37x | 1.47x | 3.96x | 0.55x | 2.08x | 13.38x | 4.45x | 12.81x | 13.30x | 0.16x | 0.24x | 0.04x | 0.05x | 0.05x |
| Cash Conversion Cycle | -13.38 | - | - | - | - | - | - | - | - | -135.36 | 1.4 | 24.54 | 1.71K | -39.98 | 27.42 | 2.39 | 2.64 | 167.02 | -71.35 | 233.57 | 624.04 | 1.43K | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 70.89M | 79.71M | 75.11M | 77.19M | 60.73M | 18.79M | 15.79M | 7.4M | 4.64M | 7.64M | 8.98M | 7.78M | 16.45M | 10.31M | 8.65M | 14.09M | 7.68M | 3.84M | 4.01M | 3.49M | 3.94M | 2.65M | 887.5K | 887.5K | 943.64K | 936.32K | 825K | 675K | 0 | 0 | 0 |
| Long-Term Debt | 3.96M | 3.93M | 9.85M | 7.9M | 663.54K | 18.47M | 11.49M | 2.96M | 0 | 3M | 4.34M | 3.14M | 11.81M | 5.66M | 4.01M | 5.69M | 2.78M | 2.95M | 3.12M | 2.6M | 3.05M | 1.76M | 0 | 0 | 56.14K | 48.82K | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 129.14K | 315.8K | 478.97K | 621.05K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.64M | -4.64M | -4.64M | -4.64M | -4.64M | 0 | 0 | 0 | 0 | -887.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 66.59M | 75.77M | 65.26M | 69.29M | 59.93M | 0 | 3.82M | 3.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.02M | 0 | 0 | 887.5K | 887.5K | 887.5K | 887.5K | 887.5K | 887.5K | 887.5K | 825K | 0 | 0 | 0 | 0 |
| Total Liabilities | 84.22M | 91.38M | 97.58M | 108.66M | 102.55M | 71.4M | 69.67M | 58.63M | 46.67M | 40.96M | 36.19M | 32.46M | 35.49M | 38.25M | 47.66M | 32.94M | 26.96M | 12.69M | 12.34M | 8.36M | 9.84M | 5.3M | 1.39M | 1.08M | 1.01M | 1.12M | 2.3M | 1.73M | 973.05K | 68.35K | 54.74K |
| Total Debt | 4.87M | 5M | 22.94M | 23.45M | 22.71M | 42.36M | 43.21M | 35.15M | 29.45M | 27.36M | 25.07M | 18.2M | 21.16M | 22.03M | 18.82M | 10.49M | 7.95M | 8.05M | 8.3M | 3.05M | 6.5M | 1.87M | 0 | 56.14K | 56.14K | 48.82K | 814.46K | 515.62K | 407.73K | 0 | 0 |
| Net Debt | 2.77M | 1.48M | 18.14M | 19.42M | 21.27M | 40.08M | 37.05M | 34.93M | 26.66M | 26.26M | 23.4M | 15.96M | 18.02M | 709.55K | 8.72M | 2.52M | 7.72M | 5.91M | -2.44M | -15.27M | 4.08M | -1.41M | -3.42M | -729.41K | -801.4K | -2.38M | 767.29K | 409.18K | 388.52K | -97 | 0 |
| Debt / Equity | -0.07x | - | - | - | - | - | - | - | - | - | - | - | - | 1.67x | - | - | - | 1.06x | 0.46x | 0.10x | 0.37x | 0.08x | - | 0.07x | 0.15x | 0.03x | - | - | - | - | - |
| Debt / EBITDA | -0.28x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.16x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -4.49x | -2.72x | 1.96x | 0.23x | -11.96x | -0.49x | -2.05x | -1.89x | -1.90x | -3.04x | -2.79x | -3.67x | -17.68x | -3.01x | -1.90x | -13.05x | -44.25x | -54.71x | -125.48x | -49.98x | -64.60x | -95.93x | -47.03x | -465.69x | -281.83x | -17.26x | -11.27x | -13.12x | -9.00x | - | - |
| Total Equity | -70.85M | -75.54M | -79.08M | -85.91M | -88.67M | -62.49M | -57.91M | -53.3M | -41.2M | -37.98M | -31.1M | -25.55M | -10.4M | 13.21M | -20.76M | -9.52M | -7.55M | 7.56M | 18.12M | 30.2M | 17.37M | 24.89M | 9.98M | 802.27K | 377K | 1.75M | -1.8M | -1.16M | -706.33K | -65.25K | -51.74K |
| Equity Growth % | 10.61% | 4.47% | 7.94% | 3.12% | -41.91% | -7.9% | -8.66% | -29.37% | -8.46% | -22.12% | -21.74% | -145.56% | -178.78% | 163.62% | -117.94% | -26.19% | -199.82% | -58.28% | -39.98% | 73.9% | -30.22% | 149.32% | 1144.17% | 112.81% | -78.47% | 197.24% | -55.77% | -63.63% | -982.51% | -26.1% | - |
| Book Value per Share | -1.25 | -1.92 | -2.79 | -4.27 | -5.12 | -4.70 | -5.50 | -5.70 | -4.80 | -4.63 | -4.11 | -3.45 | -1.47 | 1.93 | -3.37 | -1.63 | -1.38 | 1.61 | 4.42 | 7.69 | 4.52 | 7.05 | 4.23 | 0.35 | 0.21 | 1.57 | -2.04 | -1.34 | -1.48 | -0.09 | -0.00 |
| Total Shareholders' Equity | -32.78M | -37.65M | -16.24M | -32.48M | -44.48M | -26.03M | -27.63M | -29.29M | -21.89M | -22.61M | -18.99M | -16.2M | -4.1M | 17.33M | -20.76M | -9.52M | -7.55M | 7.56M | 18.12M | 30.2M | 17.37M | 24.89M | 9.98M | 802.27K | 377K | 1.75M | -1.8M | -1.16M | -706.33K | -65.25K | -51.74K |
| Common Stock | 5.84K | 5.58K | 2.88K | 2.04K | 1.95K | 1.43K | 1.26K | 948 | 922 | 847 | 772 | 754 | 8.56K | 8.39K | 7.54K | 7.31K | 6.71K | 5.94K | 5.24K | 4.78K | 4.68K | 4.58K | 3.71K | 2.87K | 2.66K | 1.79K | 1.11K | 1.05K | 1.01K | 77.34K | 52.84K |
| Retained Earnings | -323.18M | -323.52M | -280.44M | -296.1M | -301.44M | -275.09M | -265.13M | -250.32M | -239.88M | -234.71M | -226.95M | -220.63M | -202.43M | -175.95M | -165.21M | -147.02M | -130.28M | -106.93M | -88.31M | -63.47M | -38.08M | -18.99M | -13.67M | -9.87M | -7.27M | -5.68M | -4.89M | -3.67M | -2.89M | -142.59K | -104.58K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.46K | -4.2K | -97.66K | -28K | 0 | 0 |
| Minority Interest | -38.07M | -37.9M | -62.84M | -53.43M | -44.2M | -36.45M | -30.28M | -24M | -19.31M | -15.38M | -12.12M | -9.35M | -6.31M | -4.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Binary litigation outcome dependency
As reported in recent financial filings, OMEX has seen its equity position deteriorate into a deep deficit of $32.8 million by 2026Q1, a trend driven by the consistent accumulation of losses that signals a fundamental weakening of the company's long-term financial stability and solvency profile.
The persistent negative equity indicates that the company has exhausted its book value through years of operational losses and capital-intensive exploration efforts. This trajectory suggests that the business is increasingly reliant on external financing to cover its liabilities, as internal value creation has failed to materialize.
Based on the company's reported figures, the current ratio has remained critically low at 0.21 as of 2026Q1, reflecting a severe lack of liquid assets relative to short-term obligations that leaves the firm with minimal buffer against unexpected operational shocks or further project delays.
A current ratio consistently below 0.5 suggests that the company lacks the working capital necessary to meet its immediate financial commitments without constant capital intervention. Investors should monitor this liquidity constraint closely, as it limits the company's ability to sustain its legal and exploration activities during periods of inactivity.
According to financial statements, OMEX maintains a debt load of $4.9 million as of 2026Q1, which, while appearing modest in absolute terms, represents a significant burden given the company's negative equity and lack of consistent revenue to service interest or principal repayments.
The debt structure appears to be a necessity-driven mechanism to bridge the gap between sporadic litigation-related inflows and ongoing operational burn. The reliance on debt in the absence of positive cash flow warrants further investigation into the terms of these obligations and the potential for future dilutive refinancing.
As indicated by the company's balance sheet, the $1.8 million in goodwill and limited net PPE of $456.9K suggest that the firm's asset base is largely intangible and highly sensitive to the success of speculative legal and permitting outcomes rather than tangible industrial infrastructure.
The reliance on intangible assets and capitalized exploration costs creates a risk of sudden, material impairments should pending legal claims or environmental permits fail to materialize. This composition makes the balance sheet highly vulnerable to binary outcomes, as the carrying value of these assets may not reflect their true economic worth in a liquidation scenario.
Quick answers to the most common questions about buying OMEX stock.
As of 2025, Odyssey Marine Exploration, Inc. (OMEX) had total assets of $15.8M including $4.4M in current assets.
Odyssey Marine Exploration, Inc. (OMEX) carries total debt of $5.0M, offset by $3.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Odyssey Marine Exploration, Inc. (OMEX) has total shareholders' equity (book value) of $-37.6M ($-1.92 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Odyssey Marine Exploration, Inc. (OMEX) reported a current ratio of 0.37x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.