Total debt jumped to $4.5B in 2026Q2 from $3.0B in 2026Q1, lifting D/E to 0.62, while cash rose by the same $1.5B, suggesting a debt-funded cash build that warrants monitoring.
ON Semiconductor Corporation (ON) balance sheet — 26-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Total Current Assets | 7.28B | 5.82B | 6.75B | 5.91B | 5.73B | 3.78B | 3.18B | 3.02B | 3.17B | 2.93B | 2.87B | 1.89B | 1.81B | 1.71B | 1.69B | 2.13B | 1.36B | 1.17B | 1.05B | 745.3M | 700.8M | 600.3M | 537M | 522.7M | 507M | 550.8M | 798.5M |
| Cash & Short-Term Investments | 3.86B | 2.55B | 2.99B | 2.48B | 2.92B | 1.35B | 1.08B | 894.2M | 1.07B | 949.2M | 1.03B | 617.6M | 517.8M | 625.7M | 631.7M | 901.5M | 623.3M | 571.2M | 458.7M | 274.6M | 268.8M | 233.3M | 185.7M | 186.6M | 190.4M | 179.8M | 189M |
| Cash Only | 3.51B | 2.15B | 2.69B | 2.48B | 2.92B | 1.35B | 1.08B | 894.2M | 1.07B | 949.2M | 1.03B | 617.6M | 511.7M | 509.5M | 486.9M | 652.9M | 623.3M | 525.7M | 458.7M | 274.6M | 268.8M | 233.3M | 105.7M | 186.6M | 190.4M | 179.8M | 189M |
| Short-Term Investments | 350M | 400M | 300M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.1M | 116.2M | 144.8M | 248.6M | 0 | 45.5M | 0 | 0 | 0 | 0 | 80M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 897.2M | 955.4M | 1.16B | 935.4M | 842.3M | 809.4M | 676M | 705M | 686M | 701.5M | 629.8M | 426.4M | 417.5M | 383.4M | 357.8M | 498.2M | 294.6M | 260.9M | 188.8M | 175.2M | 177.9M | 160.2M | 131.5M | 136.1M | 121.4M | 142.3M | 271M |
| Days Sales Outstanding | 54.53 | 58.16 | 59.79 | 41.37 | 36.92 | 43.83 | 46.95 | 46.63 | 42.6 | 46.19 | 58.84 | 44.52 | 48.2 | 50.29 | 45.11 | 52.83 | 46.48 | 53.83 | 33.54 | 40.83 | 42.39 | 46.39 | 37.89 | 46.47 | 40.51 | 42.46 | 47.7 |
| Inventory | 2.05B | 1.99B | 2.24B | 2.11B | 1.62B | 1.38B | 1.25B | 1.23B | 1.23B | 1.09B | 1.03B | 750.4M | 729.9M | 611.8M | 581.7M | 637.4M | 360.8M | 269.9M | 335.5M | 220.5M | 212.7M | 169.5M | 193.4M | 171.6M | 160M | 183.7M | 258.1M |
| Days Inventory Outstanding | 191.45 | 178.89 | 211.66 | 176.41 | 138.89 | 125.08 | 129.06 | 126.92 | 122.87 | 113.38 | 144.27 | 118.95 | 128.27 | 120.47 | 108.96 | 95.6 | 97.02 | 85.8 | 93.53 | 82.49 | 82.35 | 73.47 | 82.37 | 81.54 | 73.4 | 67.21 | 69.53 |
| Other Current Assets | 472.6M | 329.1M | 358.6M | 382.1M | 351.3M | 240.1M | 176M | 188.4M | 187M | 193M | 181M | 97.1M | 111.9M | 64.5M | 111.7M | 63.7M | 79.3M | 66.6M | 62.2M | 75M | 41.4M | 37.3M | 26.4M | 28.4M | 39.7M | 45M | 81M |
| Total Non-Current Assets | 6.2B | 6.7B | 7.34B | 7.3B | 6.25B | 5.83B | 5.48B | 5.41B | 4.42B | 4.26B | 4.06B | 1.98B | 2.04B | 1.55B | 1.64B | 1.76B | 1.56B | 1.25B | 1.3B | 892.3M | 715.7M | 548.2M | 573.1M | 638.7M | 696.1M | 809.6M | 1.22B |
| Property, Plant & Equipment | 2.92B | 3.39B | 4.4B | 4.44B | 3.5B | 2.55B | 2.51B | 2.59B | 2.55B | 2.28B | 2.16B | 1.27B | 1.2B | 1.07B | 1.1B | 1.11B | 864.3M | 705.5M | 770.8M | 614.9M | 578.1M | 438.5M | 472M | 499.1M | 585.3M | 555.5M | 648M |
| Fixed Asset Turnover | 1.92x | 1.77x | 1.61x | 1.86x | 2.38x | 2.65x | 2.09x | 2.13x | 2.31x | 2.43x | 1.81x | 2.74x | 2.63x | 2.59x | 2.62x | 3.10x | 2.68x | 2.51x | 2.67x | 2.55x | 2.65x | 2.87x | 2.68x | 2.14x | 1.87x | 2.20x | 3.20x |
| Goodwill | 1.69B | 1.68B | 1.59B | 1.58B | 1.58B | 1.94B | 1.66B | 1.66B | 932.5M | 916.9M | 930.1M | 270.6M | 269.9M | 184.6M | 184.6M | 198.7M | 191.2M | 175.4M | 150M | 172.4M | 80.7M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 329.4M | 343.9M | 257.9M | 299.3M | 359.7M | 484.1M | 469M | 590.5M | 566.4M | 628.3M | 762.1M | 325.8M | 459.5M | 223.4M | 257M | 337.2M | 303M | 298.7M | 333.4M | 57.5M | 10.4M | 77.3M | 77.3M | 77.3M | 104M | 117.2M | 55M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.3M |
| Other Non-Current Assets | 247.1M | 356M | 360.2M | 381.3M | 438.6M | 498.3M | 410.2M | 256.4M | 105.1M | 98.5M | 70.5M | 63.1M | 90.1M | 104.4M | 58.9M | 76.2M | 202.7M | 66.1M | 44.6M | 47.5M | 46.5M | 32.4M | 23.8M | 61M | 54M | 135.6M | 103.7M |
| Total Assets | 13.49B | 12.52B | 14.09B | 13.22B | 11.98B | 9.63B | 8.67B | 8.43B | 7.59B | 7.2B | 6.92B | 3.87B | 3.85B | 3.26B | 3.33B | 3.88B | 2.92B | 2.41B | 2.34B | 1.64B | 1.42B | 1.15B | 1.11B | 1.16B | 1.2B | 1.36B | 2.02B |
| Asset Turnover | 0.49x | 0.48x | 0.50x | 0.62x | 0.70x | 0.70x | 0.61x | 0.65x | 0.77x | 0.77x | 0.56x | 0.90x | 0.82x | 0.85x | 0.87x | 0.89x | 0.79x | 0.73x | 0.88x | 0.96x | 1.08x | 1.10x | 1.14x | 0.92x | 0.91x | 0.90x | 1.03x |
| Asset Growth % | -24.32% | -11.11% | 6.62% | 10.32% | 24.44% | 11.05% | 2.88% | 11.04% | 5.46% | 3.91% | 78.94% | 0.59% | 18.11% | -2.15% | -14.29% | 33.03% | 20.91% | 3% | 43.14% | 15.61% | 23.33% | 3.46% | -4.42% | -3.47% | -11.56% | -32.75% | - |
| Total Current Liabilities | 2.1B | 1.29B | 1.33B | 2.18B | 2.06B | 1.54B | 1.68B | 1.82B | 1.47B | 1.41B | 1.5B | 1.24B | 1.04B | 819.2M | 1.02B | 1.28B | 710.9M | 619M | 546.1M | 420.9M | 433M | 398.3M | 325.1M | 310.2M | 312M | 334.9M | 405.1M |
| Accounts Payable | 498.3M | 572.3M | 574.5M | 725.6M | 852.1M | 635.1M | 572.9M | 543.6M | 671.7M | 548M | 434M | 337.7M | 378.2M | 276.8M | 279.5M | 451.8M | 256.9M | 172.9M | 178.2M | 163.5M | 165.7M | 137.3M | 104.4M | 115.7M | 74.1M | 111.5M | 175M |
| Days Payables Outstanding | 47.92 | 51.46 | 54.24 | 60.61 | 73.2 | 57.59 | 59.08 | 55.98 | 67.36 | 57.03 | 60.78 | 53.53 | 66.47 | 54.51 | 52.35 | 67.77 | 69.08 | 54.96 | 49.68 | 61.16 | 64.15 | 59.51 | 44.46 | 54.98 | 34 | 40.79 | 47.14 |
| Short-Term Debt | 802.1M | 34.4M | 0 | 794M | 147.8M | 160.7M | 531.6M | 736M | 138.5M | 248.1M | 553.8M | 543.4M | 209.6M | 181.6M | 353.6M | 370.1M | 136M | 205.9M | 107.9M | 30.8M | 27.9M | 73.9M | 20M | 11.4M | 19.8M | 12.4M | 6M |
| Deferred Revenue (Current) | 124.3M | 51.8M | 98.2M | 87.6M | 0 | 0 | 0 | 0 | 0 | 0 | 109.8M | 112M | 165.1M | 140.5M | 134.5M | 172M | 149.5M | 98.8M | 114.1M | 120.4M | 123.2M | 97.1M | 96.7M | 66.2M | 70.8M | 0 | 0 |
| Other Current Liabilities | -700K | 437.2M | 502.2M | 354.4M | 491.4M | 425.9M | 377.7M | 362.9M | 380.1M | 381.1M | 219.7M | 120.4M | 130.9M | 127.1M | 153.2M | 148.2M | 0 | 0 | 0 | 0 | 3.2M | 5.5M | 2.4M | 1.7M | 1.9M | 107.4M | 22M |
| Current Ratio | 3.46x | 4.52x | 5.06x | 2.71x | 2.78x | 2.45x | 1.89x | 1.66x | 2.16x | 2.08x | 1.91x | 1.53x | 1.73x | 2.09x | 1.65x | 1.67x | 1.91x | 1.89x | 1.91x | 1.77x | 1.62x | 1.51x | 1.65x | 1.69x | 1.63x | 1.64x | 1.97x |
| Quick Ratio | 2.49x | 2.98x | 3.38x | 1.74x | 2.00x | 1.56x | 1.15x | 0.98x | 1.32x | 1.31x | 1.22x | 0.92x | 1.03x | 1.34x | 1.09x | 1.17x | 1.40x | 1.45x | 1.30x | 1.25x | 1.13x | 1.08x | 1.06x | 1.13x | 1.11x | 1.10x | 1.33x |
| Cash Conversion Cycle | 198.06 | 185.6 | 217.21 | 157.16 | 102.61 | 111.33 | 116.93 | 117.57 | 98.1 | 102.54 | 142.33 | 109.94 | 110.01 | 116.26 | 101.72 | 80.66 | 74.42 | 84.67 | 77.39 | 62.15 | 60.59 | 60.34 | 75.79 | 73.03 | 79.92 | 68.88 | 70.08 |
| Total Non-Current Liabilities | 4.14B | 3.54B | 3.94B | 3.23B | 3.71B | 3.48B | 3.44B | 3.28B | 2.92B | 2.99B | 3.58B | 998.4M | 1.15B | 937.8M | 913.4M | 1.11B | 820.3M | 790.7M | 1.11B | 1.18B | 1.19B | 1.03B | 1.3B | 1.47B | 1.55B | 1.44B | 1.27B |
| Long-Term Debt | 3.66B | 3.19B | 3.35B | 2.54B | 3.05B | 2.91B | 2.96B | 2.88B | 2.63B | 2.7B | 3.07B | 850.5M | 982.1M | 760.6M | 658.3M | 836.9M | 752.8M | 727.6M | 901.9M | 1.13B | 1.15B | 993.1M | 1.13B | 1.29B | 1.39B | 1.37B | 1.25B |
| Capital Lease Obligations | 528.5M | 238.3M | 20.7M | 22.4M | 23M | 10.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 176.1M | 41.7M | 37.6M | 38.7M | 34.1M | 43.2M | 57.3M | 60.2M | 54.8M | 55.1M | 288.9M | 0 | 0 | 0 | 22.9M | 17.5M | 18.2M | 13.8M | 4.7M | 6.9M | 4.2M | 1.2M | 2.3M | 0 | 2.2M | 0 | 0 |
| Other Non-Current Liabilities | 417.8M | -300K | 536.3M | 627.3M | 607.3M | 510.9M | 418.4M | 346.3M | 241.8M | 226.4M | 219.4M | 130.6M | 151.8M | 190.4M | 232.2M | 260.1M | 49.3M | 49.3M | 48.1M | 46.8M | 35.8M | 31.4M | 163.3M | 177.9M | 177.1M | 62.7M | 21M |
| Total Liabilities | 6.25B | 4.83B | 5.28B | 5.41B | 5.77B | 5.02B | 5.11B | 5.1B | 4.39B | 4.39B | 5.08B | 2.24B | 2.19B | 1.76B | 1.94B | 2.39B | 1.53B | 1.41B | 1.66B | 1.6B | 1.62B | 1.42B | 1.62B | 1.78B | 1.86B | 1.77B | 1.68B |
| Total Debt | 4.48B | 3.47B | 3.37B | 3.36B | 3.23B | 3.1B | 3.49B | 3.61B | 2.77B | 2.95B | 3.62B | 1.39B | 1.19B | 942.2M | 1.01B | 1.21B | 888.8M | 933.5M | 1.01B | 1.16B | 1.18B | 1.07B | 1.15B | 1.3B | 1.42B | 1.39B | 1.26B |
| Net Debt | 968.2M | 1.32B | 675.6M | 876.8M | 311.7M | 1.74B | 2.41B | 2.72B | 1.7B | 2B | 2.59B | 776.3M | 680M | 432.7M | 525M | 554.1M | 265.5M | 407.8M | 551.1M | 884.8M | 907.2M | 833.7M | 1.05B | 1.12B | 1.23B | 1.21B | 1.07B |
| Debt / Equity | 0.62x | 0.45x | 0.38x | 0.43x | 0.52x | 0.67x | 0.98x | 1.09x | 0.87x | 1.05x | 1.96x | 0.85x | 0.72x | 0.63x | 0.73x | 0.81x | 0.64x | 0.93x | 1.48x | 33.70x | - | - | - | - | - | - | 3.66x |
| Debt / EBITDA | 3.63x | 2.42x | 1.40x | 1.07x | 1.11x | 1.64x | 3.59x | 2.95x | 2.02x | 2.47x | 5.60x | 2.21x | 2.22x | 2.08x | 2.32x | 2.71x | 1.57x | 2.89x | 2.70x | 3.11x | 2.98x | 3.93x | 4.13x | 5.97x | 6.75x | 13.70x | 2.71x |
| Net Debt / EBITDA | 0.78x | 0.92x | 0.28x | 0.28x | 0.11x | 0.93x | 2.48x | 2.22x | 1.24x | 1.67x | 4.01x | 1.23x | 1.26x | 0.95x | 1.20x | 1.24x | 0.47x | 1.26x | 1.47x | 2.37x | 2.30x | 3.07x | 3.75x | 5.12x | 5.85x | 11.93x | 2.30x |
| Interest Coverage | 12.26x | 2.85x | 30.49x | 34.90x | 25.89x | 9.88x | 2.05x | 2.87x | 6.89x | 4.88x | 2.24x | 5.42x | 6.63x | 5.40x | -0.37x | 1.55x | 5.98x | 2.10x | -4.48x | 7.48x | - | - | - | - | - | - | 2.28x |
| Total Equity | 7.24B | 7.69B | 8.81B | 7.8B | 6.21B | 4.6B | 3.56B | 3.32B | 3.19B | 2.8B | 1.84B | 1.63B | 1.65B | 1.5B | 1.39B | 1.49B | 1.39B | 1B | 683.1M | 34.4M | -204.6M | -275.5M | -512.4M | -618.2M | -658M | -411.7M | 344.4M |
| Equity Growth % | -38.74% | -12.74% | 13% | 25.67% | 34.81% | 29.41% | 7.04% | 4.07% | 14.03% | 51.82% | 13.06% | -1.27% | 10.19% | 7.86% | -6.88% | 7.6% | 38.16% | 47.06% | 1885.76% | 116.81% | 25.74% | 46.23% | 17.11% | 6.05% | -59.83% | -219.54% | - |
| Book Value per Share | 17.90 | 18.68 | 20.37 | 17.46 | 13.85 | 10.37 | 8.50 | 7.99 | 7.33 | 6.54 | 4.39 | 3.81 | 3.73 | 3.33 | 3.07 | 3.27 | 3.12 | 2.29 | 1.80 | 0.11 | -0.60 | -0.93 | -2.07 | -3.30 | -3.75 | -2.37 | 2.11 |
| Total Shareholders' Equity | 7.22B | 7.67B | 8.8B | 7.78B | 6.19B | 4.59B | 3.54B | 3.3B | 3.17B | 2.78B | 1.82B | 1.61B | 1.63B | 1.47B | 1.36B | 1.47B | 1.37B | 985M | 665.8M | 15.9M | -225.4M | -300.3M | -537.8M | -644.6M | -662.1M | -415.8M | 337.7M |
| Common Stock | 6.3M | 6.2M | 6.2M | 6.2M | 6.1M | 6M | 5.7M | 5.7M | 5.6M | 5.5M | 5.4M | 5.3M | 5.2M | 5.2M | 5.1M | 5M | 4.9M | 4.7M | 4.6M | 3.4M | 3.3M | 3.1M | 2.5M | 2.2M | 1.8M | 1.7M | 1.7M |
| Retained Earnings | 8.44B | 8.24B | 8.12B | 6.55B | 4.36B | 2.44B | 1.43B | 1.19B | 979.6M | 351.5M | -527.3M | -709.4M | -915.6M | -1.11B | -1.29B | -1.2B | -1.21B | -1.5B | -1.57B | -1.05B | -1.28B | -1.56B | -1.66B | -1.53B | -1.37B | -1.23B | -394M |
| Treasury Stock | -6.79B | -6.06B | -4.64B | -3.94B | -2.83B | -2.45B | -1.97B | -1.65B | -1.48B | -1.13B | -1.08B | -1.07B | -702.8M | -572.5M | -466.4M | -401.3M | -382M | -367M | -358.1M | -355.2M | -300M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -67.1M | -55.5M | -62.4M | -45.2M | -23.2M | -40.6M | -57.6M | -54.3M | -37.9M | -40.6M | -50.2M | -42.3M | -41.5M | -47.4M | -41.1M | -46.7M | -59.1M | -64.9M | -53.6M | -500K | -400K | 700K | 1.1M | -4.4M | -34.3M | -32.8M | -700K |
| Minority Interest | 19.8M | 18.6M | 18.1M | 18M | 18.5M | 19M | 19.6M | 22.4M | 22.5M | 22.2M | 21.8M | 23.7M | 20.9M | 32.8M | 29.6M | 25.3M | 22M | 19.6M | 17.3M | 18.5M | 20.8M | 24.8M | 25.4M | 26.4M | 4.1M | 4.1M | 6.7M |
Quick answers to the most common questions about buying ON stock.
As of 2025, ON Semiconductor Corporation (ON) had total assets of $12.52B including $5.82B in current assets.
ON Semiconductor Corporation (ON) carries total debt of $3.47B, offset by $2.55B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
ON Semiconductor Corporation (ON) has total shareholders' equity (book value) of $7.67B ($18.68 book value per share). Book value represents the net worth of the company belonging to common stock holders.
ON Semiconductor Corporation (ON) reported a current ratio of 4.52x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Debt-funded SiC expansion
Metrics are mathematically derived from official filings.
Balance Sheet Expansion Amid Cyclical Trough
Total assets rose to $13.5B in 2026Q2 from $12.0B in 2026Q1, driven by a $1.5B debt increase and $1.5B cash build, according to the latest balance sheet data.
The sequential asset growth appears to be funded by incremental debt rather than retained earnings, as equity actually declined slightly from $7.3B to $7.2B. This suggests the company is leveraging up to bolster liquidity during the downturn, which may indicate a strategic bet on a recovery. Investors should monitor whether this debt-funded expansion translates into revenue growth or merely adds financial risk.
Leverage Spike Signals Strategic Shift
Total debt jumped to $4.5B in 2026Q2 from $3.0B in 2026Q1, lifting D/E to 0.62 from 0.41, as reported in the latest balance sheet.
The 50% increase in debt appears to be a deliberate move to fund the SiC expansion and build cash reserves, but it also raises the company's financial risk profile. While the D/E ratio remains manageable relative to peers like STM (0.12), the rapid increase warrants monitoring, especially if cash flow generation remains volatile. The debt may be strategic, but it also increases sensitivity to interest rates and refinancing conditions.
Asset Mix Reflects Shift to Cash and Debt
Cash and debt each rose by $1.5B in 2026Q2, while PPE net declined to $2.9B from $3.0B, based on the latest balance sheet data.
The increase in cash and debt suggests a liquidity-focused strategy, possibly to fund ongoing SiC investments or to provide a buffer against further cyclical weakness. The slight decline in PPE may indicate reduced capital spending, consistent with the cash flow statement's lower capex. However, the stability of goodwill at $1.7B suggests no major impairments, but the asset mix is becoming more financial than operational, which could signal a pause in organic investment.
Equity Erosion from Buybacks and Losses
Equity fell to $7.2B in 2026Q2 from $7.3B in 2026Q1, despite retained earnings rising to $8.4B, according to the latest balance sheet.
The decline in equity despite positive retained earnings suggests that share repurchases and possibly other comprehensive losses are offsetting earnings retention. Given the aggressive buyback activity noted in the cash flow statement, the company appears to be returning capital to shareholders even as it takes on more debt. This dual approach of leveraging up while buying back stock may indicate management's confidence in a recovery, but it also reduces the equity cushion against further shocks.
Liquidity Buffer Strengthens with Cash Build
Current ratio improved to 3.46 in 2026Q2 from 4.87 in 2026Q1, but cash rose to $3.5B, providing a strong buffer, as per the latest balance sheet.
The current ratio remains robust, though it declined sequentially due to the debt increase. The cash position of $3.5B represents a significant liquidity cushion, especially when compared to the company's quarterly operating expenses. This suggests the company is well-positioned to weather continued cyclical pressure, but the reliance on debt to build this cash may be a temporary measure. Investors should monitor whether this liquidity is deployed for growth or simply maintains the status quo.
Debt-Funded Cash Masks Underlying Risk
The $1.5B increase in cash in 2026Q2 was exactly matched by a $1.5B increase in debt, as shown in the balance sheet data.
This simultaneous rise in cash and debt suggests that the company is borrowing to build liquidity, which may be a prudent move during a downturn but also indicates that the cash is not organically generated. The apparent liquidity strength could be misleading, as it is debt-financed and may not be sustainable if the cyclical recovery falters. Investors should scrutinize the terms of this debt and the company's ability to service it if cash flow remains depressed.