Total debt rose from $3.0B to $4.7B between 2026Q1 and 2026Q3, lifting the debt-to-equity ratio from 0.41 to 0.62, while cash rebuilt to $4.2B and restored the current ratio to 3.55.
ON Semiconductor Corporation (ON) balance sheet — 26-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Total Current Assets | 7.85B | 5.82B | 6.75B | 5.91B | 5.73B | 3.78B | 3.18B | 3.02B | 3.17B | 2.93B | 2.87B | 1.89B | 1.81B | 1.71B | 1.69B | 2.13B | 1.36B | 1.17B | 1.05B | 745.3M | 700.8M | 600.3M | 537M | 522.7M | 507M | 550.8M | 798.5M |
| Cash & Short-Term Investments | 4.37B | 2.55B | 2.99B | 2.48B | 2.92B | 1.35B | 1.08B | 894.2M | 1.07B | 949.2M | 1.03B | 617.6M | 517.8M | 625.7M | 631.7M | 901.5M | 623.3M | 571.2M | 458.7M | 274.6M | 268.8M | 233.3M | 185.7M | 186.6M | 190.4M | 179.8M | 189M |
| Cash Only | 4.16B | 2.15B | 2.69B | 2.48B | 2.92B | 1.35B | 1.08B | 894.2M | 1.07B | 949.2M | 1.03B | 617.6M | 511.7M | 509.5M | 486.9M | 652.9M | 623.3M | 525.7M | 458.7M | 274.6M | 268.8M | 233.3M | 105.7M | 186.6M | 190.4M | 179.8M | 189M |
| Short-Term Investments | 210M | 400M | 300M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.1M | 116.2M | 144.8M | 248.6M | 0 | 45.5M | 0 | 0 | 0 | 0 | 80M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 917.4M | 955.4M | 1.16B | 935.4M | 842.3M | 809.4M | 676M | 705M | 686M | 701.5M | 629.8M | 426.4M | 417.5M | 383.4M | 357.8M | 498.2M | 294.6M | 260.9M | 188.8M | 175.2M | 177.9M | 160.2M | 131.5M | 136.1M | 121.4M | 142.3M | 271M |
| Days Sales Outstanding | 52.05 | 58.16 | 59.79 | 41.37 | 36.92 | 43.83 | 46.95 | 46.63 | 42.6 | 46.19 | 58.84 | 44.52 | 48.2 | 50.29 | 45.11 | 52.83 | 46.48 | 53.83 | 33.54 | 40.83 | 42.39 | 46.39 | 37.89 | 46.47 | 40.51 | 42.46 | 47.7 |
| Inventory | 2.07B | 1.99B | 2.24B | 2.11B | 1.62B | 1.38B | 1.25B | 1.23B | 1.23B | 1.09B | 1.03B | 750.4M | 729.9M | 611.8M | 581.7M | 637.4M | 360.8M | 269.9M | 335.5M | 220.5M | 212.7M | 169.5M | 193.4M | 171.6M | 160M | 183.7M | 258.1M |
| Days Inventory Outstanding | 189.73 | 178.89 | 211.66 | 176.41 | 138.89 | 125.08 | 129.06 | 126.92 | 122.87 | 113.38 | 144.27 | 118.95 | 128.27 | 120.47 | 108.96 | 95.6 | 97.02 | 85.8 | 93.53 | 82.49 | 82.35 | 73.47 | 82.37 | 81.54 | 73.4 | 67.21 | 69.53 |
| Other Current Assets | 490.5M | 329.1M | 358.6M | 382.1M | 351.3M | 240.1M | 176M | 188.4M | 187M | 193M | 181M | 97.1M | 111.9M | 64.5M | 111.7M | 63.7M | 79.3M | 66.6M | 62.2M | 75M | 41.4M | 37.3M | 26.4M | 28.4M | 39.7M | 45M | 81M |
| Total Non-Current Assets | 6.09B | 6.7B | 7.34B | 7.3B | 6.25B | 5.83B | 5.48B | 5.41B | 4.42B | 4.26B | 4.06B | 1.98B | 2.04B | 1.55B | 1.64B | 1.76B | 1.56B | 1.25B | 1.3B | 892.3M | 715.7M | 548.2M | 573.1M | 638.7M | 696.1M | 809.6M | 1.22B |
| Property, Plant & Equipment | 2.98B | 3.39B | 4.4B | 4.44B | 3.5B | 2.55B | 2.51B | 2.59B | 2.55B | 2.28B | 2.16B | 1.27B | 1.2B | 1.07B | 1.1B | 1.11B | 864.3M | 705.5M | 770.8M | 614.9M | 578.1M | 438.5M | 472M | 499.1M | 585.3M | 555.5M | 648M |
| Fixed Asset Turnover | 2.07x | 1.77x | 1.61x | 1.86x | 2.38x | 2.65x | 2.09x | 2.13x | 2.31x | 2.43x | 1.81x | 2.74x | 2.63x | 2.59x | 2.62x | 3.10x | 2.68x | 2.51x | 2.67x | 2.55x | 2.65x | 2.87x | 2.68x | 2.14x | 1.87x | 2.20x | 3.20x |
| Goodwill | 1.69B | 1.68B | 1.59B | 1.58B | 1.58B | 1.94B | 1.66B | 1.66B | 932.5M | 916.9M | 930.1M | 270.6M | 269.9M | 184.6M | 184.6M | 198.7M | 191.2M | 175.4M | 150M | 172.4M | 80.7M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 317.7M | 343.9M | 257.9M | 299.3M | 359.7M | 484.1M | 469M | 590.5M | 566.4M | 628.3M | 762.1M | 325.8M | 459.5M | 223.4M | 257M | 337.2M | 303M | 298.7M | 333.4M | 57.5M | 10.4M | 77.3M | 77.3M | 77.3M | 104M | 117.2M | 55M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.3M |
| Other Non-Current Assets | 83.1M | 356M | 360.2M | 381.3M | 438.6M | 498.3M | 410.2M | 256.4M | 105.1M | 98.5M | 70.5M | 63.1M | 90.1M | 104.4M | 58.9M | 76.2M | 202.7M | 66.1M | 44.6M | 47.5M | 46.5M | 32.4M | 23.8M | 61M | 54M | 135.6M | 103.7M |
| Total Assets | 13.93B | 12.52B | 14.09B | 13.22B | 11.98B | 9.63B | 8.67B | 8.43B | 7.59B | 7.2B | 6.92B | 3.87B | 3.85B | 3.26B | 3.33B | 3.88B | 2.92B | 2.41B | 2.34B | 1.64B | 1.42B | 1.15B | 1.11B | 1.16B | 1.2B | 1.36B | 2.02B |
| Asset Turnover | 0.49x | 0.48x | 0.50x | 0.62x | 0.70x | 0.70x | 0.61x | 0.65x | 0.77x | 0.77x | 0.56x | 0.90x | 0.82x | 0.85x | 0.87x | 0.89x | 0.79x | 0.73x | 0.88x | 0.96x | 1.08x | 1.10x | 1.14x | 0.92x | 0.91x | 0.90x | 1.03x |
| Asset Growth % | -10.68% | -11.11% | 6.62% | 10.32% | 24.44% | 11.05% | 2.88% | 11.04% | 5.46% | 3.91% | 78.94% | 0.59% | 18.11% | -2.15% | -14.29% | 33.03% | 20.91% | 3% | 43.14% | 15.61% | 23.33% | 3.46% | -4.42% | -3.47% | -11.56% | -32.75% | - |
| Total Current Liabilities | 2.21B | 1.29B | 1.33B | 2.18B | 2.06B | 1.54B | 1.68B | 1.82B | 1.47B | 1.41B | 1.5B | 1.24B | 1.04B | 819.2M | 1.02B | 1.28B | 710.9M | 619M | 546.1M | 420.9M | 433M | 398.3M | 325.1M | 310.2M | 312M | 334.9M | 405.1M |
| Accounts Payable | 549.5M | 572.3M | 574.5M | 725.6M | 852.1M | 635.1M | 572.9M | 543.6M | 671.7M | 548M | 434M | 337.7M | 378.2M | 276.8M | 279.5M | 451.8M | 256.9M | 172.9M | 178.2M | 163.5M | 165.7M | 137.3M | 104.4M | 115.7M | 74.1M | 111.5M | 175M |
| Days Payables Outstanding | 49 | 51.46 | 54.24 | 60.61 | 73.2 | 57.59 | 59.08 | 55.98 | 67.36 | 57.03 | 60.78 | 53.53 | 66.47 | 54.51 | 52.35 | 67.77 | 69.08 | 54.96 | 49.68 | 61.16 | 64.15 | 59.51 | 44.46 | 54.98 | 34 | 40.79 | 47.14 |
| Short-Term Debt | 802.8M | 34.4M | 0 | 794M | 147.8M | 160.7M | 531.6M | 736M | 138.5M | 248.1M | 553.8M | 543.4M | 209.6M | 181.6M | 353.6M | 370.1M | 136M | 205.9M | 107.9M | 30.8M | 27.9M | 73.9M | 20M | 11.4M | 19.8M | 12.4M | 6M |
| Deferred Revenue (Current) | 51.8M | 51.8M | 98.2M | 87.6M | 0 | 0 | 0 | 0 | 0 | 0 | 109.8M | 112M | 165.1M | 140.5M | 134.5M | 172M | 149.5M | 98.8M | 114.1M | 120.4M | 123.2M | 97.1M | 96.7M | 66.2M | 70.8M | 0 | 0 |
| Other Current Liabilities | 41.7M | 437.2M | 502.2M | 354.4M | 491.4M | 425.9M | 377.7M | 362.9M | 380.1M | 381.1M | 219.7M | 120.4M | 130.9M | 127.1M | 153.2M | 148.2M | 0 | 0 | 0 | 0 | 3.2M | 5.5M | 2.4M | 1.7M | 1.9M | 107.4M | 22M |
| Current Ratio | 3.55x | 4.52x | 5.06x | 2.71x | 2.78x | 2.45x | 1.89x | 1.66x | 2.16x | 2.08x | 1.91x | 1.53x | 1.73x | 2.09x | 1.65x | 1.67x | 1.91x | 1.89x | 1.91x | 1.77x | 1.62x | 1.51x | 1.65x | 1.69x | 1.63x | 1.64x | 1.97x |
| Quick Ratio | 2.61x | 2.98x | 3.38x | 1.74x | 2.00x | 1.56x | 1.15x | 0.98x | 1.32x | 1.31x | 1.22x | 0.92x | 1.03x | 1.34x | 1.09x | 1.17x | 1.40x | 1.45x | 1.30x | 1.25x | 1.13x | 1.08x | 1.06x | 1.13x | 1.11x | 1.10x | 1.33x |
| Cash Conversion Cycle | 192.78 | 185.6 | 217.21 | 157.16 | 102.61 | 111.33 | 116.93 | 117.57 | 98.1 | 102.54 | 142.33 | 109.94 | 110.01 | 116.26 | 101.72 | 80.66 | 74.42 | 84.67 | 77.39 | 62.15 | 60.59 | 60.34 | 75.79 | 73.03 | 79.92 | 68.88 | 70.08 |
| Total Non-Current Liabilities | 4.14B | 3.54B | 3.94B | 3.23B | 3.71B | 3.48B | 3.44B | 3.28B | 2.92B | 2.99B | 3.58B | 998.4M | 1.15B | 937.8M | 913.4M | 1.11B | 820.3M | 790.7M | 1.11B | 1.18B | 1.19B | 1.03B | 1.3B | 1.47B | 1.55B | 1.44B | 1.27B |
| Long-Term Debt | 3.66B | 3.19B | 3.35B | 2.54B | 3.05B | 2.91B | 2.96B | 2.88B | 2.63B | 2.7B | 3.07B | 850.5M | 982.1M | 760.6M | 658.3M | 836.9M | 752.8M | 727.6M | 901.9M | 1.13B | 1.15B | 993.1M | 1.13B | 1.29B | 1.39B | 1.37B | 1.25B |
| Capital Lease Obligations | 500.6M | 238.3M | 20.7M | 22.4M | 23M | 10.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 181.4M | 41.7M | 37.6M | 38.7M | 34.1M | 43.2M | 57.3M | 60.2M | 54.8M | 55.1M | 288.9M | 0 | 0 | 0 | 22.9M | 17.5M | 18.2M | 13.8M | 4.7M | 6.9M | 4.2M | 1.2M | 2.3M | 0 | 2.2M | 0 | 0 |
| Other Non-Current Liabilities | 215.7M | -300K | 536.3M | 627.3M | 607.3M | 510.9M | 418.4M | 346.3M | 241.8M | 226.4M | 219.4M | 130.6M | 151.8M | 190.4M | 232.2M | 260.1M | 49.3M | 49.3M | 48.1M | 46.8M | 35.8M | 31.4M | 163.3M | 177.9M | 177.1M | 62.7M | 21M |
| Total Liabilities | 6.35B | 4.83B | 5.28B | 5.41B | 5.77B | 5.02B | 5.11B | 5.1B | 4.39B | 4.39B | 5.08B | 2.24B | 2.19B | 1.76B | 1.94B | 2.39B | 1.53B | 1.41B | 1.66B | 1.6B | 1.62B | 1.42B | 1.62B | 1.78B | 1.86B | 1.77B | 1.68B |
| Total Debt | 4.71B | 3.47B | 3.37B | 3.36B | 3.23B | 3.1B | 3.49B | 3.61B | 2.77B | 2.95B | 3.62B | 1.39B | 1.19B | 942.2M | 1.01B | 1.21B | 888.8M | 933.5M | 1.01B | 1.16B | 1.18B | 1.07B | 1.15B | 1.3B | 1.42B | 1.39B | 1.26B |
| Net Debt | 550.1M | 1.32B | 675.6M | 876.8M | 311.7M | 1.74B | 2.41B | 2.72B | 1.7B | 2B | 2.59B | 776.3M | 680M | 432.7M | 525M | 554.1M | 265.5M | 407.8M | 551.1M | 884.8M | 907.2M | 833.7M | 1.05B | 1.12B | 1.23B | 1.21B | 1.07B |
| Debt / Equity | 0.62x | 0.45x | 0.38x | 0.43x | 0.52x | 0.67x | 0.98x | 1.09x | 0.87x | 1.05x | 1.96x | 0.85x | 0.72x | 0.63x | 0.73x | 0.81x | 0.64x | 0.93x | 1.48x | 33.70x | - | - | - | - | - | - | 3.66x |
| Debt / EBITDA | 3.52x | 2.42x | 1.40x | 1.07x | 1.11x | 1.64x | 3.59x | 2.95x | 2.02x | 2.47x | 5.60x | 2.21x | 2.22x | 2.08x | 2.32x | 2.71x | 1.57x | 2.89x | 2.70x | 3.11x | 2.98x | 3.93x | 4.13x | 5.97x | 6.75x | 13.70x | 2.71x |
| Net Debt / EBITDA | 0.41x | 0.92x | 0.28x | 0.28x | 0.11x | 0.93x | 2.48x | 2.22x | 1.24x | 1.67x | 4.01x | 1.23x | 1.26x | 0.95x | 1.20x | 1.24x | 0.47x | 1.26x | 1.47x | 2.37x | 2.30x | 3.07x | 3.75x | 5.12x | 5.85x | 11.93x | 2.30x |
| Interest Coverage | 15.19x | 2.85x | 30.49x | 34.90x | 25.89x | 9.88x | 2.05x | 2.87x | 6.89x | 4.88x | 2.24x | 5.42x | 6.63x | 5.40x | -0.37x | 1.55x | 5.98x | 2.10x | -4.48x | 7.48x | - | - | - | - | - | - | 2.28x |
| Total Equity | 7.58B | 7.69B | 8.81B | 7.8B | 6.21B | 4.6B | 3.56B | 3.32B | 3.19B | 2.8B | 1.84B | 1.63B | 1.65B | 1.5B | 1.39B | 1.49B | 1.39B | 1B | 683.1M | 34.4M | -204.6M | -275.5M | -512.4M | -618.2M | -658M | -411.7M | 344.4M |
| Equity Growth % | -35.21% | -12.74% | 13% | 25.67% | 34.81% | 29.41% | 7.04% | 4.07% | 14.03% | 51.82% | 13.06% | -1.27% | 10.19% | 7.86% | -6.88% | 7.6% | 38.16% | 47.06% | 1885.76% | 116.81% | 25.74% | 46.23% | 17.11% | 6.05% | -59.83% | -219.54% | - |
| Book Value per Share | 19.08 | 18.68 | 20.37 | 17.46 | 13.85 | 10.37 | 8.50 | 7.99 | 7.33 | 6.54 | 4.39 | 3.81 | 3.73 | 3.33 | 3.07 | 3.27 | 3.12 | 2.29 | 1.80 | 0.11 | -0.60 | -0.93 | -2.07 | -3.30 | -3.75 | -2.37 | 2.11 |
| Total Shareholders' Equity | 7.56B | 7.67B | 8.8B | 7.78B | 6.19B | 4.59B | 3.54B | 3.3B | 3.17B | 2.78B | 1.82B | 1.61B | 1.63B | 1.47B | 1.36B | 1.47B | 1.37B | 985M | 665.8M | 15.9M | -225.4M | -300.3M | -537.8M | -644.6M | -662.1M | -415.8M | 337.7M |
| Common Stock | 6.3M | 6.2M | 6.2M | 6.2M | 6.1M | 6M | 5.7M | 5.7M | 5.6M | 5.5M | 5.4M | 5.3M | 5.2M | 5.2M | 5.1M | 5M | 4.9M | 4.7M | 4.6M | 3.4M | 3.3M | 3.1M | 2.5M | 2.2M | 1.8M | 1.7M | 1.7M |
| Retained Earnings | 8.75B | 8.24B | 8.12B | 6.55B | 4.36B | 2.44B | 1.43B | 1.19B | 979.6M | 351.5M | -527.3M | -709.4M | -915.6M | -1.11B | -1.29B | -1.2B | -1.21B | -1.5B | -1.57B | -1.05B | -1.28B | -1.56B | -1.66B | -1.53B | -1.37B | -1.23B | -394M |
| Treasury Stock | -6.81B | -6.06B | -4.64B | -3.94B | -2.83B | -2.45B | -1.97B | -1.65B | -1.48B | -1.13B | -1.08B | -1.07B | -702.8M | -572.5M | -466.4M | -401.3M | -382M | -367M | -358.1M | -355.2M | -300M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -57.6M | -55.5M | -62.4M | -45.2M | -23.2M | -40.6M | -57.6M | -54.3M | -37.9M | -40.6M | -50.2M | -42.3M | -41.5M | -47.4M | -41.1M | -46.7M | -59.1M | -64.9M | -53.6M | -500K | -400K | 700K | 1.1M | -4.4M | -34.3M | -32.8M | -700K |
| Minority Interest | 20.3M | 18.6M | 18.1M | 18M | 18.5M | 19M | 19.6M | 22.4M | 22.5M | 22.2M | 21.8M | 23.7M | 20.9M | 32.8M | 29.6M | 25.3M | 22M | 19.6M | 17.3M | 18.5M | 20.8M | 24.8M | 25.4M | 26.4M | 4.1M | 4.1M | 6.7M |
Quick answers to the most common questions about buying ON stock.
As of 2025, ON Semiconductor Corporation (ON) had total assets of $12.52B including $5.82B in current assets.
ON Semiconductor Corporation (ON) carries total debt of $3.47B, offset by $2.55B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
ON Semiconductor Corporation (ON) has total shareholders' equity (book value) of $7.67B ($18.68 book value per share). Book value represents the net worth of the company belonging to common stock holders.
ON Semiconductor Corporation (ON) reported a current ratio of 4.52x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Capex underinvestment versus 200mm transition
Metrics are mathematically derived from official filings.
Balance Sheet Rebuilding After Cyclical Trough
According to reported quarterly figures, ON's total assets expanded from $12.0B in 2026Q1 to $13.9B in 2026Q3 while equity climbed to $7.6B, suggesting the balance sheet is strengthening after the cyclical contraction seen through 2025.
The rebound in equity from $7.3B to $7.6B alongside retained earnings growing to $8.7B indicates that accumulated profits are rebuilding the capital base rather than being distributed. Total liabilities rising from $4.7B to $6.3B over the same two quarters, however, shows that part of the asset growth was debt-funded, which investors should monitor against the cash build. This pattern appears to reflect a deliberate rebuild of liquidity ahead of the recovery rather than simple deleveraging.
Leverage Rising Into the Recovery
Based on ON's reported figures, total debt increased from $3.0B in 2026Q1 to $4.7B in 2026Q3, lifting the debt-to-equity ratio from 0.41 to 0.62, which warrants monitoring given the cyclical nature of revenue.
The debt-to-equity ratio has returned to the 0.62 level seen in mid-2026, which remains moderate in absolute terms but reverses the deleveraging trend visible across 2024 and 2025. The timing suggests the company is financing working capital and capacity needs while margins recover, which may indicate confidence in the demand inflection. Refinancing exposure and the cash flow needed to service this debt should be checked against the forward guidance before drawing firm conclusions.
Fixed Asset Base Shrinking Relative to Peak
As reported in financial statements, ON's net PP&E fell from $4.4B in 2024Q3 to $3.0B in 2026Q3, a decline of roughly one-third that reflects depreciation outpacing reinvestment during the cyclical downturn.
The steady decline in net PP&E while goodwill remains flat near $1.7B points to an asset base where depreciation of the prior build-out is being recognized faster than new capacity is added. This may flatter near-term returns on capital but raises questions about whether the 200mm transition will require a material reinvestment cycle. Goodwill at $1.7B is a modest share of total assets, so impairment risk appears limited on the reported figures.
Cash Build Restores Current Ratio Cushion
Based on ON's reported figures, cash rose from $2.0B in 2026Q1 to $4.2B in 2026Q3 and the current ratio recovered to 3.55, suggesting short-term liquidity has strengthened materially over two quarters.
A current ratio above 3.5 and cash covering a large share of total debt gives ON a meaningful buffer against near-term shocks in automotive and industrial demand. The rapid cash accumulation, however, is partly tied to debt issuance rather than purely operating cash generation, which tempers how much of the buffer is self-funded. Investors should monitor whether cash is deployed into capacity or retained as a defensive reserve.
Cash Strength May Mask Reinvestment Gap
Based on reported figures, the balance sheet looks healthier on cash and equity, but falling PP&E and sharply reduced capex may flatter the apparent strength if the 200mm wafer transition requires substantial future spending.
The headline rebound in cash and equity coexists with a shrinking fixed asset base, which can make the balance sheet look stronger than the underlying productive capacity warrants. If the company defers necessary capacity investment to protect near-term cash, the balance sheet may appear robust while competitive positioning in SiC erodes. This tension warrants further investigation through segment-level capex disclosures.