VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ONON Semiconductor Corporation
$90.65$35.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksONCash Flow

ON Semiconductor Corporation (ON) Cash Flow Statement

26Y historyFree accessUpdated daily

Free cash flow margin volatility is evident, with the metric dropping from a peak of 41.6% in 2025Q3 to 14.4% in 2026Q1, reflecting significant pressure on cash conversion efficiency.

ON Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Cash from Operations1.4B1.76B1.91B1.98B2.63B1.78B884.3M694.7M1.27B1.09B581.1M470.6M481.3M327.3M276M545.5M551.8M276.9M393.8M317.1M349.8M193.1M38.4M45.7M46.4M-116.4M301M
Operating CF Margin %-29.35%26.92%23.96%31.62%26.44%16.83%12.59%21.68%19.74%14.87%13.46%15.22%11.76%9.53%15.85%23.85%15.65%19.16%20.25%22.84%15.32%3.03%4.27%4.24%-9.52%14.51%
Operating CF Growth %-123.88%-7.69%-3.6%-24.9%47.76%101.52%27.29%-45.48%16.45%88.3%23.48%-2.22%47.05%18.59%-49.4%-1.14%99.28%-29.69%24.19%-9.35%81.15%402.86%-15.97%-1.51%139.86%-138.67%-
Net Income573.7M121M1.57B2.19B1.9B1.01B236.4M213.9M629.9M813M184.5M209M192.1M153.6M-92.9M14.9M292.9M63.3M-428.6M242.2M272.1M100.6M-123.7M-166.7M-141.9M-831.4M71M
Depreciation & Amortization804.5M686M642.9M609.5M551.8M596.7M625.1M593.1M508.7M481.9M364.1M357.6M268.8M211.8M243.6M229.4M166.9M155.6M142.1M92.8M84.2M100.7M109.4M136.5M156.1M183.1M165M
Stock-Based Compensation109.9M0136.1M121.1M100.8M101.3M67.7M79.4M78.3M69.8M56.1M46.9M45.8M32.3M20.5M33.5M52.5M54.2M33.2M16.5M0000000
Deferred Taxes-177.3M-193.7M-129.6M-127.7M3.1M62.4M-122.6M11.2M69.2M-348.3M-38.1M-9.2M-18.8M1.4M-1.9M-4.2M2.6M700K-6.8M3.2M3.5M-5.7M3.5M300K7.1M317.1M-12M
Other Non-Cash Items254.8M653.5M64.4M51.7M324M69.3M76.4M63.8M57.8M104.8M-8.5M70.4M65.5M47.4M226.6M206.7M58.2M62.2M642.8M2.2M26.7M31.4M90.8M111.7M55.3M280.5M68M
Working Capital Changes-171.2M493M-382M-862.7M-250.4M-58.9M1.3M-266.7M-69.7M-27M23M-204.1M-72.1M-119.2M-119.9M65.2M-21.3M-59.1M11.1M-39.8M-36.7M-33.9M-41.6M-36.1M-30.2M-65.7M9M
Change in Receivables-144.4M163.5M-244.3M-112.8M-47.8M-136.3M31.4M4.7M-2.7M-57.9M28.1M-11.3M20.5M-35.4M95.4M89.1M-22.9M-71.5M74.9M3.9M-19.6M-35.4M4.8M-20.8M22.4M134.5M300K
Change in Inventory29M273.4M-129.6M-495.2M-235.2M-122.8M-26.3M34.6M-129.5M-59.9M-7.9M-72.5M-59M-88.3M-1.5M102.1M-84M44.8M40M-7.5M-61.9M10.6M-32.9M-21M6.4M23M-33M
Change in Payables59.6M136.9M-62.5M-91.7M38.2M70.7M34.2M-79.9M44.8M51.8M42.4M-32.2M-17.3M6.6M-159.9M-109.7M26.8M9.8M-69M28.5M00000047.1M
Cash from Investing-340.3M-538.5M-1.01B-1.74B-705.4M-915.1M-453.6M-1.51B-548.9M-364.5M-2.43B-264.5M-565.6M-118.2M-133.4M-423.7M-335.7M-126.3M127.7M-276.1M-130.2M34.8M-150.6M-55.2M-22M-89.3M-467.9M
Capital Expenditures57.6M-341.2M-694M-1.54B-1.04B-492M-383.6M-534.6M-514.8M-387.5M-212.9M-272.2M-204.3M-156.5M-256.3M-316.4M-191.1M-58.5M-95M-140.7M-210.9M-47.8M-81.8M-59.8M-40.5M-149M-199M
CapEx % of Revenue0.95%5.69%9.8%18.65%12.44%7.3%7.3%9.69%8.76%6.99%5.45%7.79%6.46%5.62%8.85%9.19%8.26%3.31%4.62%8.98%13.77%3.79%6.46%5.59%3.7%12.18%9.6%
Acquisitions135.9M-92.3M-20.5M-236.3M260.7M-392.4M21.5M-882.8M-87.1M19.2M-2.18B-31.3M-423.7M00-17.9M-91M-16.7M183.1M-147M00000-100K-253M
Investments---------------------------
Other Investing-383.8M-5M4.7M4M59.1M14M-91.5M-93.5M53M5.1M-43.5M31.5M-35.9M9.7M19.1M159.2M-99.1M300K39.6M13.1M78.4M1.6M10.8M4.6M4.5M13.3M239.7M
Cash from Financing-1.81B-1.76B-683.8M-686.5M-370M-569.4M-244M623.1M-605.1M-810.9M2.26B-99.8M91.4M-174M-299.7M-97.2M-119.4M-83.8M-337.1M-35.5M-184.5M-99.6M31.4M4.4M-7M216.7M228.8M
Debt Issued (Net)-376.3M-376.7M-2.2M106.3M-41.5M-483.2M-165.9M809.6M-286.7M-734.1M2.26B298.7M212M-85.7M-252.3M-145.4M-134.7M-98.2M-353.1M-23M39.1M-101.4M-200.4M-144.3M2.5M127M-62M
Equity Issued (Net)-1.43B-1.36B-628.9M-295.9M-236.9M117.3M-41.8M-111.1M-284.6M101.8M29.9M-254.5M-86.9M-80.6M-37.8M48.2M15.3M14.4M17.5M-8.8M-222.2M2.6M225M164M2.6M104.3M66.6M
Dividends Paid000000000000000000-1.5M-4.1M-1.4M-4.2M-4.2M0000
Share Repurchases-1.45B-1.38B-654.1M-564.2M-259.8M0-65.4M-139M-315.3M-25M0-348.2M-121.8M-101M-55.5M-19.3M-15M-8.6M-2.9M-55.2M-300M00000-228M
Other Financing-9.3M-31.6M-52.7M-496.9M-91.6M-203.5M-36.3M-75.4M-33.8M-178.6M-23.4M-144M-33.7M-7.7M-9.6M0000400K00-11M-15.3M-12.1M-14.6M224.2M
Net Change in Cash-760.1M-544.4M208.4M-448M1.56B296.2M187.3M-192.9M120.5M-78.9M410.5M105.9M2.2M22.6M-166M29.6M97.6M67M184.1M5.8M35.5M127.6M-80.9M-3.8M2.6M-9.1M62.1M
Free Cash Flow1.45B1.42B1.21B438.4M1.6B1.29B400.7M60.1M759.4M706.7M368.2M198.4M277M170.8M19.7M229.1M360.7M218.4M298.8M176.4M138.9M145.3M-43.4M-14.1M5.9M-265.4M102M
FCF Margin %23.98%23.66%17.12%5.31%19.18%19.14%7.63%1.09%12.92%12.75%9.42%5.68%8.76%6.14%0.68%6.66%15.59%12.35%14.54%11.26%9.07%11.53%-3.43%-1.32%0.54%-21.7%4.92%
FCF Growth %3.7%17.01%176.55%-72.55%23.81%221.94%566.72%-92.09%7.46%91.93%85.58%-28.38%62.18%767.01%-91.4%-36.48%65.16%-26.91%69.39%27%-4.4%434.79%-207.8%-338.98%102.22%-360.2%-
FCF per Share3.693.442.800.983.562.910.960.141.741.650.880.460.620.380.040.500.810.500.790.590.410.49-0.18-0.080.03-1.530.62
FCF Conversion (FCF/Net Income)2.53x14.54x1.21x0.91x1.38x1.77x3.78x3.28x2.03x1.35x3.19x2.28x2.54x2.18x-2.84x47.03x1.90x4.54x-0.92x1.31x1.29x1.92x-0.31x-0.27x-0.33x0.14x4.23x
Interest Paid30M062.7M73.2M80.7M96.9M0080M92.1M106.7M28.4M25.7M24.8M30.4M31.8M23.6M0000000000
Taxes Paid82.4M0347.5M428.2M443.2M88.2M0053.2M67.8M27.3M20M18.1M12.9M17.6M20.4M10.6M0000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetAdequate
Cash FlowDeteriorating
Top Statement Risk

Cyclical Automotive Demand Exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

As reported in recent financial statements, ON's operating cash flow to net income ratio reached a volatile -7.16 in 2026Q1, highlighting a significant disconnect between accounting profitability and actual cash generation that warrants close scrutiny from investors evaluating the sustainability of current operational performance.

The extreme variance between net income and operating cash flow suggests that non-cash charges and working capital swings are currently masking the underlying cash-generating capacity of the business. Investors should monitor whether this divergence is a temporary byproduct of the 'Fab Right' transition or a sign of deteriorating earnings quality.

Free Cash Flow Margin Volatility

Based on the provided quarterly data, free cash flow margins have fluctuated wildly, dropping from a peak of 41.6% in 2025Q3 to 14.4% in 2026Q1, indicating that the company's ability to convert revenue into discretionary cash remains highly sensitive to cyclical demand shifts.

The inconsistency in FCF margins reflects the high fixed-cost nature of the IDM model, where even minor revenue fluctuations disproportionately impact cash flow. This volatility suggests that the company's cash trajectory is currently tethered to the success of its SiC ramp-up rather than stable, recurring operational cash flows.

Working Capital Efficiency Under Pressure

According to recent SEC filings, working capital changes have swung from a $462.9 million inflow in 2025Q1 to a $201.3 million outflow in 2026Q1, suggesting that inventory management and collection cycles are becoming increasingly difficult to stabilize during the current industry-wide cyclical downturn.

These erratic working capital swings imply that the company may be struggling to align production levels with actual end-market demand, leading to potential inventory build-ups. Such fluctuations often precede margin pressure, as the company may eventually be forced to liquidate excess inventory at lower price points.

Aggressive Capital Allocation Amidst Contraction

As indicated by the latest quarterly data, ON continued to prioritize share repurchases totaling $372.6 million in 2026Q1 despite reporting a net loss, a strategy that appears to prioritize shareholder returns over the preservation of liquidity during a period of significant revenue contraction.

The decision to maintain high buyback levels while net income is negative suggests a management focus on supporting the share price, which may limit the company's financial flexibility if the automotive demand slump persists. Investors should evaluate whether this capital allocation strategy is sustainable given the ongoing capital intensity of the SiC manufacturing transition.

ON — Frequently Asked Questions

Quick answers to the most common questions about buying ON stock.

How much cash does ON Semiconductor Corporation (ON) generate from operations?

ON Semiconductor Corporation (ON) generated $1.76B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is ON Semiconductor Corporation's free cash flow?

ON Semiconductor Corporation (ON) generated $1.42B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is ON Semiconductor Corporation's capital expenditure (CapEx)?

ON Semiconductor Corporation (ON) spent $341.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does ON Semiconductor Corporation distribute cash to shareholders?

In 2025, ON Semiconductor Corporation (ON) spent $1.38B on share repurchases. This shows the company's commitment to returning capital to its equity investors.