Ondas Holdings Inc. (ONDS) quarterly income statement — complete revenue, gross profit & net income history
Ondas Holdings Inc. (ONDS) annual income statement — 12-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 83.77M | 50.12M | 30.11M | 10.1M | 6.27M | 4.25M | 4.13M | 1.48M | 957.85K | 625.01K | 4.96M | 2.67M | 5.47M | 2.6M | 478.91K | 632.49K | 604.22K | 410.2K | 571.25K | 283.33K |
| Revenue Growth % | 1235.36% | 1079.9% | 629.25% | 581.95% | 554.94% | 579.67% | -16.77% | -44.44% | -82.49% | -75.92% | 935.95% | 321.38% | 805.13% | 532.86% | -16.16% | 123.23% | -31.91% | -64.78% | 194.27% | -53.86% |
| Cost of Goods Sold | 47.64M | 25.46M | 17.38M | 7.49M | 2.94M | 2.76M | 3.25M | 1.43M | 1.15M | 1.02M | 3.23M | 2.11M | 2.4M | 1.57M | 210.08K | 233K | 285.64K | 287.93K | 405.2K | 269.72K |
| COGS % of Revenue | 56.87% | 50.8% | 57.72% | 74.21% | 46.89% | 64.97% | 78.6% | 96.79% | 119.93% | 163.2% | 65.18% | 79.18% | 43.83% | 60.44% | 43.87% | 36.84% | 47.27% | 70.19% | 70.93% | 95.2% |
| Gross Profit | 36.13M | 24.66M | 12.73M | 2.6M | 3.33M | 1.49M | 883.5K | 47.56K | -190.9K | -394.98K | 1.73M | 554.88K | 3.07M | 1.03M | 268.83K | 399.49K | 318.58K | 122.27K | 166.04K | 13.61K |
| Gross Margin % | 43.13% | 49.2% | 42.28% | 25.79% | 53.11% | 35.03% | 21.4% | 3.21% | -19.93% | -63.2% | 34.82% | 20.82% | 56.17% | 39.56% | 56.13% | 63.16% | 52.73% | 29.81% | 29.07% | 4.8% |
| Gross Profit Growth % | 984.34% | 1557.12% | 1340.97% | 5376.02% | 1845.5% | 476.73% | -48.86% | -91.43% | -106.21% | -138.46% | 542.65% | 38.9% | 864.21% | 739.89% | 61.9% | 2834.61% | 3.85% | -79.94% | 381.67% | -94.51% |
| Operating Expenses | 199.08M | 67.33M | 36.05M | 18.11M | 12.58M | 11.8M | 9.4M | 8.71M | 8.11M | 8.73M | 14.37M | 6.49M | 11.57M | 13.68M | 34.79M | 13.95M | 11.69M | 10.11M | 7.21M | 4.93M |
| OpEx % of Revenue | 237.64% | 134.33% | 119.73% | 179.32% | 200.55% | 277.73% | 227.69% | 588.08% | 846.97% | 1397.13% | 289.71% | 243.47% | 211.53% | 526.95% | 7263.38% | 2205.29% | 1935% | 2465.54% | 1261.56% | 1738.96% |
| Selling, General & Admin | 148.89M | 53.81M | 27.38M | 13.6M | 8.34M | 8.34M | 6.26M | 5.53M | 5.47M | 5.22M | 9.91M | 3.79M | 7.06M | 6.7M | 6.14M | 8.15M | 6.82M | 6.21M | 4.83M | 3.15M |
| SG&A % of Revenue | 177.73% | 107.36% | 90.94% | 134.63% | 133.01% | 196.3% | 151.61% | 373.17% | 571.35% | 835.07% | 199.8% | 142.11% | 129.1% | 258.27% | 1281.54% | 1289.33% | 1128.94% | 1513.02% | 846.3% | 1110.64% |
| Research & Development | 30.95M | 13.52M | 8.67M | 4.51M | 4.24M | 3.46M | 3.14M | 3.18M | 2.64M | 3.51M | 2.96M | 2.7M | 4.51M | 6.97M | 9.23M | 5.79M | 4.87M | 3.91M | 2.37M | 1.78M |
| R&D % of Revenue | 36.95% | 26.97% | 28.79% | 44.69% | 67.54% | 81.43% | 76.07% | 214.91% | 275.62% | 562.07% | 59.68% | 101.36% | 82.43% | 268.68% | 1926.9% | 915.96% | 806.06% | 952.52% | 415.26% | 628.31% |
| Other Operating Expenses | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | -26.88K | 0 |
| Operating Income | -162.95M | -42.67M | -23.32M | -15.5M | -9.25M | -10.31M | -8.52M | -8.66M | -8.3M | -9.13M | -12.65M | -5.93M | -8.5M | -12.65M | -34.52M | -13.55M | -11.37M | -9.99M | -7.04M | -4.91M |
| Operating Margin % | -194.51% | -85.13% | -77.45% | -153.53% | -147.43% | -242.7% | -206.29% | -584.87% | -866.9% | -1460.33% | -254.89% | -222.65% | -155.36% | -487.39% | -7207.24% | -2142.13% | -1882.28% | -2435.73% | -1232.49% | -1734.15% |
| Operating Income Growth % | -1661.75% | -313.88% | -173.79% | -79.01% | -11.39% | -12.96% | 32.64% | -45.95% | 2.27% | 27.86% | 63.36% | 56.2% | 25.29% | -26.64% | -390.25% | -175.75% | -262.4% | -246.75% | -90.62% | -79.77% |
| EBITDA | -143.45M | -35.99M | -19.95M | -13.94M | -7.67M | -8.85M | -7.34M | -6.98M | -6.91M | -7.71M | -11.41M | -4.45M | -7.09M | -11.08M | -33.5M | -12.26M | -10.09M | -8.93M | -6.15M | -4.21M |
| EBITDA Margin % | -171.24% | -71.81% | -66.25% | -138% | -122.22% | -208.22% | -177.82% | -471.2% | -721.45% | -1234.28% | -229.9% | -166.89% | -129.64% | -426.74% | -6995.71% | -1938.18% | -1669.48% | -2176.38% | -1076.89% | -1486.28% |
| EBITDA Growth % | -1771.01% | -306.91% | -171.7% | -99.72% | -10.95% | -14.66% | 35.63% | -56.87% | 2.54% | 30.36% | 65.95% | 63.72% | 29.71% | -24.09% | -444.62% | -191.11% | -235.92% | -219.7% | -71.4% | -60.09% |
| D&A (Non-Cash Add-back) | 19.49M | 6.68M | 3.37M | 1.57M | 1.58M | 1.47M | 1.18M | 1.68M | 1.39M | 1.41M | 1.24M | 1.49M | 1.41M | 1.57M | 1.01M | 1.29M | 1.29M | 1.06M | 888.88K | 702.3K |
| EBIT | -208.18M | 361.83M | -100.13M | -6.73M | -9.19M | -10.27M | -9.07M | -8.65M | -7.57M | -9.09M | -11.15M | -6.4M | -8.42M | -12.66M | -15.1M | -13.57M | -11.38M | -10M | -7.07M | -4.91M |
| Net Interest Income | -1.04M | 11.8M | 5.97M | 1.55M | -1.31M | -3.67M | -1.26M | -749.73K | -616.27K | -685.11K | -841.01K | -893.57K | -541.39K | -1.79M | -3.7M | -8.21K | -11.47K | -14.67K | -4.21K | -921 |
| Interest Income | 0 | 12.14M | 6.67M | 1.99M | 250.34K | 201K | 0 | 121.61K | 87.28K | 97.5K | 116.15K | 379 | 0 | 7.34K | 25.54K | 0 | 0 | 0 | 0 | 3.95K |
| Interest Expense | 1.04M | 338K | 702.18K | 444.45K | 1.56M | 3.87M | 1.26M | 871.34K | 703.55K | 782.61K | 957.16K | 893.95K | 541.39K | 1.8M | 3.73M | 8.21K | 11.47K | 14.67K | 4.21K | 4.87K |
| Other Income/Expense | 44.2M | 404.17M | -77.51M | 8.33M | -1.5M | -3.83M | -1.82M | -865.55K | 33.85K | -748.89K | -1.49M | -1.36M | -461.42K | -1.8M | -3.75M | -29.6K | -18.34K | -19.07K | -31.09K | -921 |
| Pretax Income | -118.75M | 361.5M | -100.83M | -7.17M | -10.75M | -14.14M | -10.34M | -9.53M | -8.27M | -9.88M | -14.14M | -7.29M | -8.96M | -14.46M | -38.26M | -13.58M | -11.39M | -10.01M | -7.07M | -4.91M |
| Pretax Margin % | -141.75% | 721.23% | -334.87% | -71.04% | -171.36% | -332.77% | -250.32% | -643.32% | -863.36% | -1580.15% | -284.98% | -273.62% | -163.8% | -556.84% | -7989.28% | -2146.81% | -1885.31% | -2440.38% | -1237.94% | -1734.48% |
| Income Tax | -29.05M | 245K | 180.54K | 307.46K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.92M | 0 |
| Effective Tax Rate % | 24.47% | 0.07% | -0.18% | -4.29% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 41.32% | 0% |
| Net Income | -88.25M | 362.95M | -99.66M | -7.47M | -10.75M | -14.14M | -10.34M | -9.53M | -8.27M | -9.88M | -14.14M | -7.29M | -8.96M | -14.46M | -38.26M | -13.58M | -11.39M | -10.01M | -4.15M | -4.91M |
| Net Margin % | -105.34% | 724.13% | -330.99% | -73.96% | -171.36% | -332.77% | -250.32% | -643.32% | -863.36% | -1580.15% | -284.98% | -273.62% | -163.8% | -556.84% | -7989.28% | -2146.81% | -1885.31% | -2440.38% | -726.43% | -1734.48% |
| Net Income Growth % | -720.87% | 2667.54% | -864.28% | 21.6% | -29.99% | -43.13% | 26.9% | -30.63% | 7.68% | 31.68% | 63.05% | 46.29% | 21.36% | -44.41% | -822.04% | -176.3% | -303.7% | -218.99% | -0.62% | -47.76% |
| Net Income (Continuing) | -89.7M | 361.25M | -101.01M | -7.48M | -10.75M | -14.14M | -10.34M | -9.53M | -8.27M | -9.88M | -14.14M | -7.29M | -8.96M | -14.46M | -38.26M | -13.58M | -11.39M | -10.01M | -4.15M | -4.91M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 5.58M | 2.45M | 37.34M | 24.3M | 21.84M | 20.57M | 19.36M | 18.18M | 17.03M | 15.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.19 | 0.56 | -0.27 | -0.03 | -0.08 | -0.15 | -0.14 | -0.15 | -0.14 | -0.17 | -0.26 | -0.15 | -0.18 | -0.41 | -1.39 | -0.32 | -0.27 | -0.24 | -0.14 | -0.13 |
| EPS Growth % | -138.1% | 473.33% | -92.86% | 77.47% | 43% | 11.76% | 46.15% | 0% | 22.22% | 58.54% | 81.3% | 53.13% | 33.33% | -70.83% | -892.86% | -146.15% | -176.36% | -100% | 33.33% | 23.53% |
| EPS (Basic) | -0.18 | 0.58 | -0.27 | -0.03 | -0.08 | -0.15 | -0.14 | -0.15 | -0.14 | -0.17 | -0.26 | -0.15 | -0.18 | -0.41 | -1.39 | -0.32 | -0.27 | -0.24 | -0.14 | -0.13 |
| Diluted Shares Outstanding | 503.59M | 461.71M | 380.76M | 259.91M | 150.65M | 105M | 80.18M | 70.74M | 66.38M | 63.04M | 56.98M | 53.89M | 51.11M | 47.7M | 44.11M | 42.66M | 42.17M | 40.99M | 28.89M | 38.84M |
| Basic Shares Outstanding | 500.71M | 445.09M | 380.76M | 259.91M | 150.65M | 105M | 80.18M | 70.74M | 66.38M | 63.04M | 56.98M | 53.89M | 51.11M | 47.7M | 44.11M | 42.66M | 42.17M | 40.99M | 28.89M | 38.84M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |