The balance sheet is healthy with total assets growing 60% to $3.2B and equity at $1.9B, while debt-to-equity remains conservative at 0.29 despite total debt of $562.5M, and liquidity is ample with a current ratio of 2.83 and cash of $1.2B.
On Holding AG (ONON) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 2.29B | 1.96B | 1.76B | 1.15B | 1.05B | 964.6M | 282.26M | 120.16M |
| Cash & Short-Term Investments | 1.24B | 1.02B | 968M | 512.4M | 397.3M | 676.8M | 100.51M | 17.87M |
| Cash Only | 1.21B | 1.02B | 924.3M | 494.6M | 371M | 653.1M | 90.64M | 11.93M |
| Short-Term Investments | 33.8M | 0 | 43.7M | 17.8M | 26.3M | 23.7M | 9.86M | 5.94M |
| Accounts Receivable | 374M | 305.75M | 246.1M | 204.8M | 174.6M | 99.3M | 51.63M | 41.42M |
| Days Sales Outstanding | 40.06 | 37.03 | 38.75 | 41.71 | 52.15 | 50.02 | 44.31 | 56.6 |
| Inventory | 472.9M | 420.28M | 419.2M | 356.5M | 395.6M | 134.2M | 102.88M | 44.54M |
| Days Inventory Outstanding | 134.44 | 136.93 | 167.66 | 179.53 | 268.79 | 166.44 | 193.36 | 131.1 |
| Other Current Assets | 154.9M | 217.55M | 84.4M | 50.6M | 63M | 37.8M | 22.04M | 16.33M |
| Total Non-Current Assets | 949.9M | 873.99M | 617M | 441.7M | 330.9M | 271.9M | 100.31M | 23.47M |
| Property, Plant & Equipment | 706.2M | 643.63M | 450.8M | 307.5M | 228.8M | 212.29M | 39.72M | 15.71M |
| Fixed Asset Turnover | 4.92x | 4.68x | 5.14x | 5.83x | 5.34x | 3.41x | 10.71x | 17.00x |
| Goodwill | 1.8M | 0 | 1.8M | 1.8M | 1.8M | 1.79M | 1.79M | 1.79M |
| Intangible Assets | 54M | 54.26M | 56.5M | 62.8M | 68.5M | 55.7M | 52.88M | 4.12M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 187.9M | 0 | 107.9M | 69.6M | 31.8M | 2.11M | 0 | 1.85M |
| Total Assets | 3.24B | 2.84B | 2.38B | 1.59B | 1.38B | 1.24B | 382.57M | 143.63M |
| Asset Turnover | 1.10x | 1.06x | 0.98x | 1.12x | 0.88x | 0.59x | 1.11x | 1.86x |
| Asset Growth % | 99.8% | 19.44% | 49.2% | 15.23% | 11.8% | 223.21% | 166.36% | - |
| Total Current Liabilities | 810M | 725.22M | 660.4M | 305.6M | 242.7M | 205M | 86.36M | 65.3M |
| Accounts Payable | 211M | 154.98M | 166.5M | 65.1M | 111M | 45.9M | 41.54M | 16.41M |
| Days Payables Outstanding | 54.37 | 50.49 | 66.59 | 32.78 | 75.42 | 56.93 | 78.08 | 48.31 |
| Short-Term Debt | 0 | 138.06M | 0 | 0 | 0 | 0 | 246K | 14.84M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 163.3M | 368.92M | 152.4M | 62.9M | 40M | 15.9M | 6.39M | 9.39M |
| Current Ratio | 2.83x | 2.71x | 2.66x | 3.77x | 4.33x | 4.71x | 3.27x | 1.84x |
| Quick Ratio | 2.25x | 2.13x | 2.03x | 2.60x | 2.70x | 4.05x | 2.08x | 1.16x |
| Cash Conversion Cycle | 120.13 | 123.46 | 139.82 | 188.46 | 245.52 | 159.53 | 159.59 | 139.39 |
| Total Non-Current Liabilities | 521.5M | 479.14M | 324.5M | 212.9M | 170.2M | 183.1M | 51.11M | 13.91M |
| Long-Term Debt | 0 | 2.8M | 0 | 0 | 0 | 0 | 0 | 200K |
| Capital Lease Obligations | 1.8B | 440.8M | 288.5M | 190.3M | 138.8M | 167.2M | 19.17M | 3.11M |
| Deferred Tax Liabilities | 18.08M | 9.31M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 46.9M | 26.23M | 36M | 22.6M | 31.4M | 15.9M | 31.94M | 10.6M |
| Total Liabilities | 1.33B | 1.2B | 984.9M | 518.5M | 412.9M | 388.1M | 137.48M | 79.21M |
| Total Debt | 562.5M | 581.66M | 347.6M | 229M | 160.4M | 180.8M | 23.73M | 20.2M |
| Net Debt | -643.1M | -439.4M | -576.7M | -265.6M | -210.6M | -472.3M | -66.91M | 8.27M |
| Debt / Equity | 0.29x | 0.36x | 0.25x | 0.21x | 0.17x | 0.21x | 0.10x | 0.31x |
| Debt / EBITDA | 0.96x | 1.15x | 1.10x | 0.93x | 1.22x | - | - | 1.83x |
| Net Debt / EBITDA | -1.10x | -0.87x | -1.82x | -1.08x | -1.60x | - | - | 0.75x |
| Interest Coverage | 17.95x | 10.37x | 12.41x | 16.72x | 13.27x | -44.40x | -28.28x | 5.19x |
| Total Equity | 1.91B | 1.63B | 1.39B | 1.07B | 969.5M | 848.4M | 245.09M | 64.41M |
| Equity Growth % | 97.25% | 17.42% | 29.53% | 10.83% | 14.27% | 246.15% | 280.5% | - |
| Book Value per Share | 5.69 | 4.90 | 4.11 | 3.32 | 3.03 | 2.72 | 0.80 | 0.21 |
| Total Shareholders' Equity | 1.91B | 1.63B | 1.39B | 1.07B | 969.5M | 848.4M | 245.09M | 64.41M |
| Common Stock | 34.1M | 34.14M | 33.7M | 33.5M | 33.5M | 33.5M | 2.17M | 1.87M |
| Retained Earnings | 658.3M | 383.03M | 232.8M | -21M | -109.1M | -189.6M | -27.71M | -191K |
| Treasury Stock | -26.4M | -26.73M | -26.8M | -26.7M | -26.1M | -25M | 0 | 0 |
| Accumulated OCI | 484.8M | 1.29B | 395.2M | 331.8M | 314.3M | 272.6M | 95.41M | 20.47M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ONON stock.
As of 2025, On Holding AG (ONON) had total assets of $2.84B including $1.96B in current assets.
On Holding AG (ONON) carries total debt of $581.7M, offset by $1.02B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
On Holding AG (ONON) has total shareholders' equity (book value) of $1.63B ($4.90 book value per share). Book value represents the net worth of the company belonging to common stock holders.
On Holding AG (ONON) reported a current ratio of 2.71x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Inventory build-up and guidance omission
Balance Sheet Scaling with Discipline
Total assets grew 60% from $2.0B to $3.2B over ten quarters, while equity expanded to $1.9B, per reported financials, indicating a strengthening capital base.
The balance sheet is expanding rapidly, driven by retained earnings accumulation and cash generation, with equity rising from $1.2B in 2024Q1 to $1.9B in 2026Q2. This growth is not debt-fueled, as total liabilities grew at a slower pace, suggesting the company is funding its expansion internally. The trajectory implies a self-sustaining growth model, though investors should monitor whether asset growth outpaces revenue growth, which could signal inefficiency.
Low Leverage Masks Rising Debt
Debt-to-equity rose from 0.23 to 0.29 over ten quarters, with total debt at $562.5M, as reported in financial statements, yet leverage remains conservative.
While D/E remains low at 0.29, total debt has more than doubled from $272.9M in 2024Q1 to $562.5M in 2026Q2, indicating a deliberate increase in financial leverage. This appears strategic, likely to fund retail expansion and working capital, rather than a necessity, given the strong cash position. The debt is manageable relative to assets, but the upward trend warrants monitoring for potential refinancing risk if rates rise.
Asset Mix Shifts Toward Fixed Investments
PPE net grew 72% to $706.2M from $409.3M over ten quarters, as per reported data, signaling a pivot toward owned retail and infrastructure.
The asset base is becoming more fixed-asset intensive, with PPE increasing significantly, reflecting the company's expansion into flagship stores and logistics. Goodwill remains negligible at $1.8M, indicating no acquisition-driven intangibles risk, which is a positive for asset quality. However, the rising PPE suggests higher fixed costs, which could pressure margins if same-store sales falter.
Retained Earnings Drive Equity Growth
Retained earnings surged from $28.0M to $658.3M over ten quarters, as reported in financial statements, underscoring strong profit reinvestment.
Equity quality is high, with retained earnings now the dominant component, reflecting consistent profitability and no dividend or buyback dilution. The absence of share repurchases and minimal SBC (as noted in cash flow analysis) means equity growth is organic. This suggests management is prioritizing reinvestment over shareholder returns, which is appropriate for a high-growth phase but may limit future capital return flexibility.
Ample Liquidity with Seasonal Swings
Current ratio remains strong at 2.83, with cash at $1.2B, per reported figures, providing a robust buffer against operational shocks.
Liquidity is healthy, with cash covering over 200% of total debt, and the current ratio consistently above 2.5 over the past ten quarters. This buffer supports aggressive expansion and mitigates working capital volatility, which has been significant in recent quarters. However, the cash position is not static, as inventory build-ups have caused temporary outflows, but the overall liquidity position appears resilient.
Inventory Build-Up Distorts Balance Sheet
Inventory levels have risen faster than sales, with working capital swings of -$122.1M in 2026Q1, as reported, potentially signaling demand softness.
The balance sheet's apparent strength may be overstated by rising inventory, which could lead to future markdowns and margin erosion if sell-through slows. While gross margins have remained stable at 62.8%, the skipped guidance in the latest quarter adds uncertainty. Investors should monitor inventory turnover and promotional activity, as a deterioration would undermine the premium pricing model and the balance sheet's quality.