Opendoor Technologies Inc. (OPEN) quarterly cash flow statement — complete operating, investing & financing history
Opendoor Technologies Inc. (OPEN) cash flow statement — 8-year operating, investing & financing cash flows
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Cash from Operations | -832M | -718M | -246M | 70M | 435M | 823M | -279M | -80M | 62M | -399M | -178M | -542M | -216M | 940M | 2.16B | 1.4B | -322M | -1.89B | 1.55B | 109.56M |
| Operating CF Growth % | -291.26% | -187.24% | 11.83% | 187.5% | 601.61% | 306.27% | -56.74% | 85.24% | 128.7% | -142.45% | -108.23% | -138.85% | 32.92% | 149.66% | 39.48% | 1173.3% | 91.03% | 0.76% | 482.99% | 130.83% |
| Operating CF / Revenue % | -81.41% | -81.31% | -34.17% | 9.51% | 47.54% | 52.52% | -24.2% | -7.38% | 4.5% | -26.41% | -15.07% | -62.3% | -22.04% | 47.57% | 69.29% | 48.83% | -9.58% | -45.09% | 30.09% | 2.87% |
| Net Income | -218M | -162M | -173M | -1.1B | -90M | -29M | -85M | -113M | -78M | -92M | -109M | -91M | -106M | 23M | -101M | -399M | -928M | -54M | 28M | -191M |
| Depreciation & Amortization | 8M | 9M | 8M | 11M | 5M | 12M | 11M | 12M | 12M | 13M | 16M | 15M | 12M | 19M | 24M | 25M | 23M | 22M | 20M | 22.39M |
| Stock-Based Compensation | 108M | 239M | 0 | 119M | 13M | 13M | 14M | 23M | 25M | 33M | 33M | 0 | 31M | 21M | 42M | 0 | 52M | 59M | 67M | 0 |
| Other Non-Cash Items | 54M | -103M | 132M | 913M | 39M | 15M | 16M | 8M | 2M | 38M | 11M | 15M | 35M | -97M | -55M | 151M | 596M | 86M | 26M | 119.89M |
| Working Capital Changes | -784M | -701M | -213M | 123M | 468M | 812M | -235M | -10M | 101M | -391M | -129M | -481M | -188M | 974M | 2.25B | 1.62B | -65M | -2.01B | 1.41B | 158.28M |
| Cash from Investing | -14M | -10M | -4M | -3M | -9M | -2M | 2M | -3M | 0 | 9M | 22M | -4M | 3M | 15M | 30M | 24M | 27M | 221M | -38M | -44.17M |
| Acquisitions (Net) | -10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7M | -3M | 0 | 0 | -33M |
| Purchase of Investments | 0 | -5M | 0 | -6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53M | -27.32M |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 6M | 0 | 8M | 17M | 30M | 5M | 15M | 23M | 38M | 35M | 43M | 231M | 25M | 6.36M |
| Other Investing | 0 | 0 | 0 | 6M | -6M | 0 | 0 | 0 | -2M | 0 | 0 | 0 | -1M | 1M | 0 | 0 | 0 | 0 | 0 | 20.11M |
| Cash from Financing | 892M | 623M | 16M | -218M | -159M | -329M | 207M | -208M | 81M | 15M | -98M | -292M | -213M | -809M | -1.32B | -2.71B | 520M | 1.77B | -1.33B | 668.89M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K |
| Share Repurchases | -161M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -65M | 0 | 0 | -6M | -2M | -8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4M | -10M | 0 | 0 | 0 | 0 |
| Net Change in Cash | 46M | -105M | -234M | -151M | 267M | 492M | -70M | -291M | 143M | -375M | -254M | -838M | -426M | 146M | 867M | -1.29B | 225M | 98M | 178M | 734.75M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 472K |
| Cash at Beginning | 962M | 1.07B | 1.3B | 1.45B | 1.19B | 693M | 763M | 1.05B | 911M | 1.29B | 1.54B | 2.38B | 2.8B | 2.66B | 1.79B | 3.08B | 2.85B | 2.76B | 2.58B | 1.84B |
| Cash at End | 1.01B | 962M | 1.07B | 1.3B | 1.45B | 1.19B | 693M | 763M | 1.05B | 911M | 1.29B | 1.54B | 2.38B | 2.8B | 2.66B | 1.79B | 3.08B | 2.85B | 2.76B | 2.58B |
| Free Cash Flow | -836M | -723M | -250M | 67M | 432M | 821M | -283M | -83M | 56M | -407M | -186M | -551M | -227M | 931M | 2.15B | 1.39B | -335M | -1.9B | 1.54B | 99.44M |
| FCF Growth % | -293.52% | -188.06% | 11.66% | 180.72% | 671.43% | 301.72% | -52.15% | 84.94% | 124.67% | -143.72% | -108.64% | -139.61% | 32.24% | 148.92% | 39.87% | 1298.89% | 90.7% | 0.59% | 476.67% | 127.6% |
| FCF / Revenue % | -81.8% | -81.88% | -34.72% | 9.1% | 47.21% | 52.39% | -24.54% | -7.66% | 4.07% | -26.94% | -15.75% | -63.33% | -23.16% | 47.12% | 69.04% | 48.69% | -9.97% | -45.33% | 29.9% | 2.6% |