Total debt declined from $36.5M to $19.5M and debt-to-equity improved from 0.30 to 0.15, though goodwill of $70.9M and an accumulated deficit of -$80.4M indicate equity quality warrants monitoring.
OptimizeRx Corp. (OPRX) balance sheet — 19-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Total Current Assets | 54.15M | 64.72M | 53.97M | 54.33M | 98.58M | 115.11M | 32.86M | 27.14M | 15.96M | 8.81M | 10.18M | 11.13M | 5.58M | 2.7M | 969.22K | 1.55M | 2.08M | 678.95K | 2.51M | 137.43K |
| Cash & Short-Term Investments | 24.1M | 23.36M | 13.38M | 13.85M | 74.14M | 84.68M | 10.52M | 18.85M | 8.91M | 5.12M | 7.03M | 8.21M | 3.45M | 1.12M | 284.26K | 959.17K | 1.28M | 656.39K | 2.5M | 135.43K |
| Cash Only | 24.1M | 23.36M | 13.38M | 13.85M | 18.21M | 84.68M | 10.52M | 18.85M | 8.91M | 5.12M | 7.03M | 8.21M | 3.45M | 1.12M | 284.26K | 959.17K | 1.28M | 656.39K | 2.5M | 135.43K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 55.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 27.12M | 38.5M | 38.21M | 37.29M | 22.16M | 24.8M | 17.89M | 7.42M | 6.46M | 3.43M | 3.06M | 2.85M | 2.1M | 1.57M | 616.8K | 471.87K | 726K | 14.46K | 1.35K | 0 |
| Days Sales Outstanding | 122.52 | 128.43 | 151.39 | 190.3 | 129.49 | 147.69 | 150.72 | 110.07 | 111.15 | 103.26 | 144.11 | 143.94 | 117.89 | 115.38 | 109.89 | 154.95 | 3.73K | 197.57 | 5.87 | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.05K | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 387K | 404.47K | 473.65K | 608.15K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 110.17M | 112.2M | 117.2M | 129.04M | 36.07M | 25.87M | 27.47M | 29.5M | 9.09M | 954.85K | 1.3M | 1.19M | 1.45M | 1.31M | 1.21M | 1.34M | 1.66M | 211.19K | 136.01K | 157.54K |
| Property, Plant & Equipment | 574K | 510K | 516K | 722.3K | 372.77K | 472.64K | 594.83K | 735.88K | 149.33K | 167.31K | 173.65K | 10.24K | 12.81K | 15.06K | 20.68K | 23.93K | 13.06K | 13.58K | 15.27K | 5.97K |
| Fixed Asset Turnover | 184.14x | 214.57x | 178.54x | 99.02x | 167.53x | 129.68x | 72.82x | 33.43x | 142.01x | 72.49x | 44.64x | 705.21x | 507.53x | 329.22x | 99.04x | 46.45x | 5.44x | 1.97x | 5.48x | 16.80x |
| Goodwill | 70.87M | 70.87M | 70.87M | 78.36M | 22.67M | 14.74M | 14.74M | 14.74M | 3.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 32.43M | 40.8M | 45.52M | 49.4M | 13.02M | 10.65M | 12.12M | 13.94M | 5.26M | 782.5K | 1.12M | 1.17M | 1.44M | 1.29M | 1.18M | 1.31M | 1.23M | 197.61K | 120.74K | 151.56K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 6.3M | 28K | 296K | 568.05K | 5.05K | 12.86K | 12.86K | 80.73K | 5.05K | 5.05K | 5.05K | 5.05K | 5.05K | 5.05K | 5.05K | 5.05K | 416.67K | 0 | 0 | 0 |
| Total Assets | 164.32M | 176.92M | 171.17M | 183.37M | 134.65M | 140.99M | 60.33M | 56.64M | 25.05M | 9.76M | 11.48M | 12.31M | 7.03M | 4.01M | 2.18M | 2.89M | 3.75M | 890.14K | 2.64M | 294.96K |
| Asset Turnover | 0.58x | 0.62x | 0.54x | 0.39x | 0.46x | 0.43x | 0.72x | 0.43x | 0.85x | 1.24x | 0.68x | 0.59x | 0.93x | 1.24x | 0.94x | 0.38x | 0.02x | 0.03x | 0.03x | 0.34x |
| Asset Growth % | 3.24% | 3.36% | -6.66% | 36.18% | -4.49% | 133.7% | 6.51% | 126.06% | 156.61% | -14.94% | -6.78% | 75.2% | 75.37% | 84.24% | -24.79% | -22.84% | 321.13% | -66.32% | 796.14% | - |
| Total Current Liabilities | 9.71M | 21.26M | 18.65M | 17.88M | 8.4M | 9.37M | 10.03M | 6.11M | 4.23M | 3.54M | 3.67M | 3.37M | 2.42M | 1.97M | 679.95K | 1.3M | 854.83K | 37.83K | 217.8K | 339.89K |
| Accounts Payable | 1.32M | 1.64M | 2.16M | 2.23M | 1.55M | 606.81K | 618.25K | 493K | 411.01K | 457.29K | 369.21K | 3.14M | 2.27M | 758.74K | 624.69K | 336.71K | 608.41K | 33.22K | 171.86K | 43.22K |
| Days Payables Outstanding | 26.77 | 14.87 | 24.03 | 28.4 | 24.09 | 8.63 | 11.75 | 19.65 | 16.67 | 27.03 | 39.5 | 316.19 | 257.55 | 156.69 | 1.98K | - | - | 4.58 | - | - |
| Short-Term Debt | 1.25M | 4.25M | 2M | 2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4K | 277.75K |
| Deferred Revenue (Current) | 2.28M | 503K | 473K | 171.84K | 164.31K | 1.39M | 285.8K | 580.01K | 610.63K | 507.16K | 386.58K | 227K | 120.13K | 4.25K | 49.25K | 330.61K | 225.72K | 0 | -4K | -277.75K |
| Other Current Liabilities | 0 | 3.09M | 0 | 0 | 0 | 0 | 0 | 0 | 1.91M | 0 | 0 | 0 | 0 | -582K | 0 | 570K | 0 | 0 | 0 | 0 |
| Current Ratio | 5.58x | 3.04x | 2.89x | 3.04x | 11.74x | 12.29x | 3.28x | 4.44x | 3.77x | 2.49x | 2.78x | 3.30x | 2.31x | 1.37x | 1.43x | 1.19x | 2.44x | 17.95x | 11.51x | 0.40x |
| Quick Ratio | 5.58x | 3.04x | 2.89x | 3.04x | 11.74x | 12.29x | 3.28x | 4.44x | 3.77x | 2.49x | 2.78x | 3.30x | 2.31x | 1.37x | 1.43x | 1.19x | 2.34x | 17.95x | 11.51x | 0.40x |
| Cash Conversion Cycle | 95.75 | - | - | - | - | - | - | - | - | - | - | - | - | -41.31 | - | - | - | - | - | - |
| Total Non-Current Liabilities | 23.52M | 27.36M | 35.52M | 38.94M | 144.53K | 236.73K | 325.53K | 5.67M | 2.37M | 2.58M | 2.91M | 0 | 2.1M | 1.78M | 576K | 0 | 1M | 0 | 0 | 50K |
| Long-Term Debt | 17.76M | 21.42M | 30.82M | 34.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50K |
| Capital Lease Obligations | 976K | 234K | 209K | 371.44K | 144.53K | 236.73K | 325.53K | 448.75K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 21.37M | 5.71M | 4.49M | 4.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.22M | 2.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1M | 0 | 0 | 0 |
| Total Liabilities | 33.23M | 48.62M | 54.17M | 56.82M | 8.54M | 9.61M | 10.35M | 11.78M | 6.6M | 3.54M | 3.67M | 3.37M | 2.42M | 1.97M | 679.95K | 1.3M | 1.85M | 37.83K | 217.8K | 389.89K |
| Total Debt | 19.48M | 26.1M | 33.19M | 36.82M | 234.43K | 327.71K | 448.75K | 564.18K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4K | 327.75K |
| Net Debt | -4.62M | 2.74M | 19.81M | 22.97M | -17.97M | -84.35M | -10.07M | -18.29M | -8.91M | -5.12M | -7.03M | -8.21M | -3.45M | -1.12M | -284.26K | -959.17K | -1.28M | -656.39K | -2.5M | 192.32K |
| Debt / Equity | 0.15x | 0.20x | 0.28x | 0.29x | 0.00x | 0.00x | 0.01x | 0.01x | - | - | - | - | - | - | - | - | - | - | 0.00x | - |
| Debt / EBITDA | 1.25x | 1.59x | - | - | - | 0.14x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.30x | 0.17x | - | - | - | -36.26x | - | - | -17.95x | - | - | - | - | -2.73x | - | - | - | - | - | - |
| Interest Coverage | 2.45x | 2.31x | -2.15x | -16.31x | - | - | - | - | - | - | - | - | - | - | -4544.53x | -1.21x | -17.86x | -4409.15x | -6952.93x | -64.42x |
| Total Equity | 131.08M | 128.29M | 117M | 126.55M | 126.11M | 131.38M | 49.97M | 44.86M | 18.46M | 6.22M | 7.81M | 8.94M | 4.61M | 2.04M | 1.5M | 1.59M | 1.89M | 852.31K | 2.43M | -94.93K |
| Equity Growth % | 37.83% | 9.65% | -7.55% | 0.35% | -4.01% | 162.9% | 11.39% | 143.04% | 196.73% | -20.37% | -12.64% | 93.98% | 126.05% | 36.37% | -5.9% | -16.09% | 122.2% | -64.86% | 2655.13% | - |
| Book Value per Share | 6.98 | 6.75 | 6.40 | 7.39 | 7.09 | 7.43 | 3.37 | 3.35 | 1.56 | 0.63 | 0.79 | 1.09 | 0.62 | 0.29 | 0.32 | 0.34 | 0.43 | 0.20 | 0.61 | -0.03 |
| Total Shareholders' Equity | 131.08M | 128.29M | 117M | 126.55M | 126.11M | 131.38M | 49.97M | 44.86M | 18.46M | 6.22M | 7.81M | 8.94M | 4.61M | 2.04M | 1.5M | 1.59M | 1.89M | 852.31K | 2.43M | -94.93K |
| Common Stock | 21K | 20K | 20K | 19.9K | 18.29K | 17.86K | 15.22K | 14.6K | 12.04K | 29.32K | 29.72K | 29.03K | 22.87K | 14.77K | 14.23K | 14.19K | 13.61K | 12.83K | 12.26K | 10.3K |
| Retained Earnings | -80.43M | -79.24M | -84.37M | -64.26M | -46.69M | -35.25M | -35.63M | -33.42M | -30.28M | -30.36M | -28.26M | -26.72M | -26.12M | -24.62M | -24.74M | -24.38M | -21.76M | -19.05M | -14.49M | -394.93K |
| Treasury Stock | -2K | -2K | -2K | -1.74K | -1.21K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 11K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104.7K | -74.28K | -25.69K | -22.41K | -17.79K | -18.39K | -12.76K | -7.29K | -5.06K | -3.31K | -1.62K | -295 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying OPRX stock.
As of 2025, OptimizeRx Corp. (OPRX) had total assets of $176.9M including $64.7M in current assets.
OptimizeRx Corp. (OPRX) carries total debt of $26.1M, offset by $23.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
OptimizeRx Corp. (OPRX) has total shareholders' equity (book value) of $128.3M ($6.75 book value per share). Book value represents the net worth of the company belonging to common stock holders.
OptimizeRx Corp. (OPRX) reported a current ratio of 3.04x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Accumulated deficit and goodwill concentration
Metrics are mathematically derived from official filings.
Balance Sheet Strengthening Through Deleveraging
Based on OptimizeRx's reported figures, total liabilities fell from $53.8M in Q1 2024 to $33.2M in Q2 2026 while equity rose to $131.1M, lifting the debt-to-equity ratio from 0.30 to 0.15.
The improvement appears driven primarily by debt reduction, with total debt declining from $36.5M to $19.5M over ten quarters, rather than by operating earnings, since the accumulated deficit only narrowed modestly from -$71.2M to -$80.4M in the most recent periods. This pattern suggests the deleveraging has been funded by cash generation and possibly equity activity, and investors should monitor whether the trend continues without reliance on one-time items. The strengthening trajectory is real on the reported numbers, but it may not yet reflect durable earnings power.
Debt Retirement Reduces Refinancing Exposure
According to recent SEC filings, OPRX's total debt declined to $19.5M in Q2 2026 from a peak of $36.5M, with the current ratio rising to 5.58, indicating reduced near-term obligations.
The steady paydown of debt across the period lowers refinancing risk and reduces the interest burden that could otherwise pressure thin operating margins. A current ratio of 5.58 suggests short-term debt maturities are well covered, though the composition of the remaining liabilities warrants further investigation. Leverage now appears low, but the sustainability of the paydown depends on continued cash generation rather than asset sales, which the reported data does not disclose.
Goodwill Dominates an Asset-Light Base
As reported in financial statements, goodwill of $70.9M represents roughly 43% of OptimizeRx's $164.3M total assets, while net PP&E remains minimal at $574K, indicating an asset-light business model.
The asset mix points to a software and data-driven model in which value resides largely in acquired intangibles and goodwill rather than physical capacity. The goodwill balance declined from $78.4M to $70.9M during 2024, which may reflect an impairment or measurement adjustment that investors should examine. Because goodwill is a large share of equity, any future impairment would materially reduce book value without affecting cash, making asset quality a key monitoring point.
Cash Buffer Improves Against Operating Shocks
Based on OptimizeRx's reported figures, cash of $24.1M in Q2 2026 compares with $13.4M in Q4 2024, improving the buffer against quarterly working capital swings that have ranged from roughly $6.7M outflows to $5.5M inflows.
The higher cash balance provides a meaningful cushion relative to the working capital volatility seen in the cash flow data. Combined with a current ratio above 5, the liquidity position appears adequate for near-term obligations under the reported figures. However, cash remains modest relative to total assets, so a sustained revenue decline similar to the recent retreat could test this buffer.
Accumulated Deficit Limits Equity Quality
Despite equity of $131.1M, OptimizeRx carries an accumulated deficit of -$80.4M, meaning the headline equity figure is largely built from paid-in capital rather than retained profits.
The deficit indicates that cumulative historical losses have consumed a substantial portion of contributed capital, which tempers the reassurance that a rising equity balance might otherwise provide. Because the equity base depends on paid-in capital, further dilution or stock-based compensation could continue to shape per-share value independently of operating performance. Investors may therefore wish to weigh the strengthening balance sheet against the company's long-term record of accumulated losses.