The company maintains a robust capital structure characterized by a minimal 0.02 debt-to-equity ratio and $216.4 million in accumulated retained earnings as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Total Current Assets | 122.88M | 172.21M | 175.06M | 146.34M | 197.54M | 187.09M | 207.18M | 209.8M | 194.35M | 227.94M | 207.47M | 183.37M | 206.44M | 162.03M | 159.44M | 139.76M | 122.65M | 112.15M | 105.9M | 78.92M | 41.32M | 32.18M | 17.12M | 9.66M | 7.6M | 13.3M | 22.51M | 7.4M | 7.22M | 5.75M |
| Cash & Short-Term Investments | 49.75M | 70.5M | 83.16M | 42.49M | 98.83M | 98.49M | 115.25M | 109.79M | 99.15M | 158.39M | 144.2M | 123.48M | 137.38M | 98.61M | 106.47M | 84.5M | 85.53M | 67.6M | 57.71M | 38.83M | 14.77M | 16.96M | 8.14M | 4.82M | 2.62M | 6.34M | 13.83M | 2.6M | 1.52M | 1.9M |
| Cash Only | 49.75M | 70.5M | 83.16M | 42.49M | 96.5M | 63.38M | 88.39M | 84.28M | 76.36M | 78.66M | 44.35M | 78.52M | 137.38M | 98.61M | 106.47M | 84.5M | 85.53M | 67.6M | 57.71M | 38.83M | 14.77M | 16.96M | 8.14M | 4.82M | 2.62M | 6.34M | 13.83M | 2.6M | 1.52M | 1.9M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 2.33M | 35.11M | 26.86M | 25.51M | 22.79M | 79.73M | 99.85M | 44.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 33.24M | 74.27M | 64.92M | 69.53M | 69.65M | 61.31M | 64.74M | 67.64M | 67.59M | 48.13M | 36.88M | 29.94M | 30.59M | 29.07M | 27.99M | 32.3M | 23.98M | 31.49M | 32.4M | 30.64M | 20.58M | 12.17M | 6.28M | 2.52M | 2.87M | 3.79M | 6.49M | 2.9M | 3.59M | 2.46M |
| Days Sales Outstanding | 74.68 | 111.47 | 97.44 | 107.94 | 116.08 | 104.33 | 109.55 | 97.4 | 116.22 | 90.88 | 70 | 45.26 | 55.4 | 68.44 | 66.33 | 70.14 | 81.08 | 113.01 | 88.94 | 93.21 | 98.78 | 81.4 | 76.66 | 40.27 | 55.4 | 51.78 | 84.36 | 54.56 | 87.19 | 72.94 |
| Inventory | 9.14M | 10.47M | 10.79M | 15.55M | 12.05M | 10.35M | 13.09M | 19.82M | 14.43M | 12.04M | 17.42M | 20.62M | 33.88M | 25.65M | 18.68M | 16.03M | 10.71M | 9.02M | 13.38M | 7.08M | 4.28M | 1.57M | 1.35M | 1.07M | 1.58M | 2.01M | 1.11M | 800K | 1.27M | 1M |
| Days Inventory Outstanding | 53.27 | 53.59 | 57.42 | 73.35 | 62.46 | 52.78 | 75.33 | 84.46 | 81.25 | 74.77 | 103.14 | 78.92 | 167.6 | 169.7 | 125.15 | 97.58 | 122.17 | 107.76 | 119.06 | 63.2 | 64.06 | 28.45 | 53.49 | 43.53 | 80.38 | 69.36 | 46.89 | 47.1 | 66.83 | 58.13 |
| Other Current Assets | 30.75M | 9.94M | 9.65M | 12.2M | 10.78M | 9.36M | 6.26M | 6.35M | 5.71M | 5.5M | 5.41M | 6.28M | 2.07M | 5.59M | 4.41M | 5.27M | 568K | 1.2M | 483K | 656K | 398K | 568K | 509K | 766.87K | 275.35K | 744.6K | 1.08M | 1.1M | 433.76K | 304.57K |
| Total Non-Current Assets | 260.26M | 225.49M | 163.67M | 142.85M | 137.54M | 155.18M | 168.03M | 172.74M | 160.87M | 109.69M | 119.17M | 128.46M | 45.11M | 50.6M | 27.07M | 29.16M | 20.29M | 21.35M | 22.05M | 21.76M | 21.33M | 9.33M | 3.13M | 3.73M | 3.53M | 4.15M | 6.8M | 4.9M | 1.88M | 2.63M |
| Property, Plant & Equipment | 30.05M | 29.59M | 28.69M | 24.89M | 20.7M | 19.95M | 23.19M | 22.03M | 6.25M | 4.78M | 3.28M | 3.1M | 2.83M | 3.15M | 4.05M | 4.41M | 4.77M | 5.19M | 4.18M | 2.14M | 1.42M | 982K | 838K | 882.09K | 1.29M | 1.71M | 3.8M | 1.2M | 357.6K | 313.39K |
| Fixed Asset Turnover | 8.31x | 8.22x | 8.48x | 9.44x | 10.58x | 10.75x | 9.30x | 11.50x | 33.96x | 40.47x | 58.61x | 77.91x | 71.34x | 49.30x | 38.01x | 38.16x | 22.63x | 19.60x | 31.84x | 56.07x | 53.49x | 55.58x | 35.67x | 25.92x | 14.68x | 15.59x | 7.39x | 16.17x | 41.99x | 39.26x |
| Goodwill | 128.14M | 103.84M | 92.36M | 93.68M | 90.51M | 96.17M | 97.55M | 94.61M | 91.84M | 56.33M | 54.41M | 80.85M | 22.21M | 23.53M | 13.18M | 12.91M | 12.77M | 13.81M | 13.58M | 14.32M | 12.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 575.21K | 704.12K |
| Intangible Assets | 16.48M | 9.74M | 7.48M | 10.83M | 12.48M | 21.27M | 27.2M | 36.21M | 45.46M | 37.89M | 46.55M | 37.97M | 12.82M | 16.73M | 6.51M | 8.09M | 1.6M | 1.8M | 2M | 2.29M | 5.39M | 7.72M | 1.38M | 1.63M | 2.16M | 2.41M | 1.44M | 2M | 0 | 0 |
| Long-Term Investments | 11.83M | 11.83M | 0 | 0 | 800K | 195K | 1.88M | 4.2M | 3.32M | -5.46M | 4.07M | -6.22M | -906K | -1.63M | -1.71M | -2.38M | -369K | -563K | -284K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 26.52M | 15.75M | 14.62M | 11.72M | 11.14M | 13.8M | 11.18M | 7.82M | 8.4M | 10.69M | -257K | 6.54M | 7.26M | 7.19M | 3.34M | 3.76M | 1.14M | 548K | 2.29M | 2.79M | 1.36M | 625K | 906K | 1.22M | 81.16K | 27.27K | 1.57M | 1.7M | 943.82K | 1.61M |
| Total Assets | 383.15M | 397.7M | 338.73M | 289.19M | 335.08M | 342.27M | 375.2M | 382.54M | 355.22M | 337.62M | 326.65M | 311.82M | 251.55M | 212.62M | 186.51M | 168.92M | 142.94M | 133.49M | 127.95M | 100.68M | 62.65M | 41.51M | 20.25M | 13.38M | 11.13M | 17.45M | 29.31M | 12.3M | 9.1M | 8.38M |
| Asset Turnover | 0.66x | 0.61x | 0.72x | 0.81x | 0.65x | 0.63x | 0.57x | 0.66x | 0.60x | 0.57x | 0.59x | 0.77x | 0.80x | 0.73x | 0.83x | 1.00x | 0.76x | 0.76x | 1.04x | 1.19x | 1.21x | 1.31x | 1.48x | 1.71x | 1.70x | 1.53x | 0.96x | 1.58x | 1.65x | 1.47x |
| Asset Growth % | 75.43% | 17.41% | 17.13% | -13.7% | -2.1% | -8.78% | -1.92% | 7.69% | 5.21% | 3.36% | 4.75% | 23.96% | 18.31% | 14% | 10.41% | 18.18% | 7.08% | 4.33% | 27.09% | 60.71% | 50.94% | 104.96% | 51.31% | 20.21% | -36.2% | -40.47% | 138.32% | 35.15% | 8.66% | - |
| Total Current Liabilities | 98M | 114.57M | 110.28M | 114.83M | 110.81M | 89.08M | 75.3M | 73.81M | 73.48M | 66.15M | 67.96M | 55.69M | 45.41M | 37.49M | 29.95M | 31.17M | 25.77M | 23.25M | 29.97M | 26.48M | 19.26M | 15.85M | 7.07M | 4.44M | 8.29M | 6.63M | 8.2M | 4.9M | 10.31M | 3.8M |
| Accounts Payable | 11.12M | 13.73M | 13.31M | 17.45M | 17.36M | 8.2M | 5.68M | 10.84M | 7.2M | 8.14M | 8.91M | 8.8M | 10.68M | 6.38M | 7.76M | 7.33M | 8.86M | 4.5M | 10.35M | 7.76M | 7.58M | 4.75M | 3.06M | 1.7M | 1.85M | 3.33M | 2.79M | 2M | 1.23M | 1.08M |
| Days Payables Outstanding | 64.08 | 70.29 | 70.82 | 82.31 | 89.94 | 41.85 | 32.7 | 46.18 | 40.56 | 50.57 | 52.78 | 33.7 | 52.84 | 42.19 | 52.04 | 44.6 | 101.03 | 53.85 | 92.12 | 69.28 | 113.57 | 86.14 | 121.81 | 68.78 | 94.15 | 114.65 | 117.71 | 117.74 | 64.72 | 62.93 |
| Short-Term Debt | 0 | 0 | 2.35M | 0 | 2.26M | 0 | 0 | 2.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.15M | 3.17M | 0 | 0 | 3.59M | 158.99K | 362.25K | 600K | 6.53M | 3.19M |
| Deferred Revenue (Current) | 237.37M | 71.64M | 67.47M | 69.33M | 64.64M | 54.62M | 43.42M | 30.34M | 34.41M | 33.3M | 36.36M | 22.45M | 17.83M | 15.7M | 8.15M | 8.65M | 6.46M | 7.19M | 5.88M | 5.61M | 2.08M | 1.76M | 620K | 386.45K | 720.05K | 869.89K | 0 | 0 | 2.12M | 0 |
| Other Current Liabilities | 26.15M | 42K | -2.15M | 10.68M | 5.41M | 7.67M | 2.85M | 6.15M | 9.32M | 7.75M | 5.46M | 6.07M | 4.29M | 3.15M | 3.76M | 3.5M | 3.36M | 0 | 1.43M | 4.01M | 1.52M | 1.55M | 435K | 0 | 75.64K | 2.27M | 5.05M | 2.3M | 373.97K | -466.28K |
| Current Ratio | 1.25x | 1.50x | 1.59x | 1.27x | 1.78x | 2.10x | 2.75x | 2.84x | 2.64x | 3.45x | 3.05x | 3.29x | 4.55x | 4.32x | 5.32x | 4.48x | 4.76x | 4.82x | 3.53x | 2.98x | 2.15x | 2.03x | 2.42x | 2.18x | 0.92x | 2.01x | 2.74x | 1.51x | 0.70x | 1.51x |
| Quick Ratio | 1.16x | 1.41x | 1.49x | 1.14x | 1.67x | 1.98x | 2.58x | 2.57x | 2.45x | 3.26x | 2.80x | 2.92x | 3.80x | 3.64x | 4.70x | 3.97x | 4.34x | 4.44x | 3.09x | 2.71x | 1.92x | 1.93x | 2.23x | 1.93x | 0.73x | 1.70x | 2.61x | 1.35x | 0.58x | 1.25x |
| Cash Conversion Cycle | 63.87 | 94.78 | 84.04 | 98.98 | 88.6 | 115.25 | 152.18 | 135.69 | 156.92 | 115.07 | 120.36 | 90.48 | 170.17 | 195.94 | 139.44 | 123.13 | 102.22 | 166.92 | 115.88 | 87.13 | 49.27 | 23.72 | 8.34 | 15.02 | 41.63 | 6.5 | 13.54 | -16.08 | 89.3 | 68.14 |
| Total Non-Current Liabilities | 13.13M | 11.29M | 15.93M | 15.22M | 20.96M | 33.41M | 42.56M | 46.44M | 28.03M | 33.54M | 898K | 8.09M | 268K | 860K | 238K | 1.96M | 683K | 1.09M | 2.69M | 2.66M | 1.18M | 256K | 152K | 0 | 32.01K | 3.67M | 3.76M | 8.4M | 8.44M | 11.44M |
| Long-Term Debt | 5.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.01K | 3.67M | 3.76M | 8.4M | 8.44M | 8.44M |
| Capital Lease Obligations | 19.62M | 6.14M | 6.93M | 6.82M | 8.44M | 10.18M | 12.4M | 11.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 7.13M | 988K | 3.68M | 1.07M | 1.2M | 1.29M | 1.91M | 4.62M | 2.66M | 7.75M | 853K | 8.01M | 213K | 688K | 141K | 324K | 180K | 328K | 454K | 611K | 520K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 6.34M | 1.62M | 1.93M | 3.18M | 5.05M | 12.82M | 16.52M | 15.26M | 14.7M | 25.79M | 6.15M | 76K | 55K | 172K | 97K | 1.63M | 456K | 490K | 1.35M | 1.59M | 658K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.99M |
| Total Liabilities | 111.13M | 125.86M | 126.2M | 130.05M | 131.77M | 122.49M | 117.86M | 120.25M | 101.51M | 99.69M | 68.86M | 63.77M | 45.68M | 38.35M | 30.19M | 33.12M | 26.45M | 24.35M | 32.67M | 29.14M | 20.44M | 16.11M | 7.22M | 4.44M | 8.32M | 10.29M | 11.97M | 13.3M | 18.75M | 15.24M |
| Total Debt | 5.8M | 6.14M | 9.28M | 6.82M | 10.7M | 10.18M | 12.4M | 13.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.15M | 3.17M | 0 | 0 | 3.62M | 3.83M | 4.13M | 9M | 14.96M | 11.63M |
| Net Debt | -43.96M | -64.36M | -73.88M | -35.67M | -85.8M | -53.2M | -76M | -70.35M | -76.36M | -78.66M | -44.35M | -78.52M | -137.38M | -98.61M | -106.47M | -84.5M | -85.53M | -67.6M | -57.71M | -38.83M | -12.61M | -13.79M | -8.14M | -4.82M | 1.01M | -2.52M | -9.71M | 6.4M | 13.44M | 9.73M |
| Debt / Equity | 0.02x | 0.02x | 0.04x | 0.04x | 0.05x | 0.05x | 0.05x | 0.05x | - | - | - | - | - | - | - | - | - | - | - | - | 0.05x | 0.12x | - | - | 1.29x | 0.53x | 0.24x | - | - | - |
| Debt / EBITDA | 0.10x | 0.09x | 0.17x | - | - | - | 1.62x | 0.54x | - | - | - | - | - | - | - | - | - | - | - | - | 0.11x | 0.26x | - | - | - | - | - | 45.00x | - | - |
| Net Debt / EBITDA | -0.77x | -0.99x | -1.39x | - | - | - | -9.94x | -2.73x | -6.28x | -4.68x | -2.18x | -1.42x | -3.22x | -5.79x | -4.64x | -3.16x | -6.67x | -4.88x | -1.83x | -1.15x | -0.62x | -1.15x | -1.29x | -2.21x | - | - | - | 32.00x | - | - |
| Interest Coverage | -1656.95x | - | - | - | - | -26128.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14.01x | -16.97x | - | - | - | -0.91x | - |
| Total Equity | 272.02M | 271.84M | 212.53M | 159.14M | 203.31M | 219.78M | 257.34M | 262.29M | 253.71M | 237.93M | 257.79M | 248.05M | 205.87M | 174.28M | 156.32M | 135.8M | 116.49M | 109.15M | 95.28M | 71.54M | 42.21M | 25.39M | 13.03M | 8.94M | 2.81M | 7.16M | 17.35M | -1M | -9.65M | -6.86M |
| Equity Growth % | 103.88% | 27.91% | 33.55% | -21.73% | -7.49% | -14.6% | -1.89% | 3.38% | 6.63% | -7.7% | 3.93% | 20.49% | 18.13% | 11.49% | 15.11% | 16.57% | 6.73% | 14.55% | 33.19% | 69.5% | 66.2% | 94.88% | 45.7% | 218.15% | -60.73% | -58.74% | 1834.79% | 89.63% | -40.51% | - |
| Book Value per Share | 7.15 | 7.07 | 5.44 | 3.96 | 5.06 | 5.55 | 6.43 | 6.54 | 6.34 | 5.98 | 6.48 | 6.24 | 5.21 | 4.45 | 4.04 | 3.52 | 3.05 | 2.87 | 2.49 | 1.87 | 1.12 | 0.68 | 0.39 | 0.31 | 0.10 | 0.21 | 0.62 | -0.04 | -0.43 | -0.36 |
| Total Shareholders' Equity | 272.02M | 271.84M | 212.53M | 159.14M | 203.31M | 219.78M | 257.34M | 262.29M | 253.71M | 237.93M | 257.79M | 248.05M | 205.87M | 174.28M | 156.32M | 135.8M | 116.49M | 109.15M | 95.28M | 71.54M | 42.21M | 25.39M | 13.03M | 8.94M | 2.81M | 7.15M | 17.35M | -1M | -9.65M | -6.86M |
| Common Stock | 37K | 37K | 38K | 38K | 40K | 40K | 40K | 40K | 40K | 40K | 40K | 40K | 40K | 40K | 39K | 38K | 38K | 37K | 37K | 37K | 37K | 36K | 34K | 30.43K | 28.39K | 28.26K | 27.87K | 0 | 20.81K | 20.13K |
| Retained Earnings | 216.42M | 209.82M | 151.26M | 98.94M | 128.74M | 143.17M | 173.73M | 179.44M | 172.38M | 156.15M | 178.55M | 168.04M | 125.89M | 92.4M | 81.26M | 65.66M | 47.52M | 37.49M | 24.86M | 565K | -20.4M | -32.98M | -40.67M | -43.69M | -42.61M | -38.07M | -26.04M | -21.9M | -19.55M | -15.9M |
| Treasury Stock | 0 | -60.52M | -47.38M | -47.38M | -18.22M | -12.5M | -5.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -8.06M | -6.14M | -13.92M | -11.08M | -14.55M | -11.18M | -10.22M | -13.29M | -12.99M | -8.57M | -8.28M | -5.79M | -2.5M | 1.97M | 60K | -1.62M | 503K | 4.25M | 3.69M | 6.21M | 1.32M | -1.28M | 340K | -346.55K | -480.63K | -449.27K | -296.15K | 100K | 86.98K | -170.16K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.02K | 0 | 0 | 0 | 0 |
Legacy hardware revenue erosion
According to quarterly balance sheet data, OneSpan has grown total assets from $289.2 million in 2023Q4 to $383.1 million in 2026Q1, reflecting a strengthening capital base that contrasts with the company's persistent inability to generate meaningful top-line growth during its transition to a subscription-centric model.
The expansion in total assets appears driven by an accumulation of retained earnings and strategic asset management rather than organic revenue scaling. Investors should monitor whether this capital buildup is being deployed effectively, as the lack of corresponding revenue growth suggests that the company's asset base may be underutilized in its current operational configuration.
As reported in financial statements, OneSpan maintains a negligible debt-to-equity ratio of 0.02 as of 2026Q1, signaling a fortress balance sheet that provides the company with significant insulation against interest rate volatility and potential liquidity constraints during its ongoing business model transformation.
The company's reliance on equity rather than debt financing suggests a conservative capital structure that prioritizes solvency over aggressive leverage-driven growth. This minimal debt burden provides management with substantial optionality, though it also raises questions regarding whether the company is failing to optimize its cost of capital to accelerate its cloud transition.
Based on reported figures, OneSpan held $49.8 million in cash as of 2026Q1, down from a peak of $105.2 million in 2025Q1, indicating that while the company maintains a healthy liquidity buffer, its cash position is subject to significant fluctuations due to capital allocation and operational requirements.
The current ratio of 1.25 suggests that the company possesses sufficient short-term liquidity to meet its immediate obligations without external financing. However, the downward trend in cash reserves warrants investigation, as it may reflect the impact of share repurchases or increased investment in R&D necessary to remain competitive in the identity security market.
Analysis of the balance sheet shows that equity has increased from $159.1 million in 2023Q4 to $272.0 million in 2026Q1, primarily fueled by the accumulation of retained earnings, which now stand at $216.4 million, indicating a consistent, albeit slow, internal generation of value for shareholders.
The growth in retained earnings suggests that the company has been profitable on a cumulative basis, providing a solid foundation for the balance sheet. Investors should remain cautious, however, as the quality of this equity is partially dependent on the company's ability to maintain these earnings levels while navigating the sunsetting of its legacy hardware business.
Data from the last ten quarters reveals that goodwill has risen to $128.1 million as of 2026Q1, representing a significant portion of total assets that may be vulnerable to impairment if the company's software transition fails to meet long-term growth expectations in the competitive security sector.
The increasing goodwill balance suggests that past acquisitions have not yet been fully validated by superior organic growth, creating a potential risk for future write-downs. This non-cash asset concentration warrants close monitoring, as any significant impairment could negatively impact the company's reported equity and overall balance sheet strength.
Quick answers to the most common questions about buying OSPN stock.
As of 2025, OneSpan Inc. (OSPN) had total assets of $397.7M including $172.2M in current assets.
OneSpan Inc. (OSPN) carries total debt of $6.1M, offset by $70.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
OneSpan Inc. (OSPN) has total shareholders' equity (book value) of $271.8M ($7.07 book value per share). Book value represents the net worth of the company belonging to common stock holders.
OneSpan Inc. (OSPN) reported a current ratio of 1.50x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.