Owlet, Inc. (OWLT) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 22.46M | 26.55M | 31.99M | 26.06M | 21.1M | 20.5M | 22.12M | 20.7M | 14.75M | 21M | 9.18M | 13.09M | 10.74M | 11.96M | 17.36M | 18.35M | 21.54M | -2.51M | 31.5M | 24.94M |
| Revenue Growth % | 6.41% | 29.53% | 44.6% | 25.91% | 43.08% | -2.4% | 140.93% | 58.15% | 37.39% | 75.68% | -47.11% | -28.67% | -50.15% | 575.96% | -44.9% | -26.43% | -1.7% | -111.96% | 48.83% | 35.79% |
| Cost of Goods Sold | 10.27M | 13.93M | 15.79M | 12.68M | 9.78M | 9.5M | 10.58M | 10.45M | 8.2M | 11.13M | 5.85M | 7.86M | 6.58M | 8.63M | 12.75M | 11.73M | 12.78M | 3.51M | 16.62M | 11.42M |
| COGS % of Revenue | 45.74% | 52.45% | 49.36% | 48.66% | 46.33% | 46.34% | 47.81% | 50.47% | 55.61% | 53% | 63.74% | 60.02% | 61.32% | 72.22% | 73.43% | 63.91% | 59.35% | -139.81% | 52.77% | 45.79% |
| Gross Profit | 12.19M | 12.63M | 16.2M | 13.38M | 11.33M | 11M | 11.55M | 10.25M | 6.55M | 9.87M | 3.33M | 5.23M | 4.15M | 3.32M | 4.61M | 6.62M | 8.76M | -6.02M | 14.88M | 13.52M |
| Gross Margin % | 54.26% | 47.55% | 50.64% | 51.34% | 53.67% | 53.66% | 52.19% | 49.53% | 44.39% | 47% | 36.26% | 39.98% | 38.68% | 27.78% | 26.57% | 36.09% | 40.65% | 239.81% | 47.23% | 54.21% |
| Gross Profit Growth % | 7.58% | 14.79% | 40.31% | 30.51% | 73% | 11.43% | 246.83% | 95.91% | 57.65% | 197.26% | -27.83% | -20.98% | -52.57% | 155.13% | -69% | -51.01% | -30.96% | -159.24% | 51.46% | 52.85% |
| Operating Expenses | 17.63M | 17.51M | 14.98M | 15.3M | 14M | 18.3M | 16.37M | 12.5M | 12.29M | 12.95M | 11.21M | 11.95M | 15.11M | 24.06M | 26.43M | 26.98M | 30.45M | 27.31M | 28.64M | 19.37M |
| OpEx % of Revenue | 78.5% | 65.96% | 46.84% | 58.7% | 66.32% | 89.27% | 73.99% | 60.37% | 83.34% | 61.67% | 122.08% | 91.28% | 140.73% | 201.24% | 152.28% | 147.07% | 141.39% | -1087.02% | 90.91% | 77.68% |
| Selling, General & Admin | 13.67M | 13.88M | 11.2M | 11.55M | 11.09M | 15.8M | 13.81M | 10.14M | 9.95M | 10.67M | 8.78M | 9.2M | 12.22M | 19.55M | 19.37M | 19.21M | 21.91M | 20.15M | 22.32M | 14.85M |
| SG&A % of Revenue | 60.88% | 52.27% | 35.01% | 44.3% | 52.57% | 77.07% | 62.42% | 49% | 67.43% | 50.78% | 95.65% | 70.31% | 113.81% | 163.47% | 111.57% | 104.73% | 101.71% | -802.07% | 70.85% | 59.56% |
| Research & Development | 3.96M | 3.63M | 3.79M | 3.75M | 2.9M | 2.5M | 2.56M | 2.35M | 2.35M | 2.29M | 2.43M | 2.75M | 2.89M | 4.51M | 7.07M | 7.77M | 8.54M | 7.16M | 6.32M | 4.52M |
| R&D % of Revenue | 17.62% | 13.69% | 11.83% | 14.4% | 13.76% | 12.2% | 11.57% | 11.37% | 15.91% | 10.89% | 26.42% | 20.97% | 26.92% | 37.76% | 40.71% | 42.35% | 39.67% | -284.95% | 20.06% | 18.12% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -5.44M | -4.89M | 1.22M | -1.92M | -2.67M | -7.3M | -4.82M | -2.24M | -5.75M | -3.08M | -7.88M | -6.71M | -10.96M | -20.74M | -21.82M | -20.36M | -21.7M | -33.33M | -13.76M | -5.85M |
| Operating Margin % | -24.23% | -18.4% | 3.8% | -7.36% | -12.66% | -35.61% | -21.8% | -10.84% | -38.96% | -14.67% | -85.82% | -51.3% | -102.05% | -173.46% | -125.7% | -110.98% | -100.73% | 1326.83% | -43.68% | -23.47% |
| Operating Income Growth % | -103.74% | 33.05% | 125.22% | 14.48% | 53.52% | -136.86% | 38.81% | 66.58% | 47.55% | 85.14% | 63.89% | 67.03% | 49.5% | 37.78% | -58.57% | -247.91% | -661.8% | -888.43% | -1129.76% | -839.49% |
| EBITDA | -5.26M | -4.72M | 1.37M | -1.8M | -2.52M | -7.12M | -4.56M | -1.77M | -5.28M | -2.59M | -7.36M | -6.14M | -10.33M | -19.13M | -21.14M | -19.68M | -21.07M | -33M | -13.47M | -5.59M |
| EBITDA Margin % | -23.41% | -17.78% | 4.29% | -6.89% | -11.96% | -34.73% | -20.59% | -8.58% | -35.8% | -12.35% | -80.1% | -46.93% | -96.23% | -160% | -121.77% | -107.25% | -97.84% | 1313.54% | -42.76% | -22.43% |
| EBITDA Growth % | -108.36% | 33.67% | 130.09% | -1.24% | 52.23% | -174.55% | 38.06% | 71.1% | 48.88% | 86.45% | 65.2% | 68.79% | 50.97% | 42.02% | -56.91% | -251.83% | -710.77% | -957.56% | -1098.49% | -1219.1% |
| D&A (Non-Cash Add-back) | 185K | 165K | 155K | 122K | 148K | 181K | 266K | 469K | 465K | 489K | 525K | 572K | 625K | 1.61M | 683K | 685K | 624K | 334K | 290K | 260K |
| EBIT | -5.44M | -8.63M | 1.22M | -1.92M | 4.03M | -7.64M | -5.61M | -2.24M | 3.44M | -6.73M | -5.51M | -8.41M | -9.05M | -19.24M | -18.95M | -11.49M | -28.52M | -23.65M | -7.9M | -4.85M |
| Net Interest Income | -683K | -588K | -860K | 0 | -991K | -1.38M | -100K | 20K | -161K | -193K | -134K | -52K | -2.81M | -257K | -419K | -203K | -226K | -394K | -26.54M | -484K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 683K | 588K | 860K | 0 | 991K | 1.38M | 100K | 0 | 161K | 193K | 134K | 52K | 2.81M | 257K | 419K | 203K | 226K | 394K | 26.54M | 484K |
| Other Income/Expense | 2.11M | -4.33M | 2.93M | -35.7M | 5.71M | -1.15M | -789K | 1.12M | 9.02M | -3.84M | 2.24M | -1.75M | -911K | 1.24M | 2.45M | 8.67M | -7.05M | 9.28M | -20.68M | 520K |
| Pretax Income | -3.33M | -9.22M | 4.14M | -37.61M | 3.04M | -8.45M | -5.61M | -1.13M | 3.27M | -6.92M | -5.64M | -8.46M | -11.87M | -19.5M | -19.37M | -11.69M | -28.75M | -24.05M | -34.44M | -5.33M |
| Pretax Margin % | -14.82% | -34.71% | 12.95% | -144.32% | 14.39% | -41.23% | -25.36% | -5.44% | 22.2% | -32.95% | -61.44% | -64.65% | -110.53% | -163.07% | -111.57% | -63.72% | -133.49% | 957.32% | -109.32% | -21.39% |
| Income Tax | 7K | -26K | 9K | 33K | 12K | 600K | 0 | 22K | 0 | 5K | 0 | 5K | 0 | 1K | -5K | 26K | 7K | 9K | 15K | 2K |
| Effective Tax Rate % | -0.21% | 0.28% | 0.22% | -0.09% | 0.4% | -7.1% | 0% | -1.96% | 0% | -0.07% | 0% | -0.06% | 0% | -0.01% | 0.03% | -0.22% | -0.02% | -0.04% | -0.04% | -0.04% |
| Net Income | -3.34M | -9.19M | 4.13M | -37.65M | 3.02M | -9.05M | -5.61M | -1.15M | 3.27M | -6.93M | -5.64M | -8.47M | -11.87M | -19.5M | -19.36M | -11.72M | -28.76M | -24.06M | -34.46M | -5.33M |
| Net Margin % | -14.86% | -34.61% | 12.92% | -144.45% | 14.33% | -44.16% | -25.36% | -5.54% | 22.2% | -32.97% | -61.44% | -64.69% | -110.53% | -163.08% | -111.54% | -63.87% | -133.52% | 957.68% | -109.37% | -21.39% |
| Net Income Growth % | -210.28% | -1.52% | 173.68% | -3182.21% | -7.61% | -30.7% | 0.53% | 86.45% | 127.59% | 64.48% | 70.87% | 27.74% | 58.74% | 18.95% | 43.81% | -119.64% | -266.02% | -314.92% | -2195.54% | -387.66% |
| Net Income (Continuing) | -3.34M | -9.19M | 4.13M | -37.65M | 3.02M | -9.05M | -5.61M | -1.15M | 3.27M | -6.93M | -5.64M | -8.47M | -11.87M | -19.5M | -19.36M | -11.72M | -28.76M | -24.06M | -34.46M | -5.33M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.13 | -0.07 | 0.19 | -2.37 | 0.11 | -0.64 | -0.61 | -0.30 | -0.51 | -0.97 | -0.84 | -1.03 | -1.55 | -2.43 | -2.43 | -1.48 | -3.65 | -3.06 | -4.99 | -3.31 |
| EPS Growth % | -1127.27% | 89.06% | 131.15% | -690% | 121.57% | 34.02% | 27.38% | 70.87% | 67.1% | 60.08% | 65.43% | 30.41% | 57.53% | 20.59% | 51.3% | 55.29% | 26.26% | 16.85% | -425.26% | -131.47% |
| EPS (Basic) | -1.13 | -0.15 | 0.17 | -2.37 | 0.11 | -0.64 | -0.61 | -0.30 | 0.15 | -0.97 | -0.84 | -1.03 | -1.55 | -2.43 | -2.43 | -1.48 | -3.65 | -3.06 | -4.99 | -3.31 |
| Diluted Shares Outstanding | 3.63M | 562.5M | 15.72M | 15.72M | 15.38M | 15.11M | 11.04M | 8.87M | 9.62M | 8.47M | 8.31M | 8.21M | 8.11M | 8.02M | 7.98M | 7.92M | 7.88M | 7.86M | 6.91M | 1.61M |
| Basic Shares Outstanding | 3.63M | 562.5M | 15.72M | 15.72M | 15.38M | 15.11M | 11.04M | 8.87M | 8.74M | 8.47M | 8.31M | 8.21M | 8.11M | 8.02M | 7.98M | 7.92M | 7.88M | 7.86M | 6.91M | 1.61M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |