Oxbridge Re Holdings Limited (OXBR) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Oxbridge Re Holdings Limited (OXBR) stock price & volume — 10-year historical chart
Oxbridge Re Holdings Limited (OXBR) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Oxbridge Re Holdings Limited (OXBR) competitors in Property and casualty reinsurers — business model, growth, and fundamentals comparison
Oxbridge Re Holdings Limited (OXBR) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Oxbridge Re Holdings Limited (OXBR) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.06M | 23.84M | 3.8M | 981K | 1.21M | 10.22M | 850K | -7.05M | 546K | 2.42M |
| Revenue Growth % | 198.78% | 25.07% | -84.05% | -74.2% | 23.75% | 742.26% | -91.69% | -929.29% | 107.75% | 236.05% |
| Medical Costs & Claims | 15.06M | 43.11M | 10.27M | 64K | 98K | 264K | 1.18M | 0 | 254K | 2.48M |
| Medical Cost Ratio % | 79.01% | 180.81% | 270.09% | 6.52% | 8.07% | 2.58% | 139.18% | 0% | 46.52% | 102.52% |
| Gross Profit | 4M▲ 0% | -19.27M▼ 581.6% | -6.47M▲ 66.4% | 917K▲ 114.2% | 1.12M▲ 21.7% | 9.96M▲ 792.6% | -333K▼ 103.3% | -7.05M▼ 2016.8% | 292K▲ 104.1% | -61K▲ 0% |
| Gross Margin % | 20.99% | -80.81% | -170.09% | 93.48% | 91.93% | 97.42% | -39.18% | 100% | 53.48% | -2.52% |
| Gross Profit Growth % | -33.71% | -581.55% | 66.43% | 114.18% | 21.7% | 792.56% | -103.34% | -2016.82% | 104.14% | - |
| Operating Expenses | 1.42M | 1.32M | 1.28M | 1.07M | 1.03M | 1.3M | 1.41M | 2.18M | 1.92M | 3.01M |
| OpEx / Revenue % | 7.45% | 5.56% | 33.72% | 108.77% | 84.68% | 12.76% | 166.24% | -30.97% | 351.1% | 124.31% |
| Depreciation & Amortization | 21K | 24K | 18K | 10K | 10K | 7K | 4K | 6K | 3K | 0 |
| Combined Ratio % | 86.46% | 186.37% | 303.81% | 115.29% | 92.75% | 15.34% | 305.41% | -30.97% | 397.62% | 226.83% |
| Operating Income | 2.58M▲ 0% | -20.59M▼ 897.8% | -7.75M▲ 62.4% | -150K▲ 98.1% | 88K▲ 158.7% | 8.66M▲ 9736.4% | -1.75M▼ 120.2% | -9.23M▼ 428.8% | -1.63M▲ 82.4% | -3.07M▲ 0% |
| Operating Margin % | 13.54% | -86.37% | -203.81% | -15.29% | 7.25% | 84.66% | -205.41% | 130.97% | -297.62% | -126.83% |
| Operating Income Growth % | -43.9% | -897.83% | 62.37% | 98.06% | 158.67% | 9736.36% | -120.17% | -428.75% | 82.4% | - |
| EBITDA | 2.6M | -20.57M | -7.73M | -140K | 98K | 8.66M | -1.74M | -9.23M | -1.62M | -3.07M |
| EBITDA Margin % | 13.65% | -86.27% | -203.34% | -14.27% | 8.07% | 84.72% | -204.94% | 130.88% | -297.07% | -126.83% |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141K | 0 | 0 |
| Pretax Income | 2.58M▲ 0% | -20.59M▼ 897.8% | -7.75M▲ 62.4% | -150K▲ 98.1% | 88K▲ 158.7% | 8.66M▲ 9736.4% | -1.75M▼ 120.2% | -9.37M▼ 436.8% | -1.63M▲ 82.7% | -3.07M▲ 0% |
| Pretax Margin % | 13.54% | -86.37% | -203.81% | -15.29% | 7.25% | 84.66% | -205.41% | 132.97% | -297.62% | -126.83% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 542K | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -5.78% | 0% | 0% |
| Net Income | 2.58M▲ 0% | -20.59M▼ 897.8% | -7.75M▲ 62.4% | -150K▲ 98.1% | 88K▲ 158.7% | 8.66M▲ 9736.4% | -1.75M▼ 120.2% | -9.91M▼ 467.9% | -1.76M▲ 82.2% | -3.11M▲ 0% |
| Net Margin % | 13.54% | -86.37% | -203.81% | -15.29% | 7.25% | 84.66% | -205.41% | 140.66% | -323.08% | -128.35% |
| Net Income Growth % | -43.9% | -897.83% | 62.37% | 98.06% | 158.67% | 9736.36% | -120.17% | -467.87% | 82.21% | 22.07% |
| EPS (Diluted) | 0.43▲ 0% | -3.55▼ 925.6% | -1.00▲ 71.8% | -0.03▲ 97.4% | 0.02▲ 158.4% | 1.49▲ 9638.6% | -0.61▼ 140.9% | -1.69▼ 177.0% | -0.45▲ 73.4% | -0.41▲ 0% |
| EPS Growth % | -43.42% | -925.58% | 71.83% | 97.38% | 158.4% | 9638.56% | -140.94% | -177.05% | 73.37% | 56.42% |
| EPS (Basic) | 0.43 | -3.55 | -1.00 | -0.03 | 0.02 | 1.49 | -0.61 | -1.69 | -0.45 | - |
| Diluted Shares Outstanding | 6.02M | 5.8M | 5.73M | 5.73M | 5.73M | 5.74M | 5.77M | 5.87M | 6.1M | 7.66M |
Oxbridge Re Holdings Limited (OXBR) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 51M | 21.39M | 12.56M | 9.49M | 9.08M | 17.69M | 16.62M | 8.25M | 7.46M | 8.85M |
| Asset Growth % | -3.2% | -58.05% | -41.28% | -24.41% | -4.34% | 94.75% | -6.07% | -50.33% | -9.55% | 69.91% |
| Total Investment Assets | 10.99M | 6.47M | 1.16M | 692K | 787K | 11.75M | 12.06M | 0 | 161K | 496K |
| Long-Term Investments | 10.99M | 6.47M | 1.16M | 692K | 787K | 11.75M | 12.06M | 0 | 161K | 496K |
| Short-Term Investments | 10.99M | 6.47M | 993K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 16.33M | 11.6M | 9.08M | 0 | 0 | 0 | 0 | 5.38M | 0 | 0 |
| Cash & Equivalents | 12.24M | 7.76M | 8.07M | 5.96M | 5.56M | 3.53M | 1.21M | 495K | 2.13M | 726K |
| Receivables | 0 | 3.84M | 15K | 518K | 465K | 289K | 327K | 977K | 1.06M | 4.47M |
| Other Current Assets | 0 | 0 | 0 | -6.56M | -6.1M | -3.87M | -1.67M | 3.91M | -3.19M | -1.94M |
| Goodwill & Intangibles | 88K | 48K | 0 | 0 | 0 | 0 | 0 | 101K | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 88K | 48K | 0 | 0 | 0 | 0 | 0 | 101K | 0 | 0 |
| PP&E (Net) | 54K | 36K | 18K | 142K | 235K | 144K | 49K | 13K | 149K | 71K |
| Other Assets | 39.95M | 14.89M | 11.39M | -834K | -1.02M | -11.89M | -12.11M | 3.25M | -310K | -186K |
| Total Liabilities | 13.84M | 7.47M | 4.25M | 1.45M | 1.06M | 1.04M | 1.63M | 2.92M | 3.35M | 1.98M |
| Total Debt | 0 | 0 | 0 | 733K | 438K | 351K | 260K | 127K | 266K | 188K |
| Net Debt | -12.24M | -7.76M | -8.07M | -5.23M | -5.12M | -3.18M | -947K | -368K | -1.87M | -538K |
| Long-Term Debt | 0 | 0 | 0 | 600K | 216K | 216K | 216K | 118K | 118K | 118K |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 204K | 106K | 139K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Payable | 204K | 106K | 139K | 279K | 209K | 337K | 294K | 356K | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | -1.47M | -627K | -139K | -279K | -209K | -337K | -294K | -1.88M | -1.73M | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 13.84M | 7.47M | 4.25M | -733K | -438K | -351K | -260K | 2.79M | -266K | -188K |
| Total Equity | 37.16M▲ 0% | 13.92M▼ 62.5% | 8.31M▼ 40.3% | 8.04M▼ 3.3% | 8.03M▼ 0.2% | 16.65M▲ 107.5% | 14.99M▼ 10.0% | 5.33M▼ 64.4% | 4.11M▼ 22.9% | 6.87M▲ 0% |
| Equity Growth % | 0.37% | -62.55% | -40.26% | -3.26% | -0.22% | 107.49% | -9.98% | -64.43% | -22.92% | 197.02% |
| Shareholders Equity | 37.16M | 13.92M | 8.31M | 8.04M | 8.03M | 16.65M | 14.99M | 5.33M | 3.95M | 6.92M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162K | -44K |
| Retained Earnings | 4.53M | -18.15M | -23.92M | -24.23M | -24.27M | -15.71M | -17.5M | -27.41M | -30.16M | -32.26M |
| Common Stock | 6K | 6K | 6K | 6K | 6K | 6K | 6K | 6K | 6K | 6K |
| Accumulated OCI | -411K | -39K | 2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Equity (ROE) | 6.96% | -80.62% | -69.71% | -1.83% | 1.1% | 70.16% | -11.04% | -97.58% | -37.36% | -45.24% |
| Return on Assets (ROA) | 4.98% | -56.89% | -45.64% | -1.36% | 0.95% | 64.66% | -10.18% | -79.74% | -22.45% | -35.13% |
| Equity / Assets | 72.87% | 65.06% | 66.19% | 84.71% | 88.35% | 94.13% | 90.21% | 64.61% | 55.06% | 77.64% |
| Debt / Equity | - | - | - | 0.09x | 0.05x | 0.02x | 0.02x | 0.02x | 0.06x | 0.06x |
| Book Value per Share | 6.17 | 2.40 | 1.45 | 1.40 | 1.40 | 2.90 | 2.60 | 0.91 | 0.67 | 0.90 |
| Tangible BV per Share | 6.16 | 2.39 | 1.45 | 1.40 | 1.40 | 2.90 | 2.60 | 0.89 | 0.67 | 0.90 |
Oxbridge Re Holdings Limited (OXBR) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 416K | -26.31M | -6.63M | -4.37M | -266K | -253K | -829K | -1.26M | -1.23M | -1.23M |
| Operating CF Growth % | -94.88% | -6424.52% | 74.79% | 34.1% | 93.91% | 4.89% | -227.67% | -51.99% | 2.22% | -6064.23% |
| Operating CF / Revenue % | 2.18% | -110.36% | -174.46% | -445.57% | -21.91% | -2.47% | -97.53% | 17.87% | -225.64% | -50.85% |
| Net Income | 2.58M | -20.59M | -5.75M | -305K | -50K | 8.56M | -1.79M | -9.91M | -2.73M | -3.11M |
| Depreciation & Amortization | 21K | 24K | 18K | 10K | 10K | 7K | 4K | 6K | 3K | 0 |
| Stock-Based Compensation | 119K | 127K | 126K | 36K | 32K | 61K | 127K | 258K | 234K | 388K |
| Deferred Taxes | -673K | 0 | 288K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 140K | 222K | -2M | -28K | -219K | -9.16M | 346K | 8.61M | 2.14M | 252K |
| Working Capital Changes | -1.77M | -6.09M | 684K | -4.08M | -39K | 275K | 483K | -216K | -887K | 254K |
| Cash from Investing | 6.87M | 24.98M | 5.04M | 488K | 110K | -1.8M | -661K | -105K | 780K | 395K |
| Capital Expenditures | -11K | -6K | 0 | -1K | -14K | -3K | 0 | -5K | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 1.8M | 626K | 0 | 0 | 0 |
| Purchase of Investments | -13.13M | -22.65M | -10.91M | -505K | -2.59M | -3.15M | -1.29M | 0 | 0 | 0 |
| Sale/Maturity of Investments | 1000K | 1000K | 1000K | 994K | 1000K | 1000K | 626K | 0 | 307K | 395K |
| Other Investing | 6.93M | 20.32M | 5.04M | 0 | 0 | -1.8M | -626K | -100K | 473K | 0 |
| Cash from Financing | -3.63M | -3.15M | 2M | 600K | -384K | -1K | 0 | 1.18M | 2.6M | 3.73M |
| Dividends Paid | -2.88M | -2.09M | -35K | 0 | 0 | -1K | 0 | 0 | 0 | 0 |
| Share Repurchases | -742K | -1.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.13M | 4.25M |
| Debt Issuance (Net) | 0 | 0 | 1000K | 600K | -384K | 0 | 0 | 1000K | 1000K | -1000K |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 1K | 0 | 0 | 0 | 945K |
| Net Change in Cash | 3.66M▲ 0% | -4.48M▼ 222.4% | 412K▲ 109.2% | -3.28M▼ 896.8% | -540K▲ 83.6% | -2.06M▼ 281.1% | -1.49M▲ 27.6% | -183K▲ 87.7% | 2.15M▲ 1273.8% | 2.35M▲ 0% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 1K | 0 | 0 | 0 | 0 |
| Cash at Beginning | 8.58M | 12.24M | 10.89M | 11.3M | 8.02M | 7.48M | 5.42M | 3.93M | 3.75M | 6.65M |
| Cash at End | 12.24M | 7.76M | 11.3M | 8.02M | 7.48M | 5.42M | 3.93M | 3.75M | 5.89M | 7.18M |
| Free Cash Flow | 405K▲ 0% | -26.32M▼ 6597.8% | -6.63M▲ 74.8% | -4.37M▲ 34.1% | -280K▲ 93.6% | -256K▲ 8.6% | -829K▼ 223.8% | -1.26M▼ 52.6% | -1.23M▲ 2.6% | -1.76M▲ 0% |
| FCF Growth % | -94.99% | -6597.78% | 74.79% | 34.09% | 93.6% | 8.57% | -223.83% | -52.59% | 2.61% | -710.73% |
| FCF Margin % | 2.12% | -110.38% | -174.46% | -445.67% | -23.06% | -2.5% | -97.53% | 17.95% | -225.64% | -72.84% |
| FCF per Share | 0.07 | -4.54 | -1.16 | -0.76 | -0.05 | -0.04 | -0.14 | -0.22 | -0.2 | -0.2 |
Oxbridge Re Holdings Limited (OXBR) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Combined Ratio | 86.46% | 186.37% | 303.81% | 115.29% | 92.75% | 15.34% | 305.41% | -30.97% | 397.62% | 226.83% |
| Medical Cost Ratio | 79.01% | 180.81% | 270.09% | 6.52% | 8.07% | 2.58% | 139.18% | 0% | 46.52% | 102.52% |
| Return on Equity (ROE) | 6.96% | -80.62% | -69.71% | -1.83% | 1.1% | 70.16% | -11.04% | -97.58% | -37.36% | -45.24% |
| Return on Assets (ROA) | 4.98% | -56.89% | -45.64% | -1.36% | 0.95% | 64.66% | -10.18% | -79.74% | -22.45% | -35.13% |
| Equity / Assets | 72.87% | 65.06% | 66.19% | 84.71% | 88.35% | 94.13% | 90.21% | 64.61% | 55.06% | 77.64% |
| Book Value / Share | 6.17 | 2.4 | 1.45 | 1.4 | 1.4 | 2.9 | 2.6 | 0.91 | 0.67 | 0.9 |
| Debt / Equity | - | - | - | 0.09x | 0.05x | 0.02x | 0.02x | 0.02x | 0.06x | 0.06x |
| Revenue Growth | 198.78% | 25.07% | -84.05% | -74.2% | 23.75% | 742.26% | -91.69% | -929.29% | 107.75% | 236.05% |
Oxbridge Re Holdings Limited (OXBR) stock FAQ — growth, dividends, profitability & financials explained
Oxbridge Re Holdings Limited (OXBR) grew revenue by 107.7% over the past year. This is strong growth.
Oxbridge Re Holdings Limited (OXBR) reported a net loss of $3.1M for fiscal year 2024.
Oxbridge Re Holdings Limited (OXBR) has a return on equity (ROE) of -37.4%. Negative ROE indicates the company is unprofitable.
Oxbridge Re Holdings Limited (OXBR) has a combined ratio of 397.6%. A ratio above 100% means claims and expenses exceed premiums.
Oxbridge Re Holdings Limited (OXBR) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates