VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
OZBelpointe PREP, LLC
$45.07$176M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksOZCash Flow

Belpointe PREP, LLC (OZ) Cash Flow Statement

6Y historyFree accessUpdated daily

Operating cash flow remains under pressure with a negative $6.1 million FCF in 2026Q1, indicating that the firm has yet to achieve positive distributable cash flow.

OZ Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations-24.7M-25.21M-13.69M-6.95M-6.65M-2.27M-12K
Operating CF Growth %-470.42%-84.15%-97.11%-4.42%-193.25%-18800%-
Operating CF / Revenue %-211.38%-274.39%-511.74%-308.12%-478.15%-227.48%-11.88%
Net Income-42.09M-40.07M-23.86M-14.35M-8.24M-3.04M-112K
Depreciation & Amortization11.94M10.78M4.21M2.07M1.06M479K36K
Stock-Based Compensation0000000
Other Non-Cash Items3.07M2.99M2.3M3.29M0-251K0
Working Capital Changes2.41M1.09M3.65M2.04M527K546K64K
Cash from Investing-56.62M-61.98M-138.04M-145.12M-63.53M-43.37M-28.42M
Acquisitions (Net)0052K087K16.67M0
Purchase of Investments10.38M0-137.84M-159K-101.81M-63.46M-28.42M
Sale of Investments000038.41M3.46M0
Other Investing-66.99M-61.98M-244K-144.96M-63.62M-60.04M0
Cash from Financing77.07M87.03M156.97M30.69M22.8M231.4M35.01M
Dividends Paid0000000
Common Dividends0000000
Debt Issuance (Net)4M1000K1000K1000K-1000K1000K1000K
Share Repurchases0000000
Other Financing-3.13M-2.41M-21K-3.12M19.47M-508K0
Net Change in Cash-3.61M-159K4.61M-121.38M-47.38M185.77M6.58M
Exchange Rate Effect632K0-634K0000
Cash at Beginning24.34M28.83M20.13M144.97M192.35M6.58M0
Cash at End19.57M28.67M24.74M23.59M144.97M192.35M6.58M
Free Cash Flow-24.7M-25.21M-13.69M-6.95M56.74M57.73M-12K
FCF Growth %-80.54%-84.15%-97.11%-112.24%-1.71%481158.33%-
FCF / Revenue %-211.38%-274.39%-511.74%-308.12%4079.15%5790.07%-11.88%

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Development and regulatory execution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

FFO Quality Reflects Development Intensity

According to the provided quarterly financial data, Belpointe PREP's FFO consistently trails GAAP operating cash flow, with FFO/NI ratios fluctuating significantly, reaching 0.57 in 2026Q1, which suggests that non-cash depreciation charges are not yet the primary driver of the reported net losses for this entity.

The volatility in the FFO/NI ratio indicates that the company's GAAP earnings are heavily influenced by non-recurring development costs rather than standard real estate depreciation. This suggests that investors should focus on the underlying cash burn rather than traditional REIT metrics until the portfolio reaches a stabilized state.

Depreciation Masked by Development Losses

As reported in financial statements, the persistent gap between Net Income and FFO highlights that depreciation is currently secondary to the substantial pre-opening expenses and corporate overhead, which have driven FFO to a negative $7.6 million in the most recent quarter of 2026.

The lack of a meaningful spread between GAAP Net Income and FFO suggests that the company has not yet placed enough assets into service to generate the depreciation-heavy profile typical of a mature REIT. This implies that the current losses are operational in nature, stemming from the development pipeline rather than accounting adjustments.

Absence of Distributable Cash Flow

Based on the reported figures, Belpointe PREP has not yet generated positive AFFO, as evidenced by the lack of dividend payments and the ongoing negative cash flow trajectory observed across the last ten quarters of financial reporting provided in the company's recent filings.

The absence of AFFO data underscores the company's current status as a pure-play development vehicle rather than an income-generating REIT. Investors should monitor the transition from construction to stabilization, as the current cash burn suggests that any future dividend policy would require a significant shift in the underlying business model.

Hidden Costs of Development Pipeline

Analysis of the cash flow statement suggests that the company's reported FCF, which hit negative $6.1 million in 2026Q1, likely obscures significant capitalized interest and development-related costs that are not fully captured in the operating cash flow line items provided in the data.

The consistent negative FCF across the observed period warrants further investigation into how much of the development spend is being capitalized versus expensed. This may indicate that the true economic cost of the current growth strategy is higher than the headline figures suggest, potentially impacting future NAV growth.

OZ — Frequently Asked Questions

Quick answers to the most common questions about buying OZ stock.

How much cash does Belpointe PREP, LLC (OZ) generate from operations?

Belpointe PREP, LLC (OZ) generated $-25.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Belpointe PREP, LLC's free cash flow?

Belpointe PREP, LLC (OZ) reported negative free cash flow of $25.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Belpointe PREP, LLC's capital expenditure (CapEx)?

Belpointe PREP, LLC (OZ) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.