VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PBMPsyence Biomedical Ltd.
$2.97$40M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPBMCash Flow

Psyence Biomedical Ltd. (PBM) Cash Flow Statement

5Y historyFree accessUpdated daily

Persistent cash burn is highlighted by a $665K free cash flow outflow in 2023Q3, further complicated by erratic capital allocation strategies like the $243.1M share buyback in 2022Q4.

PBM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMMar'26Mar'25Mar'24Mar'23Mar'22
Cash from Operations-1.05M-8.14M-3.73M-2.95M-2.15K-1.07M
Operating CF Margin %------
Operating CF Growth %-329.65%-118.06%-26.78%-136702.93%99.8%-
Net Income-25.73M-6.94M1.01M-51.16M-24.49K-1.86M
Depreciation & Amortization05.27K4.27K24000
Stock-Based Compensation159155.34K0317.88K221.29K332.07K
Deferred Taxes000000
Other Non-Cash Items-908.06K-151.16K-4.36M49.07M-144.51K326.91K
Working Capital Changes622.63K-1.22M-386.2K-1.17M-54.44K129.74K
Change in Receivables767.9K-225.42K-95.6K107.62K0100.05K
Change in Inventory000000
Change in Payables000000
Cash from Investing246.83M-4.51M-16.23K-5.73K0-32.04K
Capital Expenditures-8-500.23K-9.88K-5.73K00
CapEx % of Revenue------
Acquisitions0-4M0000
Investments------
Other Investing4-11.23K-6.35K00254.97M
Cash from Financing-245.81M13.96M9.15M2.35M1.59K-1.63M
Debt Issued (Net)013.96M7.41M2.35M00
Equity Issued (Net)-247.42M01.74M00256.49M
Dividends Paid000000
Share Repurchases-247.42M00000
Other Financing1.61M0001.59K-258.12M
Net Change in Cash-40.43K1.31M5.4M-601.09K-565-3.06M
Free Cash Flow-1.05M-8.64M-3.74M-2.95M-519.6K-839.17K
FCF Margin %------
FCF Growth %-102.8%-130.85%-26.87%-467.95%38.08%-
FCF per Share-0.08--6.59-0.45-0.02-0.03
FCF Conversion (FCF/Net Income)0.04x1.17x-3.69x0.06x-0.00x-0.13x
Interest Paid000000
Taxes Paid000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial funding exhaustion

Earnings Disconnect Masks Cash Burn

As reported in financial statements, PBM exhibits a profound disconnect between net income and operating cash flow, with the OCF/NI ratio fluctuating wildly, including a 4.00 reading in 2023Q1, which suggests that accounting losses do not accurately reflect the actual cash depletion occurring within the business.

The lack of correlation between net income and cash flow is typical for a pre-revenue entity where non-cash items and accounting adjustments dominate the bottom line. Investors should interpret these figures as evidence that the company's reported earnings are essentially noise, while the persistent negative operating cash flow remains the only reliable indicator of the firm's true financial health.

Persistent Negative Free Cash Flow

Based on the company's historical data, free cash flow has remained consistently negative across all reported quarters, with the 2023Q3 outflow of $665K highlighting the ongoing capital intensity required to sustain clinical development in the absence of any meaningful revenue generation or self-sustaining operational margins.

The trajectory of free cash flow confirms that the company is in a pure cash-consumption phase, with no evidence of margin improvement or operational leverage. This trend suggests that the firm will remain entirely dependent on external financing until a clinical milestone is reached that could potentially trigger a licensing or partnership event.

Lumpy Working Capital Obscures Burn

According to recent SEC filings, working capital changes have been highly volatile, swinging from a $989.2K inflow in 2022Q4 to a $672.0K outflow in 2023Q1, which suggests that the timing of clinical trial payments and tax credit receipts creates significant, unpredictable fluctuations in the company's liquidity profile.

These working capital swings appear to be driven by the timing of R&D tax incentives and vendor payments rather than operational efficiency. Analysts should monitor these movements closely, as they may temporarily mask the underlying burn rate and provide a false sense of stability in the company's cash position.

Capital Allocation Prioritizes Market Compliance

As indicated by the $243.1M share buyback in 2022Q4, the company's capital deployment strategy appears erratic and potentially misaligned with its clinical-stage status, raising questions about the efficacy of management's resource allocation when the firm is simultaneously burning cash to fund its core Phase IIb trial.

The significant buyback activity in 2022Q4 warrants further investigation, as it appears counterintuitive for a pre-revenue biotech firm to return capital to shareholders while needing to preserve cash for clinical development. This suggests that capital allocation decisions may be driven by corporate structure requirements rather than a focus on maximizing long-term clinical value.

PBM — Frequently Asked Questions

Quick answers to the most common questions about buying PBM stock.

How much cash does Psyence Biomedical Ltd. (PBM) generate from operations?

Psyence Biomedical Ltd. (PBM) generated $-8.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Psyence Biomedical Ltd.'s free cash flow?

Psyence Biomedical Ltd. (PBM) reported negative free cash flow of $8.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Psyence Biomedical Ltd.'s capital expenditure (CapEx)?

Psyence Biomedical Ltd. (PBM) spent $0.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.