Cash generation remains highly erratic, evidenced by FCF margins swinging from a peak of 31.6% in 2024Q2 to a negative 0.4% in 2026Q1 due to elevated CapEx requirements.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Apr'99 | Apr'97 | Apr'96 |
|---|
| Cash from Operations | 412.67M | 411.84M | 482.08M | 500.57M | 237.1M | 139.22M | 226.12M | 288.16M | 293.33M | 116.56M | 122.51M | 517.02M | 680.16M | 428.09M | 635.29M | 532.77M | 305.39M | 504.73M | 343.91M | 484.11M | 609.74M | 300.12M | 448.04M | 258.43M | 199.22M | 432.23M | 236.88M | -31.1M | 251.3M | 77.6M | 13.6M |
| Operating CF Margin % | - | 22.36% | 25.34% | 25.83% | 14.66% | 14.11% | 30.79% | 18.7% | 19.03% | 8.82% | 12.88% | 33.24% | 28.94% | 21.09% | 31.13% | 27.31% | 21.36% | 42.15% | 31.21% | 47.97% | 42.41% | 23.65% | 19.27% | 13.47% | 11.79% | 22.13% | 17.48% | -6.08% | 24.82% | 17.05% | 8.34% |
| Operating CF Growth % | -42.81% | -14.57% | -3.69% | 111.12% | 70.3% | -38.43% | -21.53% | -1.76% | 151.67% | -4.86% | -76.3% | -23.99% | 58.88% | -32.62% | 19.24% | 74.45% | -39.49% | 46.76% | -28.96% | -20.6% | 103.17% | -33.02% | 73.37% | 29.72% | -53.91% | 82.46% | 861.69% | -112.38% | 223.84% | 470.59% | - |
| Net Income | -15.21M | 1.84M | 111.19M | 289.24M | -34.29M | -177.39M | -120.14M | 6.62M | -294.27M | -132.04M | -155.56M | -363.44M | 33.15M | 191.15M | 52.36M | 193.48M | 62.09M | 161.7M | 302.73M | 342.82M | 572.51M | 220.85M | 249.59M | 191.13M | 91.27M | 188.04M | 131.56M | 20.6M | 117.5M | 42.4M | 17.6M |
| Depreciation & Amortization | 327.34M | 317.64M | 309.31M | 297.56M | 279.04M | 282.33M | 316.32M | 333.62M | 365.66M | 377.75M | 391.66M | 486.65M | 448.67M | 333.16M | 307.52M | 251.48M | 182.72M | 138M | 84.63M | 78.33M | 73.23M | 73.01M | 205.41M | 172.07M | 141.43M | 181.31M | 124.75M | 57.9M | 72.6M | 25.2M | 7.7M |
| Stock-Based Compensation | 8.98M | 0 | 18.89M | 6.66M | 60.09M | 31.95M | 17.77M | 19.46M | 17.4M | 6.79M | 28.31M | 15.59M | 16.2M | 20.71M | 19.35M | 20.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 47.06M | 49.48M | 43.23M | -27.96M | 20.15M | -5.4M | 10.95M | -14.96M | -29.33M | -100.02M | -153.03M | -202.74M | -12.07M | 30.39M | -24.68M | -102.91M | -15.68M | 15.47M | 31.74M | 6.95M | -19.38M | -169.02M | 31.3M | 12.85M | -36.98M | 97.26M | 41.6M | 6.6M | 99.3M | 8.6M | 2.7M |
| Other Non-Cash Items | 68.46M | 65.39M | -19.25M | -32.09M | -41.99M | 20.75M | -54.18M | -52.08M | 251.75M | 31.45M | -6.01M | 421.01M | 211.53M | -113.43M | 244.26M | 229.79M | 14.45M | -109.68M | 2.16M | -8.5M | 22.7M | 18.89M | -1.2K | -16.48M | -943K | -937K | -40K | 900K | -38.1M | 1.4M | -14.4M |
| Working Capital Changes | -24.47M | -22.51M | 18.71M | -32.84M | -45.89M | -13.02M | 55.39M | -4.49M | -17.88M | -67.38M | 17.13M | 159.93M | -17.32M | -33.89M | 36.47M | -59.62M | -69.3M | 173.17M | -84.57M | 64.4M | -38.91M | -6.89M | -50.18M | -101.15M | 4.45M | -33.44M | -60.99M | -117.1M | 0 | 0 | 0 |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.04M | 698.92K | 3.09M | -6.34M | -21.52M | -24.02M | -6.39M | -5.2M | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -225.97M | -208.15M | -202.99M | -214.78M | -144.41M | -56.61M | -40.52M | -74.5M | -100.79M | -91.15M | -213.93M | -541.1M | -629.99M | -526.53M | -930.12M | -715.46M | -118.11M | -210.23M | -1.02B | -191.4M | -234.72M | 1.04B | -874.54M | -220.14M | -247.94M | -373.74M | -545.28M | -27.1M | -524.8M | -416.5M | -22.9M |
| Capital Expenditures | -269.33M | -263.3M | -216.65M | -224.96M | -184.25M | -75.94M | -61.59M | -160.69M | -126.14M | -98M | -203.47M | -458.71M | -856.69M | -535.8M | -868.06M | -726.36M | -175.9M | -193.44M | -229.58M | -187.01M | -263.03M | -283.47M | -282.22M | -314.92M | -267.79M | -366.02M | -201M | -46.1M | -608.7M | -387.6M | -24.3M |
| CapEx % of Revenue | 14.37% | 14.29% | 11.39% | 11.61% | 11.39% | 7.7% | 8.39% | 10.43% | 8.18% | 7.42% | 21.39% | 29.49% | 36.45% | 26.39% | 42.54% | 37.23% | 12.3% | 16.15% | 20.84% | 18.53% | 18.3% | 22.33% | 12.14% | 16.42% | 15.85% | 18.74% | 14.83% | 9.01% | 60.12% | 85.19% | 14.9% |
| Acquisitions | 19.52M | 39.01M | 0 | -28.65M | -10.2M | 13.09M | 21.09M | 90.77M | 24.46M | 14.84M | -12.2M | 9.79M | 0 | 0 | -25K | -92.89M | 0 | 0 | -768.39M | 0 | -9.09M | -30.42M | -679.81M | -6.8M | -4.59M | -35.56M | -364.96M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 23.85M | 16.14M | 10.76M | 34.15M | 50.65M | 22.83M | -19K | -4.57M | 25.35M | 6.85M | 1.75M | -82.39M | 226.7M | 9.27M | -62.04M | 103.78M | 57.79M | -16.8M | -22.12M | -4.4M | 7.55M | 1.16K | 78.92M | 91.69M | 28.25M | -5.67M | 20.68M | 19M | 23M | 16M | 1.3M |
| Cash from Financing | -174.07M | -191.41M | -261.38M | -251.97M | -113.17M | -149.91M | -145.62M | -231.81M | -169.09M | -73.78M | -218.32M | -84.04M | 329.7M | 21.52M | -14.9M | 366.89M | -58.69M | -201.02M | 737.7M | -292.71M | -375.02M | -1.46B | 527.14M | -34.23M | 52.8M | -65.96M | 276.78M | 11M | 315.4M | 286.9M | 49M |
| Debt Issued (Net) | -116.41M | -100.58M | -189.61M | -222.01M | -112.99M | -135.26M | -133.26M | -205.21M | -168.72M | -62.8M | -208.28M | 0 | 405.93M | 29.78M | 0 | 379.83M | -33.41M | -587.01M | 954M | -21.05M | 59.73M | -586.68M | 200.97M | -57.84M | 27.04M | -88.59M | 276.66M | -78.43M | -23.5M | 89.7M | 108.8M |
| Equity Issued (Net) | -48.25M | -75.14M | -75.49M | -29.95M | -10.01M | -4.29M | -11.32M | -25.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6K | 0 | 0 | 0 | 9.9M | -19.75M | 331.79M | 23.61M | 25.76M | 22.66M | 21.01M | 11.56M | 18.4M | 226.1M | 178.1M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82M | -73.14M | -58.11M | -13.82M | 0 | 0 | -27.23M | -216.3M | -249M | -444.65M | -33.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -48.86M | -75.56M | -75.49M | -29.95M | -10.01M | -4.29M | -11.32M | -25.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6K | 0 | 0 | 0 | 0 | -107.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.4M | 0 |
| Other Financing | -9.41M | -15.69M | 3.71M | 0 | 9.83M | -10.36M | -1.04M | -702K | -363K | -10.99M | -10.04M | -2.04M | -3.08M | 49.85M | -1.08M | -12.95M | -25.27M | 413.22M | -303 | -22.66M | 0 | -822.27M | -5.61M | 0 | 0 | -38K | -20.9M | 0 | -100K | -28.5M | -237.9M |
| Net Change in Cash | 12.49M | 15.37M | 19.59M | 32.59M | -19M | -68.18M | 34.07M | -21.93M | 31.55M | -50.62M | -329.05M | -46.72M | 410.88M | -72.16M | -314.71M | 210.65M | 126.03M | 69.29M | 61.51M | -993 | 0 | -122.01M | 100.64M | 4.05M | 4.08M | -7.47M | -31.62M | -47.1M | 41.9M | -52M | 39.7M |
| Free Cash Flow | 144.06M | 148.58M | 265.44M | 273.82M | 52.85M | 63.28M | 164.53M | 127.47M | 167.19M | 18.55M | -80.96M | 58.31M | -176.53M | -107.72M | -232.77M | -193.59M | 129.49M | 311.29M | 114.33M | 297.11M | 346.71M | 16.66M | 165.82M | -56.49M | -68.57M | 66.21M | 35.88M | -77.2M | -357.4M | -310M | -10.7M |
| FCF Margin % | 7.69% | 8.07% | 13.95% | 14.13% | 3.27% | 6.41% | 22.4% | 8.27% | 10.85% | 1.4% | -8.51% | 3.75% | -7.51% | -5.31% | -11.41% | -9.92% | 9.06% | 26% | 10.38% | 29.44% | 24.12% | 1.31% | 7.13% | -2.95% | -4.06% | 3.39% | 2.65% | -15.1% | -35.3% | -68.13% | -6.56% |
| FCF Growth % | -44.34% | -44.02% | -3.06% | 418.07% | -16.48% | -61.54% | 29.08% | -23.76% | 801.15% | 122.92% | -238.86% | 133.03% | -63.88% | 53.72% | -20.24% | -249.49% | -58.4% | 172.27% | -61.52% | -14.31% | 1981.69% | -89.96% | 393.51% | 17.61% | -203.56% | 84.53% | 146.48% | 78.4% | -15.29% | -2797.2% | - |
| FCF per Share | 11.13 | 11.14 | 18.65 | 17.91 | 3.90 | 4.75 | 11.99 | 8.58 | 11.39 | 1.27 | -5.52 | 3.98 | -12.02 | -7.48 | -16.24 | -13.41 | 9.09 | 23.98 | 10.69 | 27.79 | 32.43 | 1.56 | 8.20 | -2.96 | -3.64 | 3.57 | 1.99 | -4.64 | -23.63 | -14.42 | -0.85 |
| FCF Conversion (FCF/Net Income) | -9.47x | 223.77x | 4.34x | 1.73x | -6.91x | -0.78x | -2.40x | 43.54x | -1.00x | -0.88x | -0.79x | -1.42x | 20.52x | 2.24x | 12.13x | 2.75x | 4.92x | 3.12x | 1.14x | 1.40x | 1.05x | 0.18x | 1.81x | 1.37x | 2.18x | 2.30x | 1.80x | -1.51x | 2.14x | 1.83x | 0.77x |
| Interest Paid | 0 | 0 | 72.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical Cash Flow Volatility
According to the provided financial data, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -2.99 in 2025Q4 to 11.00 in 2024Q4, indicating that reported earnings are frequently decoupled from the company's actual cash-generating capacity.
The extreme variance in the OCF/NI ratio suggests that non-cash charges and significant working capital swings are distorting the bottom line. Investors should monitor whether this divergence is a result of lumpy contract-related accruals or if it reflects a fundamental inability to convert accounting profits into tangible liquidity.
As reported in recent financial statements, Precision Drilling’s FCF margins have demonstrated significant volatility, ranging from a peak of 31.6% in 2024Q2 to a negative 0.4% in 2026Q1, highlighting the company's struggle to maintain consistent cash generation throughout the drilling cycle.
The sharp decline in FCF margins suggests that the company's high fixed-cost structure leaves little room for error when utilization rates soften. The inability to sustain positive FCF in recent quarters warrants further investigation into whether current capital expenditure requirements are becoming structurally misaligned with revenue generation.
Based on reported figures, the company's capital intensity remains elevated, with CapEx/Revenue ratios frequently exceeding 12% and reaching 17.0% in 2025Q4, which suggests that maintaining the high-spec rig fleet requires a continuous and heavy reinvestment of operating cash flow.
This high level of capital intensity appears to be a structural necessity to remain competitive in the high-spec drilling market. However, the persistent need for significant reinvestment may limit the company's ability to deleverage or return capital to shareholders during periods of industry-wide demand contraction.
As indicated by the quarterly cash flow statements, working capital changes have been highly inconsistent, oscillating between a $62.3M inflow in 2024Q2 and a $52.2M outflow in 2024Q1, which suggests that the company faces significant challenges in managing its cash conversion cycle.
These dramatic swings in working capital appear to be driven by the timing of large-scale drilling projects and the associated collection cycles. Such volatility complicates cash flow forecasting and may indicate that the company is frequently forced to absorb the liquidity impact of its customers' payment schedules.
Quick answers to the most common questions about buying PDS stock.
Precision Drilling Corporation (PDS) generated $411.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Precision Drilling Corporation (PDS) generated $148.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Precision Drilling Corporation (PDS) spent $263.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Precision Drilling Corporation (PDS) spent $75.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.