VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PDSPrecision Drilling Corporation
$77.64$1.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPDSCash Flow

Precision Drilling Corporation (PDS) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation remains highly erratic, evidenced by FCF margins swinging from a peak of 31.6% in 2024Q2 to a negative 0.4% in 2026Q1 due to elevated CapEx requirements.

PDS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Apr'99Apr'97Apr'96
Cash from Operations412.67M411.84M482.08M500.57M237.1M139.22M226.12M288.16M293.33M116.56M122.51M517.02M680.16M428.09M635.29M532.77M305.39M504.73M343.91M484.11M609.74M300.12M448.04M258.43M199.22M432.23M236.88M-31.1M251.3M77.6M13.6M
Operating CF Margin %-22.36%25.34%25.83%14.66%14.11%30.79%18.7%19.03%8.82%12.88%33.24%28.94%21.09%31.13%27.31%21.36%42.15%31.21%47.97%42.41%23.65%19.27%13.47%11.79%22.13%17.48%-6.08%24.82%17.05%8.34%
Operating CF Growth %-42.81%-14.57%-3.69%111.12%70.3%-38.43%-21.53%-1.76%151.67%-4.86%-76.3%-23.99%58.88%-32.62%19.24%74.45%-39.49%46.76%-28.96%-20.6%103.17%-33.02%73.37%29.72%-53.91%82.46%861.69%-112.38%223.84%470.59%-
Net Income-15.21M1.84M111.19M289.24M-34.29M-177.39M-120.14M6.62M-294.27M-132.04M-155.56M-363.44M33.15M191.15M52.36M193.48M62.09M161.7M302.73M342.82M572.51M220.85M249.59M191.13M91.27M188.04M131.56M20.6M117.5M42.4M17.6M
Depreciation & Amortization327.34M317.64M309.31M297.56M279.04M282.33M316.32M333.62M365.66M377.75M391.66M486.65M448.67M333.16M307.52M251.48M182.72M138M84.63M78.33M73.23M73.01M205.41M172.07M141.43M181.31M124.75M57.9M72.6M25.2M7.7M
Stock-Based Compensation8.98M018.89M6.66M60.09M31.95M17.77M19.46M17.4M6.79M28.31M15.59M16.2M20.71M19.35M20.55M000000000000000
Deferred Taxes47.06M49.48M43.23M-27.96M20.15M-5.4M10.95M-14.96M-29.33M-100.02M-153.03M-202.74M-12.07M30.39M-24.68M-102.91M-15.68M15.47M31.74M6.95M-19.38M-169.02M31.3M12.85M-36.98M97.26M41.6M6.6M99.3M8.6M2.7M
Other Non-Cash Items68.46M65.39M-19.25M-32.09M-41.99M20.75M-54.18M-52.08M251.75M31.45M-6.01M421.01M211.53M-113.43M244.26M229.79M14.45M-109.68M2.16M-8.5M22.7M18.89M-1.2K-16.48M-943K-937K-40K900K-38.1M1.4M-14.4M
Working Capital Changes-24.47M-22.51M18.71M-32.84M-45.89M-13.02M55.39M-4.49M-17.88M-67.38M17.13M159.93M-17.32M-33.89M36.47M-59.62M-69.3M173.17M-84.57M64.4M-38.91M-6.89M-50.18M-101.15M4.45M-33.44M-60.99M-117.1M000
Change in Receivables0000000000000000000000000000000
Change in Inventory00000000000000000000-2.04M698.92K3.09M-6.34M-21.52M-24.02M-6.39M-5.2M000
Change in Payables0000000000000000000000000000000
Cash from Investing-225.97M-208.15M-202.99M-214.78M-144.41M-56.61M-40.52M-74.5M-100.79M-91.15M-213.93M-541.1M-629.99M-526.53M-930.12M-715.46M-118.11M-210.23M-1.02B-191.4M-234.72M1.04B-874.54M-220.14M-247.94M-373.74M-545.28M-27.1M-524.8M-416.5M-22.9M
Capital Expenditures-269.33M-263.3M-216.65M-224.96M-184.25M-75.94M-61.59M-160.69M-126.14M-98M-203.47M-458.71M-856.69M-535.8M-868.06M-726.36M-175.9M-193.44M-229.58M-187.01M-263.03M-283.47M-282.22M-314.92M-267.79M-366.02M-201M-46.1M-608.7M-387.6M-24.3M
CapEx % of Revenue14.37%14.29%11.39%11.61%11.39%7.7%8.39%10.43%8.18%7.42%21.39%29.49%36.45%26.39%42.54%37.23%12.3%16.15%20.84%18.53%18.3%22.33%12.14%16.42%15.85%18.74%14.83%9.01%60.12%85.19%14.9%
Acquisitions19.52M39.01M0-28.65M-10.2M13.09M21.09M90.77M24.46M14.84M-12.2M9.79M00-25K-92.89M00-768.39M0-9.09M-30.42M-679.81M-6.8M-4.59M-35.56M-364.96M0000
Investments-------------------------------
Other Investing23.85M16.14M10.76M34.15M50.65M22.83M-19K-4.57M25.35M6.85M1.75M-82.39M226.7M9.27M-62.04M103.78M57.79M-16.8M-22.12M-4.4M7.55M1.16K78.92M91.69M28.25M-5.67M20.68M19M23M16M1.3M
Cash from Financing-174.07M-191.41M-261.38M-251.97M-113.17M-149.91M-145.62M-231.81M-169.09M-73.78M-218.32M-84.04M329.7M21.52M-14.9M366.89M-58.69M-201.02M737.7M-292.71M-375.02M-1.46B527.14M-34.23M52.8M-65.96M276.78M11M315.4M286.9M49M
Debt Issued (Net)-116.41M-100.58M-189.61M-222.01M-112.99M-135.26M-133.26M-205.21M-168.72M-62.8M-208.28M0405.93M29.78M0379.83M-33.41M-587.01M954M-21.05M59.73M-586.68M200.97M-57.84M27.04M-88.59M276.66M-78.43M-23.5M89.7M108.8M
Equity Issued (Net)-48.25M-75.14M-75.49M-29.95M-10.01M-4.29M-11.32M-25.9M00000000-6K0009.9M-19.75M331.79M23.61M25.76M22.66M21.01M11.56M18.4M226.1M178.1M
Dividends Paid00000000000-82M-73.14M-58.11M-13.82M00-27.23M-216.3M-249M-444.65M-33.87M000000000
Share Repurchases-48.86M-75.56M-75.49M-29.95M-10.01M-4.29M-11.32M-25.9M00000000-6K0000-107.45M0000000-58.4M0
Other Financing-9.41M-15.69M3.71M09.83M-10.36M-1.04M-702K-363K-10.99M-10.04M-2.04M-3.08M49.85M-1.08M-12.95M-25.27M413.22M-303-22.66M0-822.27M-5.61M00-38K-20.9M0-100K-28.5M-237.9M
Net Change in Cash12.49M15.37M19.59M32.59M-19M-68.18M34.07M-21.93M31.55M-50.62M-329.05M-46.72M410.88M-72.16M-314.71M210.65M126.03M69.29M61.51M-9930-122.01M100.64M4.05M4.08M-7.47M-31.62M-47.1M41.9M-52M39.7M
Free Cash Flow144.06M148.58M265.44M273.82M52.85M63.28M164.53M127.47M167.19M18.55M-80.96M58.31M-176.53M-107.72M-232.77M-193.59M129.49M311.29M114.33M297.11M346.71M16.66M165.82M-56.49M-68.57M66.21M35.88M-77.2M-357.4M-310M-10.7M
FCF Margin %7.69%8.07%13.95%14.13%3.27%6.41%22.4%8.27%10.85%1.4%-8.51%3.75%-7.51%-5.31%-11.41%-9.92%9.06%26%10.38%29.44%24.12%1.31%7.13%-2.95%-4.06%3.39%2.65%-15.1%-35.3%-68.13%-6.56%
FCF Growth %-44.34%-44.02%-3.06%418.07%-16.48%-61.54%29.08%-23.76%801.15%122.92%-238.86%133.03%-63.88%53.72%-20.24%-249.49%-58.4%172.27%-61.52%-14.31%1981.69%-89.96%393.51%17.61%-203.56%84.53%146.48%78.4%-15.29%-2797.2%-
FCF per Share11.1311.1418.6517.913.904.7511.998.5811.391.27-5.523.98-12.02-7.48-16.24-13.419.0923.9810.6927.7932.431.568.20-2.96-3.643.571.99-4.64-23.63-14.42-0.85
FCF Conversion (FCF/Net Income)-9.47x223.77x4.34x1.73x-6.91x-0.78x-2.40x43.54x-1.00x-0.88x-0.79x-1.42x20.52x2.24x12.13x2.75x4.92x3.12x1.14x1.40x1.05x0.18x1.81x1.37x2.18x2.30x1.80x-1.51x2.14x1.83x0.77x
Interest Paid0072.24M0000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Cyclical Cash Flow Volatility

Earnings Quality Masked by Accruals

According to the provided financial data, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -2.99 in 2025Q4 to 11.00 in 2024Q4, indicating that reported earnings are frequently decoupled from the company's actual cash-generating capacity.

The extreme variance in the OCF/NI ratio suggests that non-cash charges and significant working capital swings are distorting the bottom line. Investors should monitor whether this divergence is a result of lumpy contract-related accruals or if it reflects a fundamental inability to convert accounting profits into tangible liquidity.

Free Cash Flow Margin Instability

As reported in recent financial statements, Precision Drilling’s FCF margins have demonstrated significant volatility, ranging from a peak of 31.6% in 2024Q2 to a negative 0.4% in 2026Q1, highlighting the company's struggle to maintain consistent cash generation throughout the drilling cycle.

The sharp decline in FCF margins suggests that the company's high fixed-cost structure leaves little room for error when utilization rates soften. The inability to sustain positive FCF in recent quarters warrants further investigation into whether current capital expenditure requirements are becoming structurally misaligned with revenue generation.

Capital Intensity Pressures Cash Flow

Based on reported figures, the company's capital intensity remains elevated, with CapEx/Revenue ratios frequently exceeding 12% and reaching 17.0% in 2025Q4, which suggests that maintaining the high-spec rig fleet requires a continuous and heavy reinvestment of operating cash flow.

This high level of capital intensity appears to be a structural necessity to remain competitive in the high-spec drilling market. However, the persistent need for significant reinvestment may limit the company's ability to deleverage or return capital to shareholders during periods of industry-wide demand contraction.

Working Capital Swings Impair Liquidity

As indicated by the quarterly cash flow statements, working capital changes have been highly inconsistent, oscillating between a $62.3M inflow in 2024Q2 and a $52.2M outflow in 2024Q1, which suggests that the company faces significant challenges in managing its cash conversion cycle.

These dramatic swings in working capital appear to be driven by the timing of large-scale drilling projects and the associated collection cycles. Such volatility complicates cash flow forecasting and may indicate that the company is frequently forced to absorb the liquidity impact of its customers' payment schedules.

PDS — Frequently Asked Questions

Quick answers to the most common questions about buying PDS stock.

How much cash does Precision Drilling Corporation (PDS) generate from operations?

Precision Drilling Corporation (PDS) generated $411.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Precision Drilling Corporation's free cash flow?

Precision Drilling Corporation (PDS) generated $148.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Precision Drilling Corporation's capital expenditure (CapEx)?

Precision Drilling Corporation (PDS) spent $263.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Precision Drilling Corporation distribute cash to shareholders?

In 2025, Precision Drilling Corporation (PDS) spent $75.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.