VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PDYNPalladyne AI Corp.
$5.82$226M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPDYNFinancials

Palladyne AI Corp. (PDYN) Financials

6Y historyFree accessUpdated daily

Revenue growth remains highly erratic, evidenced by a 106.9% surge in 2026Q1 following multiple quarters of contraction, while gross margins fluctuate wildly between a low of -46.1% and a peak of 79.4%.

PDYN Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Sales/Revenue7.07M5.25M7.79M6.15M14.57M5.08M8.81M
Revenue Growth %16.83%-32.62%26.68%-57.81%187.07%-42.41%-
Cost of Goods Sold4.81M2.69M3.49M5.04M11.61M3.87M5.6M
COGS % of Revenue-51.28%44.8%82.02%79.72%76.2%63.57%
Gross Profit2.26M2.56M4.3M1.1M2.96M1.21M3.21M
Gross Margin %32%48.72%55.2%17.98%20.28%23.8%36.43%
Gross Profit Growth %--40.53%288.96%-62.61%144.62%-62.38%-
Operating Expenses39.66M34.96M31.22M122.06M179.99M82.2M24.21M
OpEx % of Revenue-666.41%400.99%1986.02%1235.45%1619.68%274.71%
Selling, General & Admin25.25M21.94M20.98M42.28M73.43M64.68M10.09M
SG&A % of Revenue-418.28%269.41%687.96%504.01%1274.54%114.52%
Research & Development13.93M12.9M10.44M39.01M34.14M17.52M14.12M
R&D % of Revenue-245.88%134.05%634.75%234.36%345.14%160.18%
Other Operating Expenses473K118K-192K40.77M72.42M00
Operating Income-37.39M-32.4M-26.92M-120.96M-177.04M-80.99M-21M
Operating Margin %-528.58%-617.69%-345.79%-1968.04%-1215.17%-1595.88%-238.27%
Operating Income Growth %--20.36%77.74%31.68%-118.59%-285.69%-
EBITDA-35.81M-31.31M-26.1M-116.58M-173.44M-80.46M-20.54M
EBITDA Margin %-506.22%-596.87%-335.19%-1896.86%-1190.51%-1585.42%-233.08%
EBITDA Growth %-39.59%-19.98%77.61%32.78%-115.57%-291.7%-
D&A (Non-Cash Add-back)1.58M1.09M825K4.38M3.59M531K458K
EBIT-33.07M-32.29M-27.11M-83.01M-106.8M-80.99M-21M
Net Interest Income1.26M1.94M1.24M3.29M1.83M-34K40K
Interest Income1.26M1.94M1.24M3.29M1.83M040K
Interest Expense0000034K0
Other Income/Expense9.53M39.91M-45.69M5.37M16.02M-516K74K
Pretax Income-27.87M7.5M-72.61M-115.59M-161.02M-81.51M-20.93M
Pretax Margin %-393.92%142.99%-932.6%-1880.67%-1105.24%-1606.05%-237.43%
Income Tax-2.54M-2.54M5K7K-3.89M1K1K
Effective Tax Rate %9.11%-33.84%-0.01%-0.01%2.42%-0%-0%
Net Income-25.33M10.04M-72.62M-115.59M-157.13M-81.51M-20.93M
Net Margin %-358.04%191.36%-932.66%-1880.78%-1078.52%-1606.07%-237.44%
Net Income Growth %40.59%113.82%37.18%26.43%-92.78%-289.51%-
Net Income (Continuing)-25.33M10.04M-72.62M-115.59M-157.13M-81.51M-20.93M
Discontinued Operations0000000
Minority Interest000000-3K
EPS (Diluted)-0.560.24-2.77-4.51-6.42-4.32-1.21
EPS Growth %68.8%108.66%38.58%29.75%-48.61%-257.02%-
EPS (Basic)-0.26-2.77-4.51-6.42-4.32-1.21
Diluted Shares Outstanding45.07M42.13M26.77M25.64M24.47M18.86M17.34M
Basic Shares Outstanding45.07M38.84M26.77M25.64M24.47M18.86M17.34M
Dividend Payout Ratio-------

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and operational viability

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Volatile Revenue Amid Strategic Pivot

As indicated by the quarterly income statements, PDYN's revenue trajectory remains highly erratic, characterized by a 106.9% growth spike in 2026Q1 following multiple quarters of significant contraction, suggesting that the company's transition toward a software-centric model has yet to establish a predictable or sustainable baseline.

The extreme quarterly fluctuations in top-line performance imply that revenue is currently driven by lumpy, milestone-based project work rather than recurring software subscriptions. Investors should monitor whether the recent growth surge represents a genuine inflection in commercial adoption or merely the timing of specific government contract recognition.

Inconsistent Gross Margin Profile

Based on reported financial data, PDYN's gross margins have demonstrated significant instability, ranging from a low of -46.1% in 2023Q4 to a peak of 79.4% in 2025Q1, which highlights the difficulty of maintaining profitability while transitioning away from a hardware-heavy cost structure toward software-based service delivery.

The wide variance in gross margins suggests that the company is still absorbing significant pass-through costs or labor-intensive implementation expenses that undermine the scalability of its software offerings. This lack of margin consistency makes it difficult to forecast the long-term profitability of the Palladyne AI platform.

High Fixed Costs Constrain Scalability

According to the provided income statement data, PDYN continues to carry a heavy burden of R&D and SG&A expenses, with operating losses consistently exceeding $6 million per quarter, which indicates that the company's current cost structure is not yet aligned with its limited revenue generation capacity.

The persistent reliance on high R&D spending suggests that the company is still in a heavy development phase, yet the lack of corresponding revenue growth raises questions about the efficiency of this capital allocation. Without a significant reduction in operating overhead, the company may struggle to reach a break-even point.

Accounting Noise Obscures Operational Reality

As reported in financial filings, the 191.36% net margin observed in 2025Q1 appears to be an anomaly driven by non-operating accounting gains rather than core business performance, masking the underlying reality of a company that continues to experience significant quarterly net losses and negative operating cash flow.

The discrepancy between reported net income and operating performance warrants extreme caution, as it suggests that non-recurring items are being used to bridge the gap in operational funding. Analysts should focus on operating income as the primary metric for evaluating the company's true financial health.

Sustainability of Current Business Model

Based on the provided figures, the most significant risk to the investment thesis is the company's limited cash runway, as the persistent operating losses and lack of recurring revenue suggest that PDYN may face a liquidity crunch without further dilutive financing or a rapid commercial breakthrough.

Short-term observers may focus on the company's inability to convert its AI-focused rebranding into consistent, high-margin revenue growth. The reliance on government contracts, combined with a high burn rate, leaves the company vulnerable to shifts in federal spending and capital market sentiment.

PDYN — Frequently Asked Questions

Quick answers to the most common questions about buying PDYN stock.

What was Palladyne AI Corp.'s (PDYN) revenue in 2025?

For fiscal year 2025, Palladyne AI Corp. (PDYN) reported total revenue of $5.2M. This represents a 40.5% decline compared to $8.8M in 2020.

Is Palladyne AI Corp. (PDYN) profitable?

Palladyne AI Corp. (PDYN) is profitable, generating $10.0M in net income for the fiscal year ending 2025 with a net profit margin of 191.4%.

What is Palladyne AI Corp.'s operating profit margin?

Palladyne AI Corp. (PDYN) reported an operating income of $-32.4M, resulting in an operating profit margin of -617.7%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Palladyne AI Corp.'s gross profit and gross margin?

Palladyne AI Corp. (PDYN) generated $2.6M in gross profit for the year, representing a gross profit margin of 48.7%. This demonstrates the company's core pricing power and production efficiency.