Revenue growth decelerated to 14.9% in 2026Q2, while gross margin remained resilient at 67.9%, but operating margin contracted to 10.5% due to SG&A rising 24% year-over-year.
Penumbra, Inc. (PEN) annual income statement — 13-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 |
|---|
| Sales/Revenue | 1.56B | 1.4B | 1.19B | 1.06B | 847.13M | 747.59M | 560.41M | 547.4M | 444.94M | 333.76M | 263.32M | 186.09M | 125.51M | 88.85M |
| Revenue Growth % | 16.98% | 17.5% | 12.86% | 24.95% | 13.32% | 33.4% | 2.38% | 23.03% | 33.31% | 26.75% | 41.5% | 48.27% | 41.26% | - |
| Cost of Goods Sold | 499.55M | 461.23M | 439.62M | 375.88M | 311.93M | 272.21M | 222.24M | 175.44M | 152.41M | 116.62M | 92.49M | 62.04M | 42.67M | 30.97M |
| COGS % of Revenue | - | 32.86% | 36.8% | 35.51% | 36.82% | 36.41% | 39.66% | 32.05% | 34.25% | 34.94% | 35.12% | 33.34% | 34% | 34.86% |
| Gross Profit | 1.06B | 942.44M | 755M | 682.64M | 535.21M | 475.38M | 338.18M | 371.96M | 292.53M | 217.14M | 170.83M | 124.06M | 82.84M | 57.88M |
| Gross Margin % | 67.98% | 67.14% | 63.2% | 64.49% | 63.18% | 63.59% | 60.34% | 67.95% | 65.75% | 65.06% | 64.88% | 66.66% | 66% | 65.14% |
| Gross Profit Growth % | - | 24.83% | 10.6% | 27.55% | 12.58% | 40.57% | -9.08% | 27.15% | 34.72% | 27.11% | 37.7% | 49.75% | 43.14% | - |
| Operating Expenses | 871.54M | 753.19M | 668.77M | 609.09M | 529.13M | 482.88M | 377.12M | 324.46M | 293.38M | 215.98M | 172.18M | 119.88M | 79.83M | 59M |
| OpEx % of Revenue | - | 53.66% | 55.98% | 57.54% | 62.46% | 64.59% | 67.29% | 59.27% | 65.94% | 64.71% | 65.39% | 64.42% | 63.61% | 66.41% |
| Selling, General & Admin | 776.61M | 663.42M | 573.99M | 506.45M | 449.72M | 378.33M | 287.07M | 272.73M | 226.38M | 184.32M | 148.3M | 101.85M | 64.26M | 44.92M |
| SG&A % of Revenue | - | 47.26% | 48.05% | 47.85% | 53.09% | 50.61% | 51.22% | 49.82% | 50.88% | 55.22% | 56.32% | 54.73% | 51.2% | 50.56% |
| Research & Development | 94.93M | 89.77M | 94.78M | 84.42M | 79.41M | 104.55M | 90.05M | 51.72M | 36.16M | 31.66M | 23.88M | 18.03M | 15.57M | 14.08M |
| R&D % of Revenue | - | 6.4% | 7.93% | 7.98% | 9.37% | 13.99% | 16.07% | 9.45% | 8.13% | 9.49% | 9.07% | 9.69% | 12.41% | 15.85% |
| Other Operating Expenses | 0 | 0 | 0 | 18.21M | 0 | 0 | 0 | 0 | 30.84M | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 189.25M | 189.25M | 86.22M | 73.55M | 6.08M | -7.5M | -38.94M | 47.51M | -852K | 1.17M | -1.35M | 4.18M | 3.01M | -1.13M |
| Operating Margin % | 12.13% | 13.48% | 7.22% | 6.95% | 0.72% | -1% | -6.95% | 8.68% | -0.19% | 0.35% | -0.51% | 2.25% | 2.4% | -1.27% |
| Operating Income Growth % | - | 119.49% | 17.23% | 1109.32% | 181.08% | 80.74% | -181.97% | 5676.06% | -173.13% | 186.3% | -132.3% | 38.88% | 367.23% | - |
| EBITDA | 209.36M | 206.72M | 109.93M | 100.81M | 30.4M | 8.91M | -26.05M | 55.61M | 5.32M | 4.95M | 947K | 5.93M | 3.76M | -449K |
| EBITDA Margin % | 13.42% | 14.73% | 9.2% | 9.52% | 3.59% | 1.19% | -4.65% | 10.16% | 1.19% | 1.48% | 0.36% | 3.19% | 3% | -0.51% |
| EBITDA Growth % | 10.08% | 88.05% | 9.04% | 231.57% | 241.34% | 134.19% | -146.84% | 946.12% | 7.48% | 422.28% | -84.03% | 57.74% | 937.42% | - |
| D&A (Non-Cash Add-back) | 20.12M | 17.47M | 23.7M | 27.26M | 24.32M | 16.41M | 12.89M | 8.1M | 6.17M | 3.78M | 2.3M | 1.75M | 751K | 677K |
| EBIT | 209.09M | 206.44M | 22.29M | 81.39M | 5.64M | -8.57M | -38.94M | 47.51M | 29.98M | 1.17M | -1.35M | 4.18M | 3.01M | -1.13M |
| Net Interest Income | 20.2M | 14.98M | 12.27M | 5.09M | 137K | 938K | 1.27M | 2.85M | 2.96M | 2.65M | 2.32M | 541K | 439K | 345K |
| Interest Income | 21.46M | 16.29M | 13.69M | 6.83M | 1.89M | 2.87M | 1.27M | 2.85M | 2.96M | 2.65M | 2.32M | 541K | 439K | 345K |
| Interest Expense | 1.27M | 1.31M | 1.42M | 1.74M | 1.75M | 1.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 18.58M | 15.88M | -65.36M | 6.1M | -2.19M | -3M | 924K | 2.63M | 2.46M | 1.31M | 481K | -155K | 130K | -129K |
| Pretax Income | 207.82M | 205.13M | 20.87M | 79.65M | 3.89M | -10.5M | -38.02M | 50.13M | 1.61M | 2.48M | -869K | 4.02M | 3.14M | -1.25M |
| Pretax Margin % | 13.32% | 14.61% | 1.75% | 7.52% | 0.46% | -1.4% | -6.78% | 9.16% | 0.36% | 0.74% | -0.33% | 2.16% | 2.5% | -1.41% |
| Income Tax | 50.81M | 27.44M | 6.86M | -11.3M | 5.89M | -13.13M | -18.76M | 3.13M | -4.4M | -3.61M | -15.68M | 1.66M | 894K | -5.35M |
| Effective Tax Rate % | 24.45% | 13.38% | 32.86% | -14.19% | 151.44% | 124.98% | 49.35% | 6.25% | -273.82% | -145.84% | 1804.72% | 41.23% | 28.48% | 426.61% |
| Net Income | 157.02M | 177.69M | 14.01M | 90.95M | -2M | 5.28M | -15.7M | 48.46M | 6.6M | 4.66M | 14.81M | 2.37M | 2.25M | 4.1M |
| Net Margin % | 10.06% | 12.66% | 1.17% | 8.59% | -0.24% | 0.71% | -2.8% | 8.85% | 1.48% | 1.4% | 5.63% | 1.27% | 1.79% | 4.61% |
| Net Income Growth % | -4.27% | 1168.11% | -84.59% | 4643.16% | -137.89% | 133.65% | -132.4% | 634.1% | 41.74% | -68.56% | 526.38% | 5.35% | -45.23% | - |
| Net Income (Continuing) | 157.02M | 177.69M | 14.01M | 90.95M | -2M | 2.62M | -19.26M | 47M | 6.01M | 6.09M | 14.81M | 2.37M | 2.25M | 4.1M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | -3.71M | -279K | 175K | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 3.96 | 4.52 | 0.36 | 2.32 | -0.05 | 0.14 | -0.54 | 1.34 | 0.18 | 0.13 | 0.44 | 0.08 | -0.03 | 0.04 |
| EPS Growth % | -5.02% | 1155.56% | -84.48% | 4485.63% | -137.79% | 125.93% | -140.3% | 644.44% | 38.46% | -70.45% | 450% | 335.29% | -193.92% | - |
| EPS (Basic) | - | 4.57 | 0.36 | 2.37 | -0.05 | 0.14 | -0.54 | 1.39 | 0.18 | 0.14 | 0.49 | 0.09 | -0.03 | 0.04 |
| Diluted Shares Outstanding | 39.62M | 39.29M | 39.27M | 39.22M | 37.84M | 37.88M | 35.77M | 36.27M | 36.09M | 35.32M | 33.48M | 14.22M | 24.51M | 24.51M |
| Basic Shares Outstanding | 39.4M | 38.92M | 38.63M | 38.4M | 37.84M | 36.76M | 35.77M | 34.75M | 36.09M | 32.98M | 30.46M | 11.99M | 24.51M | 24.51M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying PEN stock.
For fiscal year 2025, Penumbra, Inc. (PEN) reported total revenue of $1.40B. This represents a 1479.8% increase compared to $88.8M in 2013.
Penumbra, Inc. (PEN) is profitable, generating $177.7M in net income for the fiscal year ending 2025 with a net profit margin of 12.7%.
Penumbra, Inc. (PEN) reported an operating income of $189.2M, resulting in an operating profit margin of 13.5%. This margin reflects the operational efficiency of the business before interest and taxes.
Penumbra, Inc. (PEN) generated $942.4M in gross profit for the year, representing a gross profit margin of 67.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
EPS miss and competition
Metrics are mathematically derived from official filings.
Growth Deceleration Amidst Competitive Pressure
Revenue growth slowed to 14.9% in 2026Q2 from 22.1% in 2025Q4, according to recent financial statements, suggesting a deceleration trend that may reflect intensifying competition in the VTE/PE market.
The sequential slowdown from 22.1% to 14.9% year-over-year growth indicates a loss of momentum, possibly due to competitive inroads by Inari Medical and new entrants. While the absolute revenue level remains robust at $390M, the deceleration suggests that the high-growth phase may be maturing, and investors should monitor whether this is a temporary blip or a sustained trend.
Gross Margin Resilience Amidst Cost Pressures
Gross margin held steady at 67.9% in 2026Q2, as reported in the latest quarterly data, despite a one-time dip to 54.4% in 2024Q2, indicating underlying pricing power and cost discipline.
The recovery from the anomalous 54.4% gross margin in 2024Q2 to a stable ~68% range suggests that the earlier compression was likely a discrete event, possibly related to inventory write-downs or product transition costs. The consistency of gross margins around 67-68% over the last four quarters implies that the company has maintained its premium pricing despite competitive threats, though the sustainability of this depends on the success of newer products like Thunderbolt.
Operating Leverage Stalls as SG&A Outpaces Revenue
Operating margin contracted to 10.5% in 2026Q2 from 15.4% in 2025Q4, based on reported figures, as SG&A grew 24% year-over-year versus 14.9% revenue growth, indicating negative operating leverage.
The sharp decline in operating margin from 15.4% to 10.5% over two quarters highlights that SG&A expenses are growing faster than revenue, likely due to investments in sales force expansion and marketing for the vascular segment. This suggests that the company is sacrificing near-term profitability to defend market share, but investors should question whether this spending will yield sustainable growth or simply erode margins.
Earnings Quality Marred by SBC and Tax Anomalies
Net income in 2026Q2 was $34.8M, but stock-based compensation of $13.7M, as disclosed in financial statements, represents a significant non-cash charge that inflates reported EPS relative to cash earnings.
The gap between net income and cash earnings is notable, with SBC consuming roughly 39% of operating income in 2026Q2. Additionally, the effective tax rate appears volatile, as evidenced by the 2025Q2 net income of $45.3M on operating income of $40.8M, implying a tax benefit that may not recur. These factors suggest that reported EPS may overstate underlying profitability, and investors should adjust for these items when valuing the company.
SG&A Escalation Threatens Margin Stability
SG&A expenses rose to $198.5M in 2026Q2, up from $160.0M a year earlier, as per the latest income statement, representing a 24% increase that outpaces revenue growth and pressures operating margins.
The disproportionate growth in SG&A relative to revenue suggests that the company is investing heavily in its commercial infrastructure, possibly to counter competitive threats in the vascular space. While this may be necessary to maintain growth, the lack of corresponding operating leverage raises concerns about cost discipline. If SG&A continues to grow at this pace without a commensurate revenue acceleration, operating margins could remain under pressure.
Short Thesis: Growth and Margin Sustainability Questioned
The significant EPS miss in 2026Q2 ($0.88 vs. $1.21 estimate), as reported in recent earnings, combined with decelerating revenue growth and rising SG&A, suggests that the company's high-growth narrative may be losing credibility.
Short-sellers would likely focus on the combination of a large EPS miss, lack of guidance, and intensifying competition from Inari Medical, which could lead to market share erosion and pricing pressure. The reliance on SBC to bridge the gap between operating income and net income, as seen in 2025Q2, may also be viewed as a red flag. If the company cannot demonstrate a return to margin expansion and growth acceleration, the stock could face multiple compression.