VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PHARPharming Group N.V.
$13.34$936M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPHARCash Flow

Pharming Group N.V. (PHAR) Cash Flow Statement

21Y historyFree accessUpdated daily

Operational cash flow remains volatile, as demonstrated by the $29.9M free cash flow peak in 2025Q3 contrasting with the $13.4M outflow in 2024Q2, despite minimal capital intensity with CapEx/Revenue ratios consistently below 0.5%.

PHAR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Cash from Operations50.77M50.07M-1.79M-17.3M22.46M37.84M83.63M74.15M46.19M45.84M-10.52M-17.95M-6.42M-11.45M-13.58M-20.34M-6.89M-27.24M-14.21M-31.69M-25.89M-15.26M
Operating CF Margin %-13.27%-0.6%-7.05%10.92%19.03%39.41%39.15%29.88%42.64%-63.03%-151.66%-24.92%-121.17%-96.77%-523.29%-903.58%-1734.86%-1537.7%-3149.71%-13346.99%-3181.24%
Operating CF Growth %978.83%2889.14%89.63%-177.04%-40.65%-54.75%12.78%60.54%0.75%535.73%41.4%-179.69%43.94%15.69%33.22%-195.39%74.72%-91.66%55.14%-22.37%-69.69%-
Net Income5.31B2.86M-8.49M-12.01M14.99M23.08M44.09M52.3M43.46M26.29M-12.14M-9.96M-5.77M-15.06M-24.09M-17.1M-56.37M-32.06M-26.2M-35.61M-18.5M-21.15M
Depreciation & Amortization8.54M016.07M15.93M13.19M19.61M8.31M5.8M7.5M4.1M795.09K00000001.42M1.41M1.59M1.23M
Stock-Based Compensation3.48M011.25M9.25M6.39M9.06M6.54M000000000000001.61M
Deferred Taxes00000000000000000000052.11K
Other Non-Cash Items14.12M32.8M-10.55M-13.51M-11.72M-8.94M28.6M13.87M1.22M2.13M78.88K-8M5.77M3.61M10.51M17.1M56.37M32.06M24.78M2.52M-2.87M177.66K
Working Capital Changes10.03M14.4M-10.07M-16.96M-387K-4.96M-3.92M2.17M-6M13.33M741.45K000000000-6.13M2.82M
Change in Receivables-13.18M-3.36M-6.78M-18.54M2.36M5.92M-7.04M-7.8M00000000000000
Change in Inventory-472.15K-1.29M-503K-14.43M-15.02M-6.15M-4.93M4.24M1.17M-471.48K-1.8M000000000-7.01M-1.63M
Change in Payables22.14M17.87M00000000000000000000
Cash from Investing-70.52M18.43M31.62M-129.39M5.32M-21.3M-15.63M-28.26M-4.31M-7.25M-60.45M-981.79K-795.27K332.79K142.83K-1.42M-1.21M6.02M-1.13M-978.32K-4.22M-3.43M
Capital Expenditures-704.78K-757.1K-796K-1.46M-1.98M-16.72M-15.3M-25.45M-4.31M-7.25M-1.59M-981.79K-187.27K-29K-812.02K-1.37M-1.21M-435.56K-1.13M-978.32K-4.16M-1.02M
CapEx % of Revenue0%0.2%0.27%0.6%0.96%8.41%7.21%13.44%2.79%6.75%9.54%8.29%0.73%0.31%5.79%35.28%158.64%27.74%122.59%97.25%2143.55%212.1%
Acquisitions-1.62M-65.53M007.3M0-329K-2.81M00-58.85M0-608.01K0000000-60.71K0
Investments----------------------
Other Investing139.15K84.72M021.28M0001K00000361.79K232.85K-51.84K000000
Cash from Financing3.53M14.48M-34.41M-1.04M-4.98M-27.95M60.69M-63.47M-20.55M-3.91M70.81M15.7M21.88M29.12M15.3M16.4M17.15M3.54M-26.19M84.04M45.38M10.29M
Debt Issued (Net)-1.07M0-34.39M-4.04M-3.31M-3.22M83.41M-37.39M-17.39M1.37M70.31M0014.36M9.47M0-5.52M-9.56M-12.03M97.61M-60.71K-43.82K
Equity Issued (Net)22.47M19.87M002.28M4.72M2.79M3.11M12.01M000016.82M7.06M024.26M13.22M1.39K1.69M30.02M10.33M
Dividends Paid0000000000000000000000
Share Repurchases0000000000000000000000
Other Financing-17.87M-5.39M-19K3M-3.95M-29.45M-25.51M-29.19M-12.57M-4.62M496.4K15.04M18M-2.05M-1.23M-701.19K-1.59M-121.78K-14.15M-15.26M15.42M0
Net Change in Cash-9.72M91.09M-6.8M-145.6M15.42M-13.23M130.81M-17.52M24.62M33.42M309.2K-2.78M18.52M17.73M1.65M-7.02M10.83M-25M-57.81M51.11M15.27M-8.4M
Free Cash Flow50.07M49.31M-2.59M-18.77M20.48M21.13M68.33M48.7M41.87M38.59M-12.11M-18.94M-6.61M-11.48M-14.39M-21.71M-8.09M-27.68M-15.35M-32.67M-30.05M-16.28M
FCF Margin %0.05%13.07%-0.87%-7.65%9.96%10.62%32.2%25.71%27.09%35.89%-72.56%-159.96%-25.64%-121.48%-102.55%-558.57%-1062.22%-1762.59%-1660.29%-3246.96%-15490.54%-3393.34%
FCF Growth %883.5%2003.28%86.19%-191.63%-3.05%-69.08%40.31%16.29%8.51%418.59%36.03%-186.62%42.45%20.24%33.7%-168.21%70.75%-80.35%53.02%-8.69%-84.63%-
FCF per Share0.710.69-0.04-0.290.240.240.840.580.510.62-0.23-0.37-0.13-0.25-1.57-3.67-2.41-18.92-13.30-28.53-27.70-16.32
FCF Conversion (FCF/Net Income)0.01x17.51x0.15x1.64x1.64x2.37x2.22x1.83x1.62x-0.48x0.57x1.65x0.92x0.55x0.43x0.92x0.09x0.59x0.39x0.61x1.06x0.72x
Interest Paid0000000000000000000000
Taxes Paid0000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Commercial launch execution uncertainty

Earnings Quality Remains Highly Volatile

According to the provided quarterly data, the relationship between net income and operating cash flow is erratic, exemplified by the 2024Q3 period where operating cash flow of $9.7M significantly diverged from a net loss of $1.0M, suggesting substantial non-cash adjustments or working capital timing impacts.

The lack of consistent correlation between net income and cash generation indicates that accounting earnings are currently poor proxies for the company's actual liquidity position. Investors should monitor whether this divergence persists as the commercial launch of Joenja matures and revenue streams stabilize.

FCF Trajectory Reflects Operational Instability

As reported in financial statements, Pharming's free cash flow trajectory has been inconsistent, swinging from a peak of $29.9M in 2025Q3 to a negative $13.4M in 2024Q2, which highlights the inherent difficulty in maintaining positive cash flow during the early stages of a multi-product commercial rollout.

The volatility in FCF margins suggests that the company's cash generation is highly sensitive to the timing of patient acquisitions and potential milestone payments. This pattern warrants further investigation into whether the business can achieve a sustainable, positive FCF run rate without further capital infusions.

Minimal Capital Intensity Supports Infrastructure

Based on reported figures, Pharming maintains a low capital intensity, with CapEx/Revenue ratios consistently below 0.5% across the last ten quarters, suggesting that the transgenic production platform does not require heavy, recurring reinvestment to maintain its current operational capacity for Ruconest and Joenja production.

The low maintenance CapEx requirements appear to provide a structural advantage, allowing the company to direct the majority of its cash toward commercialization and R&D. This capital-light model may be a key differentiator, provided that the transgenic herd remains healthy and regulatory standards are met.

Working Capital Swings Obscure Liquidity

Data from recent filings indicates that working capital changes are a primary driver of quarterly cash flow fluctuations, with a notable $9.0M inflow in 2025Q3 contrasting with a $9.2M outflow in 2024Q2, suggesting that inventory and receivables management remains a significant source of operational noise.

These swings appear to reflect the complexities of managing orphan drug supply chains and the associated reimbursement cycles. Analysts should be cautious in interpreting these movements as permanent shifts in liquidity, as they may simply represent timing differences in the collection of high-value specialty pharmacy payments.

SBC and Milestones Distort Cash

Based on the provided cash flow data, the company's operating cash flow is frequently impacted by non-operating items, including stock-based compensation and acquisition-related payments, such as the $57.9M outflow in 2025Q1, which masks the underlying cash-generating capability of the core commercial business.

These adjustments suggest that the reported operating cash flow may overstate the company's ability to fund its own growth organically. Investors should carefully strip out these one-time or non-cash items to better understand the true cash burn associated with the ongoing global commercialization efforts.

PHAR — Frequently Asked Questions

Quick answers to the most common questions about buying PHAR stock.

How much cash does Pharming Group N.V. (PHAR) generate from operations?

Pharming Group N.V. (PHAR) generated $50.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Pharming Group N.V.'s free cash flow?

Pharming Group N.V. (PHAR) generated $49.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Pharming Group N.V.'s capital expenditure (CapEx)?

Pharming Group N.V. (PHAR) spent $0.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.