Pharming Group N.V. (PHAR) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Pharming Group N.V. (PHAR) stock price & volume — 10-year historical chart
Pharming Group N.V. (PHAR) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Pharming Group N.V. (PHAR) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 7, 2026 | $0.07vs $0.05-240.0% | $72Mvs $92M-21.3% |
| Q2 2026 | Mar 12, 2026 | $0.07vs $0.15-53.3% | $107Mvs $112M-4.7% |
| Q4 2025 | Nov 6, 2025 | $0.10vs $0.05+100.0% | $97Mvs $98M-0.9% |
| Q3 2025 | Jul 31, 2025 | $0.06vs $0.10+160.0% | $111Mvs $80M+37.9% |
Pharming Group N.V. (PHAR) competitors in Commercial Rare Disease Biopharma — business model, growth, and fundamentals comparison
Pharming Group N.V. (PHAR) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Pharming Group N.V. (PHAR) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 107.52M | 154.58M | 189.39M | 212.17M | 198.87M | 205.62M | 245.32M | 297.2M | 377.18M |
| Revenue Growth % | 544.06% | 43.77% | 22.52% | 12.03% | -6.27% | 3.39% | 19.3% | 21.15% | 26.91% |
| Cost of Goods Sold | 14.93M | 25.37M | 23.93M | 23.54M | 21.14M | 17.56M | 25.21M | 35.4M | 45.63M |
| COGS % of Revenue | 13.89% | 16.41% | 12.63% | 11.09% | 10.63% | 8.54% | 10.28% | 11.91% | 12.1% |
| Gross Profit | 92.59M▲ 0% | 129.2M▲ 39.5% | 165.46M▲ 28.1% | 188.63M▲ 14.0% | 177.73M▼ 5.8% | 188.06M▲ 5.8% | 220.1M▲ 17.0% | 261.8M▲ 18.9% | 331.56M▲ 26.6% |
| Gross Margin % | 86.11% | 83.59% | 87.37% | 88.91% | 89.37% | 91.46% | 89.72% | 88.09% | 87.9% |
| Gross Profit Growth % | 686.73% | 39.55% | 28.06% | 14.01% | -5.78% | 5.81% | 17.04% | 18.94% | 26.64% |
| Operating Expenses | 66.3M | 85.74M | 97.22M | 112.38M | 164.17M | 169.83M | 225.49M | 270.42M | 312.19M |
| OpEx % of Revenue | 61.66% | 55.47% | 51.33% | 52.97% | 82.55% | 82.59% | 91.92% | 90.99% | 82.77% |
| Selling, General & Admin | 44.86M | 53.49M | 55.88M | 65M | 48.13M | 68.85M | 87.5M | 99.22M | 247.78M |
| SG&A % of Revenue | 41.73% | 34.6% | 29.51% | 30.63% | 24.2% | 33.49% | 35.67% | 33.38% | 65.69% |
| Research & Development | 22.38M | 33.04M | 31.79M | 38.52M | 70.37M | 52.53M | 68.91M | 83.15M | 0 |
| R&D % of Revenue | 20.82% | 21.37% | 16.78% | 18.15% | 35.38% | 25.55% | 28.09% | 27.98% | - |
| Other Operating Expenses | -790K | -684K | 9.55M | 8.86M | 45.67M | 48.44M | 69.08M | 88.06M | 64.4M |
| Operating Income | 26.29M▲ 0% | 43.46M▲ 65.3% | 68.25M▲ 57.0% | 76.26M▲ 11.7% | 13.56M▼ 82.2% | 18.23M▲ 34.5% | -5.39M▼ 129.5% | -8.62M▼ 60.0% | 19.37M▲ 324.7% |
| Operating Margin % | 24.45% | 28.12% | 36.03% | 35.94% | 6.82% | 8.87% | -2.2% | -2.9% | 5.13% |
| Operating Income Growth % | 316.6% | 65.32% | 57.03% | 11.74% | -82.22% | 34.45% | -129.55% | -60.03% | 324.66% |
| EBITDA | 30.38M | 50.96M | 74.05M | 84.57M | 33.17M | 31.42M | 10.54M | 7.45M | 30.62M |
| EBITDA Margin % | 28.26% | 32.97% | 39.1% | 39.86% | 16.68% | 15.28% | 4.3% | 2.51% | 8.12% |
| EBITDA Growth % | 367.91% | 67.72% | 45.3% | 14.21% | -60.78% | -5.28% | -66.46% | -29.31% | 311% |
| D&A (Non-Cash Add-back) | 4.1M | 7.5M | 5.8M | 8.31M | 19.61M | 13.19M | 15.93M | 16.07M | 11.25M |
| EBIT | -80.43M | 17.35M | 65.66M | 50.04M | 29.17M | 20.34M | -6.05M | 245K | 19.37M |
| Net Interest Income | -56.53M | -16.35M | -12.22M | -9.59M | -6.12M | -5.27M | -2.44M | -3.02M | -18.75M |
| Interest Income | 3.6K | 20.59K | 1.13M | 713.62K | 52.92K | 85K | 3.53M | 5.72M | 2.56M |
| Interest Expense | 21.28M | 16.37M | 13.35M | 10.31M | 6.18M | 5.36M | 5.96M | 8.74M | 21.31M |
| Other Income/Expense | -129.09M | -37.01M | -15.94M | -32.16M | 9.52M | -3.25M | -6.63M | 129K | -6.49M |
| Pretax Income | -107.25M▲ 0% | 980.32K▲ 100.9% | 52.3M▲ 5235.4% | 44.09M▼ 15.7% | 23.08M▼ 47.7% | 14.99M▼ 35.1% | -12.01M▼ 180.1% | -8.49M▲ 29.3% | 12.88M▲ 251.7% |
| Pretax Margin % | -99.75% | 0.63% | 27.62% | 20.78% | 11.6% | 7.29% | -4.9% | -2.86% | 3.42% |
| Income Tax | -11.33M | -27.61M | 11.75M | 6.35M | 7.08M | 1.31M | -1.46M | 3.35M | 10.34M |
| Effective Tax Rate % | 10.56% | -2816.34% | 22.46% | 14.4% | 30.69% | 8.76% | 12.19% | -39.44% | 80.25% |
| Net Income | -95.92M▲ 0% | 28.59M▲ 129.8% | 40.56M▲ 41.9% | 37.75M▼ 6.9% | 16M▼ 57.6% | 13.67M▼ 14.5% | -10.55M▼ 177.1% | -11.84M▼ 12.3% | 2.86M▲ 124.1% |
| Net Margin % | -89.22% | 18.5% | 21.41% | 17.79% | 8.04% | 6.65% | -4.3% | -3.98% | 0.76% |
| Net Income Growth % | -420.12% | 129.8% | 41.86% | -6.93% | -57.62% | -14.52% | -177.14% | -12.26% | 124.14% |
| Net Income (Continuing) | -91.47M | 28.59M | 40.56M | 37.75M | 16M | 13.67M | -10.55M | -11.84M | 2.54M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.54▲ 0% | 0.35▲ 122.7% | 0.48▲ 37.1% | 0.47▼ 2.1% | 0.18▼ 61.7% | 0.16▼ 11.1% | -0.14▼ 187.5% | -0.17▼ 21.4% | 0.04▲ 123.5% |
| EPS Growth % | -340% | 122.73% | 37.14% | -2.08% | -61.7% | -11.11% | -187.5% | -21.43% | 123.53% |
| EPS (Basic) | -1.54 | 0.35 | 0.52 | 0.47 | 0.20 | 0.17 | -0.14 | -0.17 | 0.04 |
| Diluted Shares Outstanding | 62.55M | 81.69M | 84.19M | 80.98M | 87.64M | 84.28M | 65.7M | 68.92M | 71.32M |
| Basic Shares Outstanding | 62.55M | 81.69M | 84.19M | 79.88M | 87.64M | 82.54M | 65.7M | 68.92M | 71.32M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Pharming Group N.V. (PHAR) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 105.87M | 132.05M | 119.44M | 215.47M | 249.44M | 277.5M | 316.34M | 278.44M | 299.38M |
| Cash & Short-Term Investments | 70.37M | 91.87M | 74.35M | 167.94M | 191.92M | 207.34M | 213.42M | 167.89M | 179.81M |
| Cash Only | 70.37M | 91.87M | 74.35M | 167.94M | 191.92M | 207.34M | 61.74M | 54.94M | 146.02M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 151.68M | 112.95M | 33.79M |
| Accounts Receivable | 12.22M | 18.3M | 28.86M | 19.25M | 27.59M | 25.33M | 42.62M | 50.17M | 54.69M |
| Days Sales Outstanding | 41.47 | 43.22 | 55.63 | 33.11 | 50.64 | 44.97 | 63.41 | 61.62 | 52.92 |
| Inventory | 22M | 19.81M | 16.22M | 17.32M | 27.31M | 42.33M | 56.76M | 55.72M | 64.88M |
| Days Inventory Outstanding | 537.72 | 284.94 | 247.47 | 268.55 | 471.49 | 879.68 | 821.73 | 574.57 | 519.04 |
| Other Current Assets | 1.29M | 1.81M | -2.28M | 7.67M | 227K | 213K | 0 | 0 | 1K |
| Total Non-Current Assets | 93.5M | 113.39M | 136.48M | 127.08M | 147.87M | 148.3M | 146.51M | 121.55M | 200.43M |
| Property, Plant & Equipment | 9.88M | 9.61M | 16.3M | 17.73M | 33.16M | 39.15M | 33.47M | 23.3M | 23.96M |
| Fixed Asset Turnover | 10.88x | 16.08x | 11.62x | 11.97x | 6.00x | 5.25x | 7.33x | 12.76x | 15.74x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.5M |
| Intangible Assets | 67.94M | 59.98M | 79.4M | 72.55M | 83.83M | 75.12M | 71.27M | 61.04M | 0 |
| Long-Term Investments | 2.75M | 2.29M | 6.18M | 5.83M | 8.65M | 9.73M | 10.4M | 4.23M | 9.87M |
| Other Non-Current Assets | 1.6M | 1.38M | 2.54M | 30.98M | 1.01M | 1.33M | 1.62M | 2.43M | 93.97K |
| Total Assets | 199.38M▲ 0% | 245.45M▲ 23.1% | 255.91M▲ 4.3% | 342.55M▲ 33.9% | 397.31M▲ 16.0% | 425.8M▲ 7.2% | 462.85M▲ 8.7% | 399.99M▼ 13.6% | 499.81M▲ 25.0% |
| Asset Turnover | 0.54x | 0.63x | 0.74x | 0.62x | 0.50x | 0.48x | 0.53x | 0.74x | 0.75x |
| Asset Growth % | 49.53% | 23.11% | 4.27% | 33.85% | 15.99% | 7.17% | 8.7% | -13.58% | 24.96% |
| Total Current Liabilities | 70.22M | 94.49M | 114.25M | 62.91M | 46.77M | 59.7M | 77.97M | 73.8M | 115.79M |
| Accounts Payable | 11.31M | 7.6M | 40.65M | 11.03M | 7.6M | 8.75M | 16.02M | 10.1M | 105.87M |
| Days Payables Outstanding | 276.57 | 109.3 | 620.02 | 170.99 | 131.19 | 181.92 | 231.95 | 104.17 | 846.9 |
| Short-Term Debt | 26.87M | 40.31M | 51.13M | 1.67M | 1.88M | 1.77M | 1.82M | 4.25M | 5.34M |
| Deferred Revenue (Current) | 964.56K | 915.12K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 35.29M | 46.32M | -10.55M | 21.26M | 0 | 0 | 0 | 3.28M | 1.22M |
| Current Ratio | 1.51x | 1.40x | 1.05x | 3.43x | 5.33x | 4.65x | 4.06x | 3.77x | 2.59x |
| Quick Ratio | 1.19x | 1.19x | 0.90x | 3.15x | 4.75x | 3.94x | 3.33x | 3.02x | 2.03x |
| Cash Conversion Cycle | 302.62 | 218.86 | -316.92 | 130.67 | 390.93 | 742.73 | 653.18 | 532.02 | -274.94 |
| Total Non-Current Liabilities | 106.61M | 80.32M | 24.27M | 129.48M | 157.63M | 161.46M | 166.1M | 105.12M | 107.07M |
| Long-Term Debt | 70.98M | 42.63M | 0 | 122.57M | 139.01M | 131.62M | 136.6M | 78.15M | 92.72M |
| Capital Lease Obligations | 467.88K | 187.6K | 4.89M | 6.74M | 18.46M | 29.84M | 29.51M | 26.97M | 14.35M |
| Deferred Tax Liabilities | 0 | 99.52K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 33.4M | 36.74M | 19.38M | 173.54K | 165K | 0 | 0 | 0 | 0 |
| Total Liabilities | 176.82M | 174.81M | 138.53M | 192.39M | 204.4M | 221.16M | 244.07M | 178.92M | 222.79M |
| Total Debt | 97.53M | 83.42M | 58.2M | 132.58M | 161.76M | 166.69M | 171.54M | 112.31M | 115.78M |
| Net Debt | 27.16M | -8.44M | -16.15M | -35.36M | -30.16M | -40.65M | 109.8M | 57.37M | -30.25M |
| Debt / Equity | 4.32x | 1.18x | 0.50x | 0.88x | 0.84x | 0.81x | 0.78x | 0.51x | 0.42x |
| Debt / EBITDA | 3.21x | 1.64x | 0.79x | 1.57x | 4.88x | 5.31x | 16.28x | 15.08x | 3.78x |
| Net Debt / EBITDA | 0.89x | -0.17x | -0.22x | -0.42x | -0.91x | -1.29x | 10.42x | 7.70x | -0.99x |
| Interest Coverage | -3.78x | 1.06x | 4.92x | 4.85x | 4.72x | 3.80x | -1.01x | 0.03x | 0.91x |
| Total Equity | 22.56M▲ 0% | 70.64M▲ 213.2% | 117.39M▲ 66.2% | 150.16M▲ 27.9% | 192.92M▲ 28.5% | 204.64M▲ 6.1% | 218.78M▲ 6.9% | 221.06M▲ 1.0% | 277.02M▲ 25.3% |
| Equity Growth % | -21.91% | 213.15% | 66.18% | 27.92% | 28.47% | 6.08% | 6.91% | 1.04% | 25.31% |
| Book Value per Share | 0.36 | 0.86 | 1.39 | 1.85 | 2.20 | 2.43 | 3.33 | 3.21 | 3.88 |
| Total Shareholders' Equity | 22.56M | 70.64M | 117.39M | 150.16M | 192.92M | 204.64M | 218.78M | 221.06M | 277.02M |
| Common Stock | 6.95M | 7.11M | 7.23M | 5.99M | 7.43M | 7.51M | 7.67M | 7.77M | 8.01M |
| Retained Earnings | -427.42M | -381.65M | -340.71M | -221.85M | -273.17M | -256.43M | -265.26M | -275.49M | -272.9M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.13M | 1.88M | 8.93M | 0 | 3.4M | -8.74M | -2.06M | -209K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pharming Group N.V. (PHAR) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 45.84M | 46.19M | 74.15M | 83.63M | 37.84M | 22.46M | -17.3M | -1.79M | 50.07M |
| Operating CF Margin % | 42.64% | 29.88% | 39.15% | 39.41% | 19.03% | 10.92% | -7.05% | -0.6% | 13.27% |
| Operating CF Growth % | 535.73% | 0.75% | 60.54% | 12.78% | -54.75% | -40.65% | -177.04% | 89.63% | 2889.14% |
| Net Income | 26.29M | 43.46M | 52.3M | 44.09M | 23.08M | 14.99M | -12.01M | -8.49M | 2.86M |
| Depreciation & Amortization | 4.1M | 7.5M | 5.8M | 8.31M | 19.61M | 13.19M | 15.93M | 16.07M | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 6.54M | 9.06M | 6.39M | 9.25M | 11.25M | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 2.13M | 1.22M | 13.87M | 28.6M | -8.94M | -11.72M | -13.51M | -10.55M | 32.8M |
| Working Capital Changes | 13.33M | -6M | 2.17M | -3.92M | -4.96M | -387K | -16.96M | -10.07M | 14.4M |
| Change in Receivables | 0 | 0 | -7.8M | -7.04M | 5.92M | 2.36M | -18.54M | -6.78M | -3.36M |
| Change in Inventory | -471.48K | 1.17M | 4.24M | -4.93M | -6.15M | -15.02M | -14.43M | -503K | -1.29M |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.87M |
| Cash from Investing | -7.25M | -4.31M | -28.26M | -15.63M | -21.3M | 5.32M | -129.39M | 31.62M | 18.43M |
| Capital Expenditures | -7.25M | -4.31M | -25.45M | -15.3M | -16.72M | -1.98M | -1.46M | -796K | -757.1K |
| CapEx % of Revenue | 6.75% | 2.79% | 13.44% | 7.21% | 8.41% | 0.96% | 0.6% | 0.27% | 0.2% |
| Acquisitions | 0 | 0 | -2.81M | -329K | 0 | 7.3M | 0 | 0 | -65.53M |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 1K | 0 | 0 | 0 | 21.28M | 0 | 84.72M |
| Cash from Financing | -3.91M | -20.55M | -63.47M | 60.69M | -27.95M | -4.98M | -1.04M | -34.41M | 14.48M |
| Debt Issued (Net) | 1.37M | -17.39M | -37.39M | 83.41M | -3.22M | -3.31M | -4.04M | -34.39M | 0 |
| Equity Issued (Net) | 0 | 12.01M | 3.11M | 2.79M | 4.72M | 2.28M | 0 | 0 | 19.87M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -4.62M | -12.57M | -29.19M | -25.51M | -29.45M | -3.95M | 3M | -19K | -5.39M |
| Net Change in Cash | 33.42M▲ 0% | 24.62M▼ 26.3% | -17.52M▼ 171.2% | 130.81M▲ 846.6% | -13.23M▼ 110.1% | 15.42M▲ 216.5% | -145.6M▼ 1044.4% | -6.8M▲ 95.3% | 91.09M▲ 1440.2% |
| Free Cash Flow | 38.59M▲ 0% | 41.87M▲ 8.5% | 48.7M▲ 16.3% | 68.33M▲ 40.3% | 21.13M▼ 69.1% | 20.48M▼ 3.1% | -18.77M▼ 191.6% | -2.59M▲ 86.2% | 49.31M▲ 2003.3% |
| FCF Margin % | 35.89% | 27.09% | 25.71% | 32.2% | 10.62% | 9.96% | -7.65% | -0.87% | 13.07% |
| FCF Growth % | 418.59% | 8.51% | 16.29% | 40.31% | -69.08% | -3.05% | -191.63% | 86.19% | 2003.28% |
| FCF per Share | 0.62 | 0.51 | 0.58 | 0.84 | 0.24 | 0.24 | -0.29 | -0.04 | 0.69 |
| FCF Conversion (FCF/Net Income) | -0.48x | 1.62x | 1.83x | 2.22x | 2.37x | 1.64x | 1.64x | 0.15x | 17.51x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pharming Group N.V. (PHAR) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -67.12% | -372.93% | 61.36% | 43.14% | 28.22% | 9.33% | 6.88% | -4.98% | -5.38% | 1.15% |
| Return on Invested Capital (ROIC) | -24.26% | 34.01% | 58.25% | 62.64% | 52.95% | 7.33% | 8.37% | -1.64% | -2.13% | 5.53% |
| Gross Margin | 70.5% | 86.11% | 83.59% | 87.37% | 88.91% | 89.37% | 91.46% | 89.72% | 88.09% | 87.9% |
| Net Margin | -110.48% | -89.22% | 18.5% | 21.41% | 17.79% | 8.04% | 6.65% | -4.3% | -3.98% | 0.76% |
| Debt / Equity | 2.45x | 4.32x | 1.18x | 0.50x | 0.88x | 0.84x | 0.81x | 0.78x | 0.51x | 0.42x |
| Interest Coverage | -3.89x | -3.78x | 1.06x | 4.92x | 4.85x | 4.72x | 3.80x | -1.01x | 0.03x | 0.91x |
| FCF Conversion | 0.57x | -0.48x | 1.62x | 1.83x | 2.22x | 2.37x | 1.64x | 1.64x | 0.15x | 17.51x |
| Revenue Growth | 41.01% | 544.06% | 43.77% | 22.52% | 12.03% | -6.27% | 3.39% | 19.3% | 21.15% | 26.91% |
Pharming Group N.V. (PHAR) stock FAQ — growth, dividends, profitability & financials explained
Pharming Group N.V. (PHAR) reported $376.0M in revenue for fiscal year 2025. This represents a 78283% increase from $0.5M in 2005.
Pharming Group N.V. (PHAR) grew revenue by 26.9% over the past year. This is strong growth.
Yes, Pharming Group N.V. (PHAR) is profitable, generating $2.8M in net income for fiscal year 2025 (0.8% net margin).
Pharming Group N.V. (PHAR) has a return on equity (ROE) of 1.1%. This is below average, suggesting room for improvement.
Pharming Group N.V. (PHAR) generated $48.6M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Pharming Group N.V. (PHAR) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates