The income statement reflects a pre-revenue trajectory with an accelerating R&D burn, as quarterly R&D expenses have expanded from $18.5M in 2024Q1 to $35.0M in 2026Q2, driving operating losses to $50.8M in the most recent quarter.
Pharvaris N.V. (PHVS) annual income statement — 8-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 106.45K | 0 | 0 | 0 | 0 | 0 | 8.44K | 614 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | -106.45K | 0 | 0 | 0 | 0 | 0 | -8.44K | -614 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | - | 100% | -1273.05% | - | - |
| Operating Expenses | 182.95M | 169.82M | 145.69M | 96.91M | 86.71M | 54.14M | 28.5M | 8.96M | 4.31M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 53.33M | 45.34M | 47.12M | 31.34M | 29.34M | 18.35M | 6.26M | 2.6M | 668.12K |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - |
| Research & Development | 129.61M | 124.48M | 98.56M | 65.58M | 57.38M | 35.79M | 22.24M | 6.36M | 3.65M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -183.05M | -169.82M | -145.69M | -96.91M | -86.71M | -54.14M | -28.51M | -8.97M | -4.31M |
| Operating Margin % | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | - | -16.57% | -50.33% | -11.76% | -60.17% | -89.91% | -217.96% | -107.85% | - |
| EBITDA | -182.56M | -169.4M | -145.42M | -96.66M | -86.56M | -54.06M | -28.5M | -8.96M | 0 |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -117.73% | -16.49% | -50.45% | -11.66% | -60.12% | -89.69% | -217.9% | - | - |
| D&A (Non-Cash Add-back) | 495.77K | 418.35K | 269.56K | 257.55K | 152.94K | 77.37K | 7.4K | 549 | 4.31M |
| EBIT | -172.66M | -173.71M | -145.69M | -99.83M | -86.71M | -42.38M | -29.72M | -8.98M | -4.31M |
| Net Interest Income | 5.75M | 0 | 5.47M | 0 | -16.09K | -277.91K | -92.38K | 4 | 0 |
| Interest Income | 5.83M | 0 | 5.47M | 0 | 16 | 268 | 92 | 4 | 0 |
| Interest Expense | 87.82K | 0 | 0 | 0 | 16.11K | 278.18K | 92.47K | 0 | 0 |
| Other Income/Expense | 13.85M | -3.89M | 13.29M | -2.91M | 11.06M | 11.48M | -1.21M | -18.89K | -380 |
| Pretax Income | -169.2M | -173.71M | -132.4M | -99.83M | -75.65M | -42.66M | -29.72M | -8.98M | -4.31M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - |
| Income Tax | 2.36M | 1.99M | 1.83M | 1.05M | 679.09K | 70.12K | -94.9K | 0 | 380 |
| Effective Tax Rate % | -1.4% | -1.14% | -1.38% | -1.05% | -0.9% | -0.16% | 0.32% | 0% | -0.01% |
| Net Income | -171.57M | -175.7M | -134.22M | -100.88M | -76.33M | -42.73M | -29.62M | -8.98M | -4.31M |
| Net Margin % | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -0.56% | -30.9% | -33.06% | -32.15% | -78.64% | -44.25% | -229.72% | -108.25% | - |
| Net Income (Continuing) | -171.57M | -175.7M | -134.22M | -100.88M | -76.33M | -42.73M | -29.62M | -8.98M | -4.31M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -2.52 | -2.97 | -2.48 | -2.63 | -2.27 | -1.41 | -0.85 | -0.25 | -0.14 |
| EPS Growth % | 12.62% | -19.76% | 5.7% | -15.86% | -60.99% | -65.88% | -240% | -78.57% | - |
| EPS (Basic) | - | -2.97 | -2.48 | -2.63 | -2.27 | -1.41 | -0.85 | -0.25 | -0.14 |
| Diluted Shares Outstanding | 68.07M | 59.16M | 54.02M | 38.39M | 33.59M | 30.41M | 30.52M | 31.84M | 31.84M |
| Basic Shares Outstanding | 68.07M | 59.16M | 54.02M | 38.39M | 33.59M | 30.41M | 30.52M | 31.84M | 31.84M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying PHVS stock.
For fiscal year 2025, Pharvaris N.V. (PHVS) reported total revenue of $0.0M.
Pharvaris N.V. (PHVS) reported a net loss of $175.7M for the fiscal year ending 2025.
Key Metrics
Top Statement Risk
Single-molecule pipeline dependency
Pre-Revenue Trajectory with Accelerating R&D Burn
Pharvaris remains pre-revenue, with its operational trajectory defined by a consistent and accelerating R&D investment, as quarterly R&D expenses have expanded from $18.5M in 2024Q1 to $35.0M in 2026Q2, according to the company's financial statements.
The revenue line is consistently zero, confirming the company's clinical-stage status and lack of commercial products. The primary trajectory is the scaling of R&D expenditure, which appears to be driven by the advancement of the CHAPTER and RAPIDe clinical programs. This pattern suggests management is executing on its development timeline, but it also implies a prolonged period of cash consumption before any potential revenue generation.
R&D Dominates Cost Structure with SG&A Scaling
The income statement is overwhelmingly dominated by R&D costs, which constituted approximately 69% of total operating expenses in 2026Q2, while SG&A has grown steadily to support pre-commercialization activities, as reported in the quarterly filings.
R&D is the clear primary cost driver, reflecting the capital-intensive nature of late-stage clinical trials. The steady increase in SG&A, from $9.8M in 2024Q1 to $15.8M in 2026Q2, appears to be a necessary investment in building the operational infrastructure for a future launch. The cost discipline is evident in the controlled growth of SG&A relative to the more volatile R&D line, suggesting management is prioritizing clinical execution over administrative overhead.
Negative Operating Leverage from Fixed-Cost R&D Base
Pharvaris exhibits pronounced negative operating leverage, as its fixed-cost R&D base ensures that operating losses scale directly with investment, with the operating loss widening from $28.3M in 2024Q1 to $50.8M in 2026Q2 based on reported figures.
Without revenue to absorb fixed costs, every incremental dollar of R&D spending directly increases the operating loss. The operating margin is structurally negative and will remain so until commercial revenue is achieved. This dynamic highlights the binary nature of the investment; the company must successfully navigate its clinical trials to reach a point where revenue can cover this substantial fixed-cost base.
Net Loss Distorted by Non-Cash SBC and Interest
The reported net loss is significantly influenced by non-cash stock-based compensation, which reached $6.6M in 2026Q2, and interest income that partially offsets the operational cash burn, as detailed in the company's financial disclosures.
Share-based compensation is a material non-cash expense used to retain talent, and excluding it provides a clearer view of the true cash burn rate. The presence of interest income, likely from the company's cash reserves, temporarily masks the full extent of operational losses. Analysts should focus on the cash burn from operations rather than the headline net loss to assess the company's true financial trajectory and runway.
Clinical Hold Lifted as Key Operational Inflection
The most significant recent inflection was the lifting of the FDA clinical hold on the prophylactic study, which removed a major regulatory overhang and allowed the resumption of U.S. enrollment for the company's most valuable asset, PHVS719.
This event represents a critical operational inflection point, as it de-risks the development timeline for the lead prophylactic candidate. The subsequent increase in R&D spending in 2026Q1 and 2026Q2 likely reflects the resumption and acceleration of trial activities. This inflection shifts the primary risk from regulatory uncertainty to clinical and commercial execution, setting the stage for the next major catalysts: data readouts and potential approval.
Sustainability of Cash Burn and Single-Asset Risk
The strongest challenge to the income statement narrative is the sustainability of the accelerating cash burn, with operating losses exceeding $50M per quarter, against a single-asset pipeline that offers no diversification if PHA121 fails.
The financials show a company consuming capital at an increasing rate with no revenue to offset it. While the cash position appears adequate for now, the trajectory suggests future dilutive financing will be required. The entire investment thesis rests on the success of one molecule; any clinical setback would not only halt revenue prospects but also likely trigger a severe re-rating, as there are no other pipeline assets to support the valuation. This concentration risk is the primary analytical counterpoint to the company's development progress.