VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PJT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PJTPJT Partners Inc.
$145.01$3.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPJTCash Flow

PJT Partners Inc. (PJT) Cash Flow Statement

13Y historyFree accessUpdated daily

Cash flow generation remains highly erratic, with OCF/NI ratios fluctuating from -1.41 in 2025Q1 to 8.15 in 2024Q3, highlighting the impact of non-recurring success fee timing on liquidity.

PJT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash from Operations666.49M526.3M530.95M441.53M242.73M124.16M469.44M211.26M122.94M111.22M116.85M112.18M49.99M50.17M
Operating CF Margin %-30.71%35.56%38.29%23.67%12.52%44.61%29.44%21.19%22.27%23.4%27.64%12.46%12.64%
Operating CF Growth %204.47%-0.88%20.25%81.9%95.5%-73.55%122.21%71.84%10.54%-4.82%4.16%124.42%-0.37%-
Net Income186.6M180.12M238.47M145.68M164.77M189.96M212.43M63.79M42.56M-28.33M5.11M-6.17M4.49M-17.17M
Depreciation & Amortization32.38M31.25M28.67M36.66M36.21M34.92M36.36M32.81M9.97M8.14M14.03M14.76M7.77M8.78M
Stock-Based Compensation182.15M0209.19M178.53M165.53M108.91M120.91M111.57M117.99M115.93M89.01M38.61M66.46M79.26M
Deferred Taxes00-8.52M-1.93M1.78M7.1M6.91M11.51M-7.83M30.96M2.29M000
Other Non-Cash Items-4.99M356.09M1.82M3.95M5.61M-1.8M-3.02M3.42M708K-2.32M4.84M-1.43M795K-2.38M
Working Capital Changes206.69M-41.15M61.33M78.63M-131.17M-214.92M95.85M-11.83M-40.46M-13.17M1.57M66.41M-29.54M-18.31M
Change in Receivables-5.3M-75.85M-55.92M51.9M-32.5M-61.03M-4.94M-11.06M-36.59M41.18M-64.85M58.99M-22.68M-2.04M
Change in Inventory00000000000000
Change in Payables-13.74M-1.63M-12.2M-28.24M-20.83M-23.47M818K1.35M-1.6M-322K-1.12M20.56M299K575K
Cash from Investing-97.25M-28.55M8.06M-34.35M-53.23M131.35M-145.75M-1.72M-31.49M-38.24M-12.55M-24.19M00
Capital Expenditures-9.57M-45.86M-3.3M-3.93M-3.43M-6.47M-8.85M-8.81M-7.21M-1.06M-13.09M-34.58M00
CapEx % of Revenue0.53%2.68%0.22%0.34%0.33%0.65%0.84%1.23%1.24%0.21%2.62%8.52%--
Acquisitions0-------------
Investments046.94M62.91M81.38M50.24M0137.89M1.54M2.16M37.12M0000
Other Investing-36.61M0000007.49M00538K-2.26M00
Cash from Financing-459.54M-453.79M-408.68M-228.08M-210.02M-353.38M-244.28M-101.15M-130.68M-79.64M-32.52M-44.21M-41.12M-45.1M
Debt Issued (Net)0-------------
Equity Issued (Net)122.42M-195.22M-235.1M-116.74M-109.48M-103.34M-48.67M-47.81M-64.87M-2.3M-266K49.37M-41.12M-45.15M
Dividends Paid-24.79M-24.52M-24.13M-24.44M-24.63M-77.97M-4.82M-4.64M-4.32M-3.8M-3.73M-88.89M00
Share Repurchases61.13M-195.22M-235.1M-116.74M-109.48M-103.34M-48.67M-47.81M-64.87M-2.3M-266K0-41.12M-45.15M
Other Financing-557.17M-234.05M-149.45M-86.9M-75.91M-172.07M-169.28M-40.19M-91.39M-73.44M-28.43M-4.66M045K
Net Change in Cash114.5M54.98M128.33M182.31M-27.25M-99.03M83.56M109.84M-39.51M-6.81M69.28M43.79M8.87M5.07M
Free Cash Flow614.35M480.44M527.65M437.61M239.3M117.69M460.59M202.45M115.73M110.15M103.76M76.26M49.99M50.17M
FCF Margin %33.99%28.04%35.34%37.95%23.33%11.86%43.77%28.21%19.95%22.06%20.78%18.79%12.46%12.64%
FCF Growth %25.65%-8.95%20.58%82.87%103.33%-74.45%127.51%74.93%5.07%6.16%36.06%52.56%-0.37%-
FCF per Share14.1916.7911.9616.358.992.7810.688.094.775.845.674.182.782.79
FCF Conversion (FCF/Net Income)3.29x2.92x3.95x5.40x2.68x1.17x3.99x7.15x4.52x-3.42x-38.51x14.81x11.13x-2.92x
Interest Paid00020K133K10K116K1.39M368K00000
Taxes Paid7.69M036.08M23.29M28.58M30.93M36.16M3.84M501K15.11M6.81M3.52M3.67M3.14M

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Lumpy success fee timing

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

According to quarterly financial data, PJT exhibits extreme volatility in the relationship between net income and operating cash flow, with OCF/NI ratios swinging from a negative 1.41 in 2025Q1 to a peak of 8.15 in 2024Q3, indicating significant timing differences in fee recognition.

The wide variance between net income and operating cash flow suggests that GAAP earnings are a poor proxy for immediate liquidity due to the project-based nature of success fees. Investors should monitor whether these accruals represent reliable future cash inflows or if they reflect extended collection cycles that could pressure working capital during market downturns.

FCF Volatility Reflects Deal Cycles

As reported in recent filings, PJT's free cash flow trajectory remains highly erratic, oscillating between a negative $77.9 million in 2025Q1 and a robust $240.9 million in 2025Q3, reflecting the inherent lumpiness of advisory mandates and the firm's reliance on large, non-recurring transaction closings.

The lack of a smooth FCF trend highlights the firm's vulnerability to the timing of deal completions, which can cause significant quarterly cash flow swings. While the firm demonstrates the capacity for high FCF margins during peak periods, the recurring negative quarters suggest that the business model requires substantial cash buffers to navigate lean periods.

Working Capital Swings Drive Liquidity

Based on the provided cash flow statements, working capital changes are the primary driver of PJT's quarterly cash volatility, with a massive $247.8 million outflow in 2025Q1 followed by a $127.7 million inflow in 2025Q3, illustrating the impact of client payment schedules on liquidity.

The significant swings in working capital suggest that PJT's cash position is heavily dependent on the timing of accounts receivable collection from large advisory mandates. This sensitivity implies that any delay in deal closures or client payments could lead to temporary liquidity constraints, necessitating a cautious approach to evaluating the firm's short-term cash availability.

Aggressive Capital Return Amid Dilution

Data from recent financial statements indicates that PJT consistently utilizes cash for share repurchases, such as the $190.5 million net inflow in 2025Q3, while simultaneously managing significant stock-based compensation charges that reached $85.1 million in 2026Q1, complicating the net impact on shareholder value.

The firm's capital allocation strategy appears focused on offsetting dilution from stock-based compensation, which is a standard practice in the boutique advisory space. However, investors should consider whether these repurchases are effectively creating value or merely serving as a mechanism to manage the firm's equity-based compensation overhead.

PJT — Frequently Asked Questions

Quick answers to the most common questions about buying PJT stock.

How much cash does PJT Partners Inc. (PJT) generate from operations?

PJT Partners Inc. (PJT) generated $526.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is PJT Partners Inc.'s free cash flow?

PJT Partners Inc. (PJT) generated $480.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is PJT Partners Inc.'s capital expenditure (CapEx)?

PJT Partners Inc. (PJT) spent $45.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does PJT Partners Inc. distribute cash to shareholders?

In 2025, PJT Partners Inc. (PJT) returned $24.5M to shareholders via cash dividends and spent $195.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.