Operating cash flow of $237.0M in Q2 2026 was 5.17x net income, indicating robust cash conversion, while dividends remained stable at ~$6M and buybacks were opportunistic.
PJT Partners Inc. (PJT) cash flow statement — 13-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 |
|---|
| Cash from Operations | 713.02M | 526.3M | 530.95M | 441.53M | 242.73M | 124.16M | 469.44M | 211.26M | 122.94M | 111.22M | 116.85M | 112.18M | 49.99M | 50.17M |
| Operating CF Growth % | 230.52% | -0.88% | 20.25% | 81.9% | 95.5% | -73.55% | 122.21% | 71.84% | 10.54% | -4.82% | 4.16% | 124.42% | -0.37% | - |
| Net Income | 199.53M | 180.12M | 238.47M | 145.68M | 164.77M | 189.96M | 212.43M | 63.79M | 42.56M | -28.33M | 5.11M | -6.17M | 4.49M | -17.17M |
| Depreciation & Amortization | 33.73M | 31.25M | 28.67M | 36.66M | 36.21M | 34.92M | 36.36M | 32.81M | 9.97M | 8.14M | 14.03M | 14.76M | 7.77M | 8.78M |
| Deferred Taxes | 0 | 0 | -8.52M | -1.93M | 1.78M | 7.1M | 6.91M | 11.51M | -7.83M | 30.96M | 2.29M | 0 | 0 | 0 |
| Other Non-Cash Items | 75.78M | 356.09M | 1.82M | 3.95M | 5.61M | -1.8M | -3.02M | 3.42M | 708K | -2.32M | 4.84M | -1.43M | 795K | -2.38M |
| Working Capital Changes | 116.48M | -41.15M | 61.33M | 78.63M | -131.17M | -214.92M | 95.85M | -11.83M | -40.46M | -13.17M | 1.57M | 66.41M | -29.54M | -18.31M |
| Cash from Investing | -244.4M | -28.55M | 8.06M | -34.35M | -53.23M | 131.35M | -145.75M | -1.72M | -31.49M | -38.24M | -12.55M | -24.19M | 0 | 0 |
| Purchase of Investments | -616.42M | -182.39M | -369.99M | -328.77M | -143.93M | -97.64M | -278.06M | -11.25M | -22M | -57.16M | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 427.99M | 199.71M | 392.07M | 298.35M | 94.13M | 235.46M | 141.16M | 10.86M | 59.18M | 19.99M | 0 | 0 | 0 | 0 |
| Net Investment Activity | -188.43M | 17.32M | 22.09M | -30.42M | -49.8M | 137.82M | -136.9M | -394K | 37.18M | -37.17M | 0 | 0 | 0 | 0 |
| Acquisitions | -10.73M | 0 | -10.73M | 0 | 0 | 0 | 0 | 0 | -61.46M | 0 | 0 | 12.65M | 0 | 0 |
| Other Investing | -36.61M | 0 | 0 | 0 | 0 | 0 | 0 | 7.49M | 0 | 0 | 538K | -2.26M | 0 | 0 |
| Cash from Financing | -447.89M | -453.79M | -408.68M | -228.08M | -210.02M | -353.38M | -244.28M | -101.15M | -130.68M | -79.64M | -32.52M | -44.21M | -41.12M | -45.1M |
| Dividends Paid | -25.12M | -24.52M | -24.13M | -24.44M | -24.63M | -77.97M | -4.82M | -4.64M | -4.32M | -3.8M | -3.73M | -88.89M | 0 | 0 |
| Share Repurchases | 70.92M | -195.22M | -235.1M | -116.74M | -109.48M | -103.34M | -48.67M | -47.81M | -64.87M | -2.3M | -266K | 0 | -41.12M | -45.15M |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.37M | 0 | 0 |
| Net Stock Activity | 70.92M | -195.22M | -235.1M | -116.74M | -109.48M | -103.34M | -48.67M | -47.81M | -64.87M | -2.3M | -266K | 49.37M | -41.12M | -45.15M |
| Debt Issuance (Net) | 0 | 0 | 0 | 0 | 0 | 0 | -1000K | -1000K | 1000K | -97K | -88K | -21K | 0 | 0 |
| Other Financing | -493.7M | -234.05M | -149.45M | -86.9M | -75.91M | -172.07M | -169.28M | -40.19M | -91.39M | -73.44M | -28.43M | -4.66M | 0 | 45K |
| Net Change in Cash | 20.93M | 54.98M | 128.33M | 182.31M | -27.25M | -99.03M | 83.56M | 109.84M | -39.51M | -6.81M | 69.28M | 43.79M | 8.87M | 5.07M |
| Exchange Rate Effect | 199K | 11.02M | -1.99M | 3.2M | -6.72M | -1.16M | 4.15M | 1.45M | -276K | -151K | -2.5M | 0 | 0 | 0 |
| Cash at Beginning | 308.78M | 483.88M | 355.54M | 173.24M | 200.48M | 299.51M | 215.95M | 106.11M | 145.62M | 152.43M | 83.15M | 38.53M | 29.66M | 24.6M |
| Cash at End | 235.54M | 538.86M | 483.88M | 355.54M | 173.24M | 200.48M | 299.51M | 215.95M | 106.11M | 145.62M | 152.43M | 82.32M | 38.53M | 29.66M |
| Interest Paid | 0 | 0 | 0 | 20K | 133K | 10K | 116K | 1.39M | 368K | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 9.75M | 0 | 36.08M | 23.29M | 28.58M | 30.93M | 36.16M | 3.84M | 501K | 15.11M | 6.81M | 3.52M | 3.67M | 3.14M |
| Free Cash Flow | 661.83M | 480.44M | 527.65M | 437.61M | 239.3M | 117.69M | 460.59M | 202.45M | 115.73M | 110.15M | 103.76M | 76.26M | 49.99M | 50.17M |
| FCF Growth % | 39.38% | -8.95% | 20.58% | 82.87% | 103.33% | -74.45% | 127.51% | 74.93% | 5.07% | 6.16% | 36.06% | 52.56% | -0.37% | - |
Quick answers to the most common questions about buying PJT stock.
PJT Partners Inc. (PJT) generated $526.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
PJT Partners Inc. (PJT) generated $480.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
PJT Partners Inc. (PJT) spent $45.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, PJT Partners Inc. (PJT) returned $24.5M to shareholders via cash dividends and spent $195.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Down-market competition from bulge brackets
Metrics are mathematically derived from official filings.
Strong Earnings Retention Fuels Capital
PJT's operating cash flow averaged $237M in Q2 2026, far exceeding net income of $45.8M, indicating robust internal capital generation. According to recent financial statements, this supports organic growth and strategic investments.
The OCF/NI ratio of 5.17 in Q2 2026 highlights significant non-cash add-backs, likely from stock-based compensation and deferred taxes, which are typical for advisory firms. This suggests that reported earnings understate the firm's true cash-generating ability, providing ample capacity to fund talent acquisition and expansion without external financing. The consistent positive OCF across most quarters, except Q1 2025 and Q1 2024, underscores the durability of its cash flow profile.
Securities Portfolio Reflects Tactical Shifts
Investment purchases outpaced sales in Q2 2026, with net outflow of $217.4M, while Q4 2025 saw net inflow of $78.9M. Based on reported figures, PJT appears to be actively managing its securities portfolio to optimize liquidity.
The volatility in investment activity, with large purchases in Q2 2026 and Q4 2025, suggests opportunistic deployment of excess cash into marketable securities, possibly to enhance returns on idle funds. The absence of long-term debt issuance indicates that these investments are funded internally, reflecting a conservative balance sheet. However, the timing of these flows may be influenced by market conditions and the firm's liquidity needs, warranting monitoring for any shift towards riskier assets.
No Loan Book, Minimal Credit Exposure
PJT's loan loss provisions spiked to $356.6M in Q4 2025 but fell to $4.3M in Q2 2026, reflecting deal-related contingencies rather than credit losses. As reported in financial statements, the firm holds no traditional loan portfolio.
The extreme volatility in loan loss provisions, which are not typical for an advisory firm, likely relates to contingent liabilities from litigation or deal-related indemnifications. The minimal provisions in most quarters confirm that PJT's business model does not involve lending, thus insulating it from credit cycle risks. Investors should interpret these provisions as non-operational and focus on the firm's fee-based revenue streams.
Dividends Stable, Buybacks Opportunistic
Dividends remained steady at ~$6M per quarter, while buybacks varied from $190.5M in Q3 2025 to $4.7M in Q4 2025. According to recent SEC filings, PJT's capital return policy appears flexible and aligned with earnings.
The consistent dividend payout, despite fluctuating earnings, signals management's commitment to returning capital to shareholders. Buyback activity is more opportunistic, with significant repurchases in Q3 2025 and Q1 2026, possibly to offset stock-based compensation dilution. The lack of debt issuance suggests that these returns are funded from operating cash flow, which is robust, but the variability in buybacks may indicate a preference for preserving cash during uncertain periods.
Deposit Flows Not Applicable
As an investment bank, PJT does not have traditional deposit flows; its cash flow is driven by advisory fees and investment activities. Based on reported figures, the firm's funding is primarily equity-based.
The absence of deposit data is consistent with PJT's business model, which relies on retained earnings and equity rather than customer deposits. This reduces interest rate risk and regulatory burden, but also means the firm must generate sufficient cash from operations to fund its activities. The strong OCF indicates that PJT is self-sufficient, but investors should monitor any reliance on short-term borrowings, which have been zero in the reported periods.
What the Cash Flow Statement Hides
PJT's cash flow statement may obscure the true cost of stock-based compensation and deferred compensation, which are significant for talent retention. According to recent filings, these non-cash charges can distort operating cash flow.
The high OCF/NI ratios suggest large non-cash add-backs, likely from SBC and deferred compensation, which are not immediately visible in the cash flow statement. This could overstate the firm's cash-generating ability if these expenses are not adequately funded. Additionally, the volatility in investment securities purchases and sales may mask the firm's true liquidity position, as these are discretionary. Investors should adjust for these items to assess the sustainability of dividends and buybacks.