Cash conversion is erratic, with operating cash flow ranging from negative $75.9M in 2025Q1 to $275.7M in 2026Q3 and OCF/net income swinging from -1.41 to 8.66, while buybacks of $190.5M in 2025Q3 suggest capital return tracks earnings timing rather than a stable policy.
PJT Partners Inc. (PJT) cash flow statement — 13-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 |
|---|
| Cash from Operations | 732.64M | 526.3M | 530.95M | 441.53M | 242.73M | 124.16M | 469.44M | 211.26M | 122.94M | 111.22M | 116.85M | 112.18M | 49.99M | 50.17M |
| Operating CF Growth % | 196.26% | -0.88% | 20.25% | 81.9% | 95.5% | -73.55% | 122.21% | 71.84% | 10.54% | -4.82% | 4.16% | 124.42% | -0.37% | - |
| Net Income | 191.52M | 180.12M | 238.47M | 145.68M | 164.77M | 189.96M | 212.43M | 63.79M | 42.56M | -28.33M | 5.11M | -6.17M | 4.49M | -17.17M |
| Depreciation & Amortization | 34.96M | 31.25M | 28.67M | 36.66M | 36.21M | 34.92M | 36.36M | 32.81M | 9.97M | 8.14M | 14.03M | 14.76M | 7.77M | 8.78M |
| Deferred Taxes | 0 | 0 | -8.52M | -1.93M | 1.78M | 7.1M | 6.91M | 11.51M | -7.83M | 30.96M | 2.29M | 0 | 0 | 0 |
| Other Non-Cash Items | 74.6M | 356.09M | 1.82M | 3.95M | 5.61M | -1.8M | -3.02M | 3.42M | 708K | -2.32M | 4.84M | -1.43M | 795K | -2.38M |
| Working Capital Changes | 150.54M | -41.15M | 61.33M | 78.63M | -131.17M | -214.92M | 95.85M | -11.83M | -40.46M | -13.17M | 1.57M | 66.41M | -29.54M | -18.31M |
| Cash from Investing | -427.18M | -28.55M | 8.06M | -34.35M | -53.23M | 131.35M | -145.75M | -1.72M | -31.49M | -38.24M | -12.55M | -24.19M | 0 | 0 |
| Purchase of Investments | -771.99M | -182.39M | -369.99M | -328.77M | -143.93M | -97.64M | -278.06M | -11.25M | -22M | -57.16M | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 394.24M | 199.71M | 392.07M | 298.35M | 94.13M | 235.46M | 141.16M | 10.86M | 59.18M | 19.99M | 0 | 0 | 0 | 0 |
| Net Investment Activity | -377.75M | 17.32M | 22.09M | -30.42M | -49.8M | 137.82M | -136.9M | -394K | 37.18M | -37.17M | 0 | 0 | 0 | 0 |
| Acquisitions | -10.73M | 0 | -10.73M | 0 | 0 | 0 | 0 | 0 | -61.46M | 0 | 0 | 12.65M | 0 | 0 |
| Other Investing | -36.61M | 0 | 0 | 0 | 0 | 0 | 0 | 7.49M | 0 | 0 | 538K | -2.26M | 0 | 0 |
| Cash from Financing | -446.59M | -453.79M | -408.68M | -228.08M | -210.02M | -353.38M | -244.28M | -101.15M | -130.68M | -79.64M | -32.52M | -44.21M | -41.12M | -45.1M |
| Dividends Paid | -25.43M | -24.52M | -24.13M | -24.44M | -24.63M | -77.97M | -4.82M | -4.64M | -4.32M | -3.8M | -3.73M | -88.89M | 0 | 0 |
| Share Repurchases | -139.79M | -195.22M | -235.1M | -116.74M | -109.48M | -103.34M | -48.67M | -47.81M | -64.87M | -2.3M | -266K | 0 | -41.12M | -45.15M |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.37M | 0 | 0 |
| Net Stock Activity | -139.79M | -195.22M | -235.1M | -116.74M | -109.48M | -103.34M | -48.67M | -47.81M | -64.87M | -2.3M | -266K | 49.37M | -41.12M | -45.15M |
| Debt Issuance (Net) | 0 | 0 | 0 | 0 | 0 | 0 | -1000K | -1000K | 1000K | -97K | -88K | -21K | 0 | 0 |
| Other Financing | -281.37M | -234.05M | -149.45M | -86.9M | -75.91M | -172.07M | -169.28M | -40.19M | -91.39M | -73.44M | -28.43M | -4.66M | 0 | 45K |
| Net Change in Cash | -143.08M | 54.98M | 128.33M | 182.31M | -27.25M | -99.03M | 83.56M | 109.84M | -39.51M | -6.81M | 69.28M | 43.79M | 8.87M | 5.07M |
| Exchange Rate Effect | -1.95M | 11.02M | -1.99M | 3.2M | -6.72M | -1.16M | 4.15M | 1.45M | -276K | -151K | -2.5M | 0 | 0 | 0 |
| Cash at Beginning | 235.54M | 483.88M | 355.54M | 173.24M | 200.48M | 299.51M | 215.95M | 106.11M | 145.62M | 152.43M | 83.15M | 38.53M | 29.66M | 24.6M |
| Cash at End | 257.37M | 538.86M | 483.88M | 355.54M | 173.24M | 200.48M | 299.51M | 215.95M | 106.11M | 145.62M | 152.43M | 82.32M | 38.53M | 29.66M |
| Interest Paid | 0 | 0 | 0 | 20K | 133K | 10K | 116K | 1.39M | 368K | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 7.72M | 0 | 36.08M | 23.29M | 28.58M | 30.93M | 36.16M | 3.84M | 501K | 15.11M | 6.81M | 3.52M | 3.67M | 3.14M |
| Free Cash Flow | 687.98M | 480.44M | 527.65M | 437.61M | 239.3M | 117.69M | 460.59M | 202.45M | 115.73M | 110.15M | 103.76M | 76.26M | 49.99M | 50.17M |
| FCF Growth % | 28.07% | -8.95% | 20.58% | 82.87% | 103.33% | -74.45% | 127.51% | 74.93% | 5.07% | 6.16% | 36.06% | 52.56% | -0.37% | - |
Quick answers to the most common questions about buying PJT stock.
PJT Partners Inc. (PJT) generated $526.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
PJT Partners Inc. (PJT) generated $480.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
PJT Partners Inc. (PJT) spent $45.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, PJT Partners Inc. (PJT) returned $24.5M to shareholders via cash dividends and spent $195.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Revenue timing and compensation accrual volatility
Metrics are mathematically derived from official filings.
Operating Cash Conversion Swings Sharply Quarter to Quarter
Based on reported cash flow figures, PJT's operating cash flow ranged from negative $75.9M in 2025Q1 to $275.7M in 2026Q3, producing OCF/net income ratios that swing from -1.41 to 8.66 and making single-quarter conversion an unreliable gauge of earnings quality.
The ten-quarter pattern suggests operating cash flow is driven more by the timing of success fee collections and deferred compensation payouts than by the underlying earnings run-rate. The cumulative picture is more informative than any single quarter, and the 2025Q1 outflow alongside $54.0M of net income indicates working capital and accrual timing dominate reported cash generation. Investors should monitor whether conversion normalizes toward a stable band as the revenue cycle matures.
Buybacks Track Earnings Cycle Rather Than Dividends
As reported in financial statements, PJT's repurchases ranged from $4.7M to $190.5M per quarter while dividend payments held steady near $6M, indicating that discretionary buyback activity, not the dividend, is the primary variable in capital return.
The dividend appears comfortably covered in most quarters given consistent operating cash generation, although the 2025Q1 operating outflow raises questions about coverage in weaker periods. The $190.5M repurchase in 2025Q3 followed a strong earnings quarter, which may suggest buybacks are partly used to offset stock-based compensation dilution rather than purely returning surplus capital. Whether this pacing is sustainable depends on the firm's ability to maintain operating cash generation through the trough quarters.
Investment Outflows Mirror Surplus Cash Deployment
Based on PJT's reported figures, purchases of investments totaled $236.5M in 2026Q3 and $268.9M in 2026Q2, while sales were materially smaller in most periods, suggesting the firm has been deploying accumulated cash into securities during high-revenue quarters.
The investment activity appears to be treasury-style deployment of surplus fee income rather than balance sheet lending, consistent with an advisory model that lacks a funding-driven securities book. Heavy purchases in strong quarters and near-zero sales in some periods imply reinvestment rather than liquidity drawdown. Investors should note that this portfolio activity is a function of cash timing and does not reflect a structural lending or deposit franchise.
Cash Flow Strength May Overstate Recurring Capacity
Based on the reported quarterly series, the strongest cash quarters coincided with the largest success fee and provision-line swings, which may indicate that headline cash generation is partly a timing artifact rather than a durable earnings base.
Several of the largest operating cash inflows occurred in quarters where the reported provision-type line was also elevated, which appears to reflect compensation accruals rather than credit experience and complicates interpretation of cash quality. The record first-half earnings narrative is not fully corroborated by the decelerating diluted EPS path across 2026, which suggests the cash profile may not persist at peak levels. This warrants further investigation into how much of recent operating cash reflects collection of prior-year deferred compensation versus genuinely recurring fee income.