Cash generation remains challenged by high capital intensity, resulting in a significant free cash flow outflow of $1.4T during the 2026Q1 period.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Cash from Operations | 3.53T | 4.57T | 6.66T | 6.17T | 6.19T | 6.26T | 8.69T | 6T | 5.87T | 5.61T | 5.27T | 7.6T | 3.41T | 4.86T | 7.32T | 1.69T | 3.58T | 8.63T | 3.69T | 5.59T | 3.72T | 5.46T | 4.78T | 3.67T | 3.2T | 1.91T | 2.05T | 3.01T | 3.85T |
| Operating CF Margin % | - | 6.63% | 9.17% | 8% | 7.3% | 8.2% | 15.03% | 9.33% | 9.03% | 9.24% | 9.93% | 13.06% | 5.27% | 7.87% | 11.55% | 2.45% | 7.48% | 23.42% | 8.83% | 17.69% | 15.11% | 20.9% | 20.63% | 19.66% | 22.27% | 14.55% | 14.91% | 23.75% | 28.99% |
| Operating CF Growth % | -290.26% | -31.39% | 8.04% | -0.31% | -1.16% | -27.94% | 44.65% | 2.3% | 4.68% | 6.41% | -30.68% | 122.79% | -29.77% | -33.63% | 332.7% | -52.78% | -58.51% | 134.14% | -34.08% | 50.2% | -31.75% | 14.19% | 30.24% | 14.76% | 67.35% | -6.82% | -31.83% | -21.8% | - |
| Net Income | 855.75B | 527.02B | 1.01T | 1.85T | 3.59T | 7.18T | 1.75T | 2.04T | 1.93T | 2.91T | 1.03T | -116.22B | 564.04B | 1.35T | 2.36T | 3.71T | 4.19T | 3.24T | 4.35T | 3.68T | 3.16T | 3.99T | 3.68T | 2.09T | 1.09T | 846.04B | 1.63T | 1.55T | 928.55B |
| Depreciation & Amortization | 4.22T | 4.16T | 3.98T | 3.84T | 3.69T | 3.58T | 3.62T | 3.46T | 3.27T | 3.3T | 3.21T | 3.22T | 3.24T | 2.69T | 2.56T | 2.27T | 3.04T | 2.55T | 2.38T | 2.13T | 1.7T | 1.6T | 1.51T | 1.65T | 1.45T | 1.31T | 1.23T | 1.37T | 1.15T |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.44B | 36.1B | -55.16B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 446.41B | 612.13B | 320.95B | 789.37B | 461.53B | 2.21T | 224.27B | 1.09T | 1.68T | 1.19T | 379.54B | 266.56B | 823.84B | 589.03B | 974.02B | 1.07T | 1.08T | 0 | 0 | -20.14B | -56.73B | -150.44B | 133.29B | 0 | -137.6B | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 485.83B | -332.88B | 754.94B | 511.6B | -1.49T | 81.21B | 10.03B | -621.22B | 902.64B | -128.75B | 770.25B | 1.29T | 478.66B | 213.8B | -662.99B | -1.08T | -348.06B | -109.35B | 1.41T | 401.72B | 569.72B | 553.92B | 306.32B | 458.75B | 463.82B | 236.67B | -363.03B | -149.72B | 504.11B |
| Working Capital Changes | -2.29T | -393.59B | 598.03B | -823.98B | -68.14B | -6.79T | 3.08T | 38.23B | -1.92T | -1.66T | -126.29B | 2.94T | -1.69T | 20.74B | 2.09T | -4.28T | -4.36T | 2.91T | -4.39T | -596.32B | -1.65T | -539.22B | -858.2B | -528.75B | 328.59B | -480.16B | -444.88B | 233.86B | 1.26T |
| Change in Receivables | -1.47T | -983.21B | 1.16T | -949.9B | 435.71B | -1.93T | 1.03T | 122.89B | -2.98B | 176.81B | 465.01B | 1.85T | -125.3B | -742.13B | 49.92B | -2.4T | -538.95B | 810.88B | -1.76T | -545.93B | -409.33B | -49.01B | -900.97B | -551.25B | -151.84B | 367.31B | 163.15B | 421.86B | 434.78B |
| Change in Inventory | 264.23B | 487.35B | 914.74B | 1.31T | -195.31B | -6.35T | 1.44T | 1.14T | -1.45T | -1.44T | -890B | 2.46T | -1.13T | 491.51B | 1.23T | -2.54T | -3.52T | 3.34T | -3.39T | -461.49B | -362.6B | -701.09B | -872.81B | -411.25B | 69.99B | 173.83B | -230.26B | -59.91B | 168.98B |
| Change in Payables | -648.9B | -916.58B | -376.28B | -118.8B | 141.93B | 1.4T | 594.41B | -732.74B | 379.74B | -608B | 769.34B | -894.13B | -385.91B | 47.32B | 225.09B | 265.99B | -342.18B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -5.14T | -6.69T | -4.49T | -7.39T | -4.22T | -5.58T | -6.26T | -3.68T | -2.65T | -3.82T | -3.75T | -4.53T | -3.75T | -8.75T | -6.17T | -5.52T | -6.91T | -9.72T | -5.8T | -4.27T | -3.22T | -3.72T | -3.27T | -2.24T | -2.15T | -1.56T | -797.96B | -374.29B | -2.97T |
| Capital Expenditures | -5.41T | -5.67T | -7.67T | -6.75T | -4.93T | -3.08T | -3.2T | -2.52T | -2.14T | -2.29T | -2.32T | -2.56T | -3.51T | -6.57T | -7.05T | -5.33T | -5.79T | -6.41T | -4.09T | -2.98T | -3.66T | -3.42T | -2.27T | 0 | -1.69T | -1.5T | -872.35B | -1.17T | -2.27T |
| CapEx % of Revenue | 7.79% | 8.21% | 10.55% | 8.75% | 5.81% | 4.03% | 5.53% | 3.91% | 3.29% | 3.77% | 4.38% | 4.4% | 5.41% | 10.64% | 11.14% | 7.73% | 12.09% | 17.38% | 9.81% | 9.41% | 14.86% | 13.09% | 9.82% | - | 11.77% | 11.4% | 6.35% | 9.23% | 17.08% |
| Acquisitions | -860.23B | -909.77B | -256.63B | -425.49B | -1.25T | -425.95B | -45.9B | -135.93B | 489.41B | -235.1B | -140.13B | 404.23B | -1.02T | -975.54B | -560.09B | -1.18T | -3.97T | 164.41B | -279.03B | 0 | 0 | 0 | -2.19T | -1.36T | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 100.38B | 148.77B | -288.85B | -317.96B | -73B | -300.28B | -319.52B | -145.79B | 166.03B | -538.88B | 159.1B | -121.66B | -908.68B | -494.92B | 999.26B | -439.6B | 399.73B | 317.56B | 19.92B | -103.98B | 152.36B | -139B | 1.35T | 171.25B | -21.35B | -558.58B | -275.03B | 598.19B | -249.24B |
| Cash from Financing | 1.81T | 2.4T | -2.3T | -178.59B | 1.32T | -768.67B | -1.09T | -1.51T | -3.2T | -1.57T | -3.95T | -2.24T | 135.11B | 3.53T | -907.63B | 4.9T | 4.59T | 862.1B | 3.12T | -1T | -216.24B | -1.57T | -1.59T | -1.1T | -1.18T | -824.16B | -890.71B | -2.26T | -247.12B |
| Debt Issued (Net) | 2.19T | 2.25T | -2.05T | 609.2B | 1.91T | 28.23B | 584.54B | -462.02B | -1.26T | -862.49B | -3.17T | -2.58T | 758.26B | 2.34T | -289.26B | 5.37T | 4.69T | 1.37T | 3.8T | 682.21B | 1.05T | -655.49B | -829.33B | -586.25B | -1.02T | -589.96B | 316.69B | -1.6T | -382.26B |
| Equity Issued (Net) | 0 | 0 | -92.31B | 0 | 0 | -116.77B | -1.16T | 0 | 0 | 0 | 0 | 0 | 43.19B | 14.02B | 0 | 164.38B | 6.81B | 249.12B | 327.92B | -884.87B | -745.28B | -360.7B | -215.41B | -276.25B | -91.34B | -26.53B | -1T | -377.01B | 199.29B |
| Dividends Paid | -913.88B | -915.22B | -844.2B | -815.45B | -1.22T | -1.31T | -659.14B | -946.22B | -723.93B | -863.45B | -708.97B | -822.57B | -677B | -648.58B | -751.91B | -770.86B | -693.3B | -689.13B | -755.04B | -655.47B | -607.11B | -675.56B | -506.74B | -341.25B | -214.71B | -228.83B | -239.21B | -118.35B | -89.78B |
| Share Repurchases | 0 | 0 | -92.31B | 0 | 0 | -116.77B | -1.16T | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.83B | -1.29T | -811.84B | -1.29T | -294.35B | -276.25B | -91.34B | -26.53B | -1T | -377.01B | -17.51B |
| Other Financing | 528.25B | 1.07T | 681.27B | 27.66B | 625.63B | 630.8B | 145.53B | -103.94B | -1.21T | 160.41B | -69.91B | 1.16T | 10.67B | 1.83T | 133.54B | 132.72B | 588.58B | -72.75B | -252.81B | -143.29B | 82.19B | 126.24B | -42.16B | 106.25B | 144.72B | 21.16B | 33.48B | -163.53B | 25.62B |
| Net Change in Cash | 1.95T | 281.9B | 97.02B | -1.38T | 3.28T | 20.14B | 1.24T | 871.38B | 31.34B | 164.91B | -2.42T | 849.05B | -186.43B | -471.96B | 81.84B | 1.08T | 1.25T | -291.54B | 1.2T | 356.61B | 269.51B | 170.46B | -108.05B | 341.25B | -139.98B | -476.4B | 361.34B | 373.5B | -1.35T |
| Free Cash Flow | -2.17T | -1.67T | -1.5T | -1.06T | 766.31B | 2.75T | 5.19T | 3.19T | 3.29T | 2.98T | 2.81T | 4.75T | -437.25B | -2.26T | -183.3B | -4.21T | -2.46T | 2.13T | -537.4B | 2.62T | 60.07B | 2.04T | 2.5T | 3.67T | 1.51T | 413.7B | 1.18T | 1.84T | 1.58T |
| FCF Margin % | -3.13% | -2.42% | -2.06% | -1.37% | 0.9% | 3.6% | 8.98% | 4.95% | 5.06% | 4.91% | 5.29% | 8.17% | -0.68% | -3.65% | -0.29% | -6.11% | -5.13% | 5.77% | -1.29% | 8.28% | 0.24% | 7.82% | 10.81% | 19.66% | 10.5% | 3.15% | 8.57% | 14.52% | 11.91% |
| FCF Growth % | -204.29% | -11.37% | -41.48% | -238.24% | -72.12% | -47.02% | 62.85% | -3.06% | 10.42% | 6.03% | -40.93% | 1186.88% | 80.61% | -1130.3% | 95.65% | -71.57% | -215.58% | 495.45% | -120.53% | 4257.44% | -97.06% | -18.5% | -31.77% | 143.33% | 264.45% | -64.87% | -35.95% | 16.38% | - |
| FCF per Share | -5843.85 | -1289.08 | -4192.25 | -3490.74 | 2427.91 | 8960.12 | 16393.09 | 9941.61 | 10270.42 | 9301.12 | 8772.66 | 14852.51 | -1369.82 | -7227.13 | -593.25 | -13637.72 | -7971.35 | 6930.32 | -1779.64 | 8615.09 | 190.82 | 6440.49 | 7742.11 | 11256.09 | 4584.49 | 1267.73 | 3448.01 | 4805.59 | 4222.06 |
| FCF Conversion (FCF/Net Income) | -2.54x | 6.62x | 6.09x | 3.63x | 1.97x | 0.95x | 5.42x | 3.27x | 3.47x | 2.01x | 3.87x | 42.08x | 5.39x | 3.54x | 3.00x | 0.46x | 0.87x | 2.68x | 0.84x | 1.57x | 1.18x | 1.37x | 1.30x | 1.75x | 2.94x | 2.26x | 1.26x | 1.94x | 4.14x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 487.47B | 319.22B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.27T | 1.03T | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical Cash Flow Volatility
As reported in recent financial statements, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio swinging from -9.96 in 2025Q4 to -0.79 in 2026Q1, indicating that reported earnings frequently fail to translate into actual cash generation for the firm.
The significant divergence between accounting profits and cash inflows suggests that non-cash adjustments and inventory valuation swings are heavily distorting the company's headline performance. Investors should monitor this disconnect, as it implies that the core business may be less profitable on a cash basis than the income statement suggests.
Based on the provided quarterly data, POSCO Holdings has struggled to maintain positive free cash flow, recording a -$1.4T outflow in 2026Q1, which highlights the difficulty of funding aggressive capital expansion while the core steel business faces persistent cyclical headwinds and margin compression across its primary segments.
The recurring negative free cash flow trajectory appears to be a structural byproduct of high capital intensity combined with inconsistent operating cash generation. This trend warrants further investigation into whether the company's transition toward battery materials can achieve sufficient scale to offset the cash-burning nature of its current industrial operations.
According to the company's reported figures, capital expenditures remain elevated, consistently consuming between 6.2% and 11.7% of revenue over the last ten quarters, which suggests that the firm is prioritizing long-term asset development over immediate cash preservation during this period of cyclical manufacturing contraction.
The high level of capital intensity reflects the ongoing investment in both legacy steel infrastructure and new battery material production facilities. This heavy spending profile may limit the company's financial flexibility, particularly if the expected returns on these capital projects are delayed by broader industrial demand weakness.
As evidenced by the quarterly data, working capital changes have been a major source of cash flow volatility, including a significant -$2.2T outflow in 2026Q1, which suggests that the company is struggling to manage its inventory and receivables efficiently amidst a cooling global manufacturing environment.
The lumpy nature of these working capital movements implies that the company's cash conversion cycle is highly sensitive to external supply chain and demand shocks. Such fluctuations make it difficult to forecast sustainable cash flow, as the firm appears to be absorbing significant liquidity hits during periods of inventory buildup.
Quick answers to the most common questions about buying PKX stock.
POSCO Holdings Inc. (PKX) generated $4.57T in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
POSCO Holdings Inc. (PKX) reported negative free cash flow of $1.67T in 2025, indicating capital requirements exceeded cash from operations.
POSCO Holdings Inc. (PKX) spent $5.67T on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, POSCO Holdings Inc. (PKX) returned $915.22B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.