VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PKXPOSCO Holdings Inc.
$49.96$18.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPKXCash Flow

POSCO Holdings Inc. (PKX) Cash Flow Statement

28Y historyFree accessUpdated daily

Cash generation remains challenged by high capital intensity, resulting in a significant free cash flow outflow of $1.4T during the 2026Q1 period.

PKX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations3.53T4.57T6.66T6.17T6.19T6.26T8.69T6T5.87T5.61T5.27T7.6T3.41T4.86T7.32T1.69T3.58T8.63T3.69T5.59T3.72T5.46T4.78T3.67T3.2T1.91T2.05T3.01T3.85T
Operating CF Margin %-6.63%9.17%8%7.3%8.2%15.03%9.33%9.03%9.24%9.93%13.06%5.27%7.87%11.55%2.45%7.48%23.42%8.83%17.69%15.11%20.9%20.63%19.66%22.27%14.55%14.91%23.75%28.99%
Operating CF Growth %-290.26%-31.39%8.04%-0.31%-1.16%-27.94%44.65%2.3%4.68%6.41%-30.68%122.79%-29.77%-33.63%332.7%-52.78%-58.51%134.14%-34.08%50.2%-31.75%14.19%30.24%14.76%67.35%-6.82%-31.83%-21.8%-
Net Income855.75B527.02B1.01T1.85T3.59T7.18T1.75T2.04T1.93T2.91T1.03T-116.22B564.04B1.35T2.36T3.71T4.19T3.24T4.35T3.68T3.16T3.99T3.68T2.09T1.09T846.04B1.63T1.55T928.55B
Depreciation & Amortization4.22T4.16T3.98T3.84T3.69T3.58T3.62T3.46T3.27T3.3T3.21T3.22T3.24T2.69T2.56T2.27T3.04T2.55T2.38T2.13T1.7T1.6T1.51T1.65T1.45T1.31T1.23T1.37T1.15T
Stock-Based Compensation0000000000000000-10.44B36.1B-55.16B0000000000
Deferred Taxes446.41B612.13B320.95B789.37B461.53B2.21T224.27B1.09T1.68T1.19T379.54B266.56B823.84B589.03B974.02B1.07T1.08T00-20.14B-56.73B-150.44B133.29B0-137.6B0000
Other Non-Cash Items485.83B-332.88B754.94B511.6B-1.49T81.21B10.03B-621.22B902.64B-128.75B770.25B1.29T478.66B213.8B-662.99B-1.08T-348.06B-109.35B1.41T401.72B569.72B553.92B306.32B458.75B463.82B236.67B-363.03B-149.72B504.11B
Working Capital Changes-2.29T-393.59B598.03B-823.98B-68.14B-6.79T3.08T38.23B-1.92T-1.66T-126.29B2.94T-1.69T20.74B2.09T-4.28T-4.36T2.91T-4.39T-596.32B-1.65T-539.22B-858.2B-528.75B328.59B-480.16B-444.88B233.86B1.26T
Change in Receivables-1.47T-983.21B1.16T-949.9B435.71B-1.93T1.03T122.89B-2.98B176.81B465.01B1.85T-125.3B-742.13B49.92B-2.4T-538.95B810.88B-1.76T-545.93B-409.33B-49.01B-900.97B-551.25B-151.84B367.31B163.15B421.86B434.78B
Change in Inventory264.23B487.35B914.74B1.31T-195.31B-6.35T1.44T1.14T-1.45T-1.44T-890B2.46T-1.13T491.51B1.23T-2.54T-3.52T3.34T-3.39T-461.49B-362.6B-701.09B-872.81B-411.25B69.99B173.83B-230.26B-59.91B168.98B
Change in Payables-648.9B-916.58B-376.28B-118.8B141.93B1.4T594.41B-732.74B379.74B-608B769.34B-894.13B-385.91B47.32B225.09B265.99B-342.18B000000000000
Cash from Investing-5.14T-6.69T-4.49T-7.39T-4.22T-5.58T-6.26T-3.68T-2.65T-3.82T-3.75T-4.53T-3.75T-8.75T-6.17T-5.52T-6.91T-9.72T-5.8T-4.27T-3.22T-3.72T-3.27T-2.24T-2.15T-1.56T-797.96B-374.29B-2.97T
Capital Expenditures-5.41T-5.67T-7.67T-6.75T-4.93T-3.08T-3.2T-2.52T-2.14T-2.29T-2.32T-2.56T-3.51T-6.57T-7.05T-5.33T-5.79T-6.41T-4.09T-2.98T-3.66T-3.42T-2.27T0-1.69T-1.5T-872.35B-1.17T-2.27T
CapEx % of Revenue7.79%8.21%10.55%8.75%5.81%4.03%5.53%3.91%3.29%3.77%4.38%4.4%5.41%10.64%11.14%7.73%12.09%17.38%9.81%9.41%14.86%13.09%9.82%-11.77%11.4%6.35%9.23%17.08%
Acquisitions-860.23B-909.77B-256.63B-425.49B-1.25T-425.95B-45.9B-135.93B489.41B-235.1B-140.13B404.23B-1.02T-975.54B-560.09B-1.18T-3.97T164.41B-279.03B000-2.19T-1.36T00000
Investments-----------------------------
Other Investing100.38B148.77B-288.85B-317.96B-73B-300.28B-319.52B-145.79B166.03B-538.88B159.1B-121.66B-908.68B-494.92B999.26B-439.6B399.73B317.56B19.92B-103.98B152.36B-139B1.35T171.25B-21.35B-558.58B-275.03B598.19B-249.24B
Cash from Financing1.81T2.4T-2.3T-178.59B1.32T-768.67B-1.09T-1.51T-3.2T-1.57T-3.95T-2.24T135.11B3.53T-907.63B4.9T4.59T862.1B3.12T-1T-216.24B-1.57T-1.59T-1.1T-1.18T-824.16B-890.71B-2.26T-247.12B
Debt Issued (Net)2.19T2.25T-2.05T609.2B1.91T28.23B584.54B-462.02B-1.26T-862.49B-3.17T-2.58T758.26B2.34T-289.26B5.37T4.69T1.37T3.8T682.21B1.05T-655.49B-829.33B-586.25B-1.02T-589.96B316.69B-1.6T-382.26B
Equity Issued (Net)00-92.31B00-116.77B-1.16T0000043.19B14.02B0164.38B6.81B249.12B327.92B-884.87B-745.28B-360.7B-215.41B-276.25B-91.34B-26.53B-1T-377.01B199.29B
Dividends Paid-913.88B-915.22B-844.2B-815.45B-1.22T-1.31T-659.14B-946.22B-723.93B-863.45B-708.97B-822.57B-677B-648.58B-751.91B-770.86B-693.3B-689.13B-755.04B-655.47B-607.11B-675.56B-506.74B-341.25B-214.71B-228.83B-239.21B-118.35B-89.78B
Share Repurchases00-92.31B00-116.77B-1.16T00000000000-36.83B-1.29T-811.84B-1.29T-294.35B-276.25B-91.34B-26.53B-1T-377.01B-17.51B
Other Financing528.25B1.07T681.27B27.66B625.63B630.8B145.53B-103.94B-1.21T160.41B-69.91B1.16T10.67B1.83T133.54B132.72B588.58B-72.75B-252.81B-143.29B82.19B126.24B-42.16B106.25B144.72B21.16B33.48B-163.53B25.62B
Net Change in Cash1.95T281.9B97.02B-1.38T3.28T20.14B1.24T871.38B31.34B164.91B-2.42T849.05B-186.43B-471.96B81.84B1.08T1.25T-291.54B1.2T356.61B269.51B170.46B-108.05B341.25B-139.98B-476.4B361.34B373.5B-1.35T
Free Cash Flow-2.17T-1.67T-1.5T-1.06T766.31B2.75T5.19T3.19T3.29T2.98T2.81T4.75T-437.25B-2.26T-183.3B-4.21T-2.46T2.13T-537.4B2.62T60.07B2.04T2.5T3.67T1.51T413.7B1.18T1.84T1.58T
FCF Margin %-3.13%-2.42%-2.06%-1.37%0.9%3.6%8.98%4.95%5.06%4.91%5.29%8.17%-0.68%-3.65%-0.29%-6.11%-5.13%5.77%-1.29%8.28%0.24%7.82%10.81%19.66%10.5%3.15%8.57%14.52%11.91%
FCF Growth %-204.29%-11.37%-41.48%-238.24%-72.12%-47.02%62.85%-3.06%10.42%6.03%-40.93%1186.88%80.61%-1130.3%95.65%-71.57%-215.58%495.45%-120.53%4257.44%-97.06%-18.5%-31.77%143.33%264.45%-64.87%-35.95%16.38%-
FCF per Share-5843.85-1289.08-4192.25-3490.742427.918960.1216393.099941.6110270.429301.128772.6614852.51-1369.82-7227.13-593.25-13637.72-7971.356930.32-1779.648615.09190.826440.497742.1111256.094584.491267.733448.014805.594222.06
FCF Conversion (FCF/Net Income)-2.54x6.62x6.09x3.63x1.97x0.95x5.42x3.27x3.47x2.01x3.87x42.08x5.39x3.54x3.00x0.46x0.87x2.68x0.84x1.57x1.18x1.37x1.30x1.75x2.94x2.26x1.26x1.94x4.14x
Interest Paid00000000000000000487.47B319.22B0000000000
Taxes Paid000000000000000002.27T1.03T0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Cyclical Cash Flow Volatility

Earnings Quality Lacks Cash Support

As reported in recent financial statements, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio swinging from -9.96 in 2025Q4 to -0.79 in 2026Q1, indicating that reported earnings frequently fail to translate into actual cash generation for the firm.

The significant divergence between accounting profits and cash inflows suggests that non-cash adjustments and inventory valuation swings are heavily distorting the company's headline performance. Investors should monitor this disconnect, as it implies that the core business may be less profitable on a cash basis than the income statement suggests.

Free Cash Flow Remains Negative

Based on the provided quarterly data, POSCO Holdings has struggled to maintain positive free cash flow, recording a -$1.4T outflow in 2026Q1, which highlights the difficulty of funding aggressive capital expansion while the core steel business faces persistent cyclical headwinds and margin compression across its primary segments.

The recurring negative free cash flow trajectory appears to be a structural byproduct of high capital intensity combined with inconsistent operating cash generation. This trend warrants further investigation into whether the company's transition toward battery materials can achieve sufficient scale to offset the cash-burning nature of its current industrial operations.

Capital Intensity Constrains Liquidity

According to the company's reported figures, capital expenditures remain elevated, consistently consuming between 6.2% and 11.7% of revenue over the last ten quarters, which suggests that the firm is prioritizing long-term asset development over immediate cash preservation during this period of cyclical manufacturing contraction.

The high level of capital intensity reflects the ongoing investment in both legacy steel infrastructure and new battery material production facilities. This heavy spending profile may limit the company's financial flexibility, particularly if the expected returns on these capital projects are delayed by broader industrial demand weakness.

Working Capital Swings Disrupt Cash

As evidenced by the quarterly data, working capital changes have been a major source of cash flow volatility, including a significant -$2.2T outflow in 2026Q1, which suggests that the company is struggling to manage its inventory and receivables efficiently amidst a cooling global manufacturing environment.

The lumpy nature of these working capital movements implies that the company's cash conversion cycle is highly sensitive to external supply chain and demand shocks. Such fluctuations make it difficult to forecast sustainable cash flow, as the firm appears to be absorbing significant liquidity hits during periods of inventory buildup.

PKX — Frequently Asked Questions

Quick answers to the most common questions about buying PKX stock.

How much cash does POSCO Holdings Inc. (PKX) generate from operations?

POSCO Holdings Inc. (PKX) generated $4.57T in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is POSCO Holdings Inc.'s free cash flow?

POSCO Holdings Inc. (PKX) reported negative free cash flow of $1.67T in 2025, indicating capital requirements exceeded cash from operations.

What is POSCO Holdings Inc.'s capital expenditure (CapEx)?

POSCO Holdings Inc. (PKX) spent $5.67T on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does POSCO Holdings Inc. distribute cash to shareholders?

In 2025, POSCO Holdings Inc. (PKX) returned $915.22B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.