VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PLABPhotronics, Inc.
$30.69$1.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPLABCash Flow

Photronics, Inc. (PLAB) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a 26.0% margin in 2024Q2 to a 0.6% margin in 2026Q2 due to lumpy capital expenditures and shifting working capital requirements.

PLAB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMOct'25Oct'24Oct'23Oct'22Oct'21Oct'20Oct'19Oct'18Oct'17Oct'16Oct'15Oct'14Oct'13Oct'12Oct'11Oct'10Oct'09Oct'08Oct'07Oct'06Oct'05Oct'04Oct'03Oct'02Oct'01Oct'00Oct'99Oct'98Oct'97Oct'96
Cash from Operations282.16M247.8M261.44M302.18M275.19M150.77M143.05M71.84M130.57M96.83M122.14M133.19M96.36M99.4M132.55M136.55M95.92M68.15M92.08M134.69M116.2M142.57M126.22M83.23M136.4M113.58M49.59M55.3M45.1M46.5M38.6M
Operating CF Margin %-29.18%30.16%33.87%33.37%22.71%23.46%13.05%24.39%21.49%25.26%25.41%21.15%23.54%29.43%26.67%22.54%18.86%21.79%31.96%25.55%32.34%31.91%23.86%35.26%30.05%14.97%24.72%20.26%23.54%24.11%
Operating CF Growth %68.59%-5.22%-13.48%9.81%82.52%5.4%99.12%-44.98%34.84%-20.72%-8.3%38.22%-3.06%-25.01%-2.93%42.36%40.75%-25.99%-31.64%15.92%-18.5%12.95%51.64%-38.98%20.09%129.05%-10.33%22.62%-3.01%20.47%14.88%
Net Income159.06M136.41M183.85M199.63M179.24M78.82M40.34M40.49M61.24M21.29M55.68M56.86M32.03M19.58M29.86M20.21M25.08M-41.91M-210.76M24.52M29.33M38.65M24.47M3.12M-4.86M-4.03M10.18M10.7M20.5M25.6M21M
Depreciation & Amortization77.03M77.61M82.81M80.83M80.33M90.4M93.81M83.88M84.33M86.57M82.84M82.41M80.14M72.94M85.21M86.66M81.37M90.47M103.93M98.02M90.68M87.85M88.13M87.36M83.19M72.97M56.87M40.7M34M20.9M13.2M
Stock-Based Compensation13.25M13.39M13.89M8M6.31M5.35M4.93M3.68M3.18M3.63M3.83M3.69M4.07M3.98M3.16M2.46M1.88M2.14M2.62M2.89M00000000000
Deferred Taxes0-17.17M-1.39M-927K809K-2.11M-445K-3.66M-273K1.63M-3.82M3.4M4.21M-266K-615K-224K168K-2.94M-1.94M-961K965K4.64M845K-2.66M-938K-6.03M1.25M8.1M300K1M1M
Other Non-Cash Items-22.7M53.83M0002.11M03.66M-2.91M0-8.95M-7.09M-16.37M-3.71M-2.28M34.2M3.87M10.42M207.29M285K23.2M1.68M1.25M-9.29M13.33M37.47M13.47M0-500K-1.2M600K
Working Capital Changes3.39M-16.26M-17.71M14.63M8.5M-23.79M4.41M-56.21M-15M-16.29M-7.44M-6.08M-7.72M6.88M17.22M-6.75M-16.45M9.97M-9.06M9.94M-27.98M9.75M11.53M4.7M45.68M13.19M-32.17M-4.2M-9.2M200K2.8M
Change in Receivables2.02M6.31M-2.54M4.03M-51.23M-36.62M6.99M-12.32M-18.55M-9.63M18.81M-21.82M5.27M2.4M11.19M-1.81M-13.35M2.71M-7.31M18.37M03.55M04.72M10M000000
Change in Inventory-248K-4.94M-6.15M1.24M-2.04M2.99M-6.94M-23.09M-6.16M-602K2.27M-2.89M-2.55M-891K4.68M-6.54M-84K3.11M-2.62M2.01M3.3M-1.67M-1.25M6.2M2.19M1.35M596K100K-2.4M-3.2M-1.2M
Change in Payables-595K-12.91M-9.64M-294K60.57M25.43M-3.49M-11.96M18.54M-7.19M-36.46M14.1M-12.22M4.41M-1.12M1.38M01.06M5.29M-17.97M07.1M0-16.04M45.05M000000
Cash from Investing-275.94M-238.9M-156.47M-101.55M-147.76M-103.49M-65.71M-154.86M-90.73M-98.07M52.29M-104.31M-87.48M-66.24M-111.94M-100.74M-58.21M-24.68M-99.23M-29.69M-201.2M-185.52M-147.63M-47.95M-140.73M-98.56M-74.34M-71.1M-75.1M-113.6M-58.2M
Capital Expenditures-185.82M-188.14M-130.94M-131.29M-112.34M-109.27M-70.97M-177.19M-92.58M-91.97M-50.15M-104.03M-91.08M-63.79M-96.98M-82.12M-71.38M-34.99M-105.13M-94.13M-94.65M-121.35M-80.14M-47.02M-126.46M-48.67M-43.6M-72.4M-98.9M-96.3M-55.8M
CapEx % of Revenue21.58%22.15%15.1%14.72%13.62%16.46%11.64%32.18%17.3%20.41%10.37%19.85%20%15.11%21.53%16.04%16.77%9.68%24.88%22.33%20.81%27.53%20.26%13.48%32.69%12.88%13.16%32.36%44.43%48.76%34.85%
Acquisitions000025M017.6M29.39M18M-5.4M-966K04.51M0018.62M05M-2.4M5.78M-8.43M000-732K-48.86M-37.31M0000
Investments-------------------------------
Other Investing3.45M2.06M2.2M2.4M3.44M5.78M-12.33M-7.06M1.86M-868K584K-272K3.6M-2.44M-1.57M-18.27M12.88M9.32M2.4M2.29M0-58.25M0930K732K-1.03M-135K-300K2.2M1.1M-10.7M
Cash from Financing-20.61M-115.26M-7.73M-18.49M-38.69M-53.9M-16.01M-42.06M-13.8M-10.93M-67.02M-7.1M-29.54M-39.84M4.56M54.52M-32.46M-40.5M-47.66M-89.82M13.55M98.55M-53.33M64.14M82.65M-17.01M42.8M8.2M-3M105.6M2.7M
Debt Issued (Net)-11K-17.97M-6.62M-18.44M-65.44M506K12.95M-6.69M-4.64M-5.43M-57.61M-9.57M-29.78M-8.31M19.71M67.89M-31.25M-35.77M-36.37M-82.78M11.74M-72.12M-55.33M58.63M78.06M-24.83M10.38M27.9M-300K99.5M0
Equity Issued (Net)-18.88M-95.19M1.92M1.25M-2.52M-48.25M-34.39M-21.7M-18.48M2.83M3.46M2.65M1.3M-31.49M-15.6M-9.88M000988K1.81M170.67M2M5.5M4.59M7.76M32.42M-1.8M-2.7M6.1M2.8M
Dividends Paid000000-16.15M-45.05M-8.17M-8.3M-11.89M00000000000000000000
Share Repurchases-20.74M-97.42M00-2.52M-48.25M-34.39M-21.7M-23.11M00000-15.6M-9.88M00000000000-6.9M-6.8M00
Other Financing-1.72M-2.09M-3.02M-1.3M29.27M-6.16M21.59M31.37M17.48M-32K-986K-179K-1.06M-40K455K-3.49M-1.2M-4.73M-11.29M-8.03M0000052K0-17.9M00-100K
Net Change in Cash-19.1M-106.13M99.38M179.46M42.73M-1.92M72.31M-122.7M21.26M-6.05M108.21M12.94M-22.69M-2.43M28.11M90.98M10.41M4.78M-62.29M16.62M-66.62M53.75M-72.48M100.83M79.26M-3.5M18.54M-7.5M-34M39M-35.6M
Free Cash Flow96.25M59.66M130.5M170.88M162.85M41.5M72.07M-105.35M37.98M4.87M71.99M29.16M5.28M35.61M35.57M54.43M24.54M33.15M-13.04M40.56M21.55M21.21M46.08M36.21M9.94M64.91M5.99M-17.1M-53.8M-49.8M-17.2M
FCF Margin %11.18%7.02%15.05%19.16%19.75%6.25%11.82%-19.13%7.1%1.08%14.89%5.56%1.16%8.43%7.9%10.63%5.77%9.17%-3.09%9.62%4.74%4.81%11.65%10.38%2.57%17.17%1.81%-7.64%-24.17%-25.22%-10.74%
FCF Growth %6.95%-54.28%-23.63%4.93%292.38%-42.41%168.41%-377.37%680.24%-93.24%146.86%452.73%-85.18%0.11%-34.65%121.83%-25.99%354.14%-132.16%88.19%1.6%-53.96%27.26%264.29%-84.69%983.8%135.02%68.22%-8.03%-189.53%-805.26%
FCF per Share1.641.002.092.772.660.671.10-1.520.510.070.940.370.080.580.470.930.370.77-0.310.790.420.471.091.130.322.170.20-0.61-1.63-2.00-0.71
FCF Conversion (FCF/Net Income)0.61x1.82x2.00x2.41x2.32x2.72x4.23x1.77x3.10x7.37x2.64x2.98x3.71x5.53x4.76x8.41x4.01x-1.63x-0.44x5.49x3.96x3.69x5.16x-1.73x-28.08x-28.21x4.87x5.17x2.20x1.82x1.84x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Geopolitical supply chain disruption

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Operating Cash Flow Quality Divergence

As reported in financial statements, Photronics consistently generates operating cash flow significantly higher than net income, with an OCF/NI ratio reaching 3.55 in 2025Q2, suggesting that non-cash depreciation charges play a dominant role in the company's reported cash generation profile relative to accounting earnings.

The persistent gap between net income and operating cash flow indicates that the company's earnings are heavily influenced by substantial non-cash depreciation expenses inherent in its lithography-heavy business model. Investors should monitor this relationship, as the high OCF/NI ratio suggests that reported net income may understate the actual cash-generating capacity of the core photomask operations.

Free Cash Flow Volatility Trends

Based on the provided quarterly data, free cash flow margins have exhibited extreme volatility, swinging from a peak of 26.0% in 2024Q2 to a low of -13.8% in 2025Q2, reflecting the lumpy nature of capital expenditures relative to the company's cyclical revenue streams.

The erratic trajectory of free cash flow suggests that the firm's ability to retain cash is highly sensitive to the timing of equipment upgrades and maintenance cycles. This inconsistency complicates the assessment of long-term cash sustainability, as periods of heavy investment appear to periodically erode the cash benefits of the company's merchant market dominance.

Capital Intensity and Asset Replacement

According to recent SEC filings, Photronics maintains a high capital intensity, with CapEx/Revenue ratios frequently exceeding 20%, such as the 21.8% observed in 2026Q2, which underscores the ongoing requirement for significant reinvestment to maintain competitive lithography capabilities in a rapidly evolving semiconductor landscape.

The elevated capital intensity suggests that the company must continuously commit substantial resources to keep its cleanroom infrastructure relevant against captive foundry competitors. This persistent spending requirement may limit the firm's ability to convert operating cash flow into meaningful free cash flow, effectively capping the potential for shareholder returns.

Working Capital Efficiency and Fluctuations

Analysis of the cash flow statement reveals that working capital changes are a frequent source of volatility, with a notable $20.8M outflow in 2024Q1, indicating that the company's cash position is susceptible to shifts in inventory management and the timing of customer collections.

The inconsistent impact of working capital on cash flow suggests that the firm may face challenges in aligning its production cycles with customer payment terms. Investors should monitor these fluctuations, as they may indicate underlying inefficiencies in managing the supply chain for high-purity materials or delays in the final acceptance of complex mask sets.

PLAB — Frequently Asked Questions

Quick answers to the most common questions about buying PLAB stock.

How much cash does Photronics, Inc. (PLAB) generate from operations?

Photronics, Inc. (PLAB) generated $247.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Photronics, Inc.'s free cash flow?

Photronics, Inc. (PLAB) generated $59.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Photronics, Inc.'s capital expenditure (CapEx)?

Photronics, Inc. (PLAB) spent $188.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Photronics, Inc. distribute cash to shareholders?

In 2025, Photronics, Inc. (PLAB) spent $97.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.