VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PLUGPlug Power Inc.
$2.54$2.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPLUGCash Flow

Plug Power Inc. (PLUG) Cash Flow Statement

28Y historyFree accessUpdated daily

Liquidity remains under severe pressure as the company burned through cash, resulting in a free cash flow margin of -96.7% and a cash balance decline to $223.2M in 2026Q1.

PLUG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations-580.31M-535.84M-728.64M-1.11B-620.83M-358.18M-155.48M-53.32M-58.35M-60.18M-29.64M-47.27M-40.78M-26.88M-20.16M-33.31M-40.77M-38.23M-56.6M-49.31M-46.11M-39.87M-33.9M-38.02M-36.89M-55.29M-65.49M-23.74M-7.5M
Operating CF Margin %--75.48%-115.88%-124.15%-88.51%-71.3%166.75%-23.19%-33.41%-45.27%-34.49%-45.77%-63.49%-101.05%-77.24%-120.58%-209.37%-310.99%-316.16%-303.07%-588.42%-295.62%-210%-304.08%-312.18%-962.93%-781.7%-215.81%-115.38%
Operating CF Growth %17.98%26.46%34.15%-78.24%-73.33%-130.37%-191.57%8.61%3.04%-103.07%37.31%-15.92%-51.71%-33.31%39.46%18.3%-6.65%32.45%-14.78%-6.95%-15.65%-17.62%10.84%-3.04%33.27%15.58%-175.89%-216.52%-
Net Income-1.68B-1.63B-2.1B-1.37B-724.01M-459.96M-596.15M-83.74M-78.11M-127.08M-57.49M-55.69M-88.49M-62.67M-31.86M-27.45M-46.96M-40.71M-121.7M-60.57M-50.31M-51.74M-46.74M-53.04M-47.22M-73.11M-86.24M-33.47M-9.6M
Depreciation & Amortization-6.92M44.56M84.56M71.08M51.6M23.37M15.57M12.64M11.71M9.78M5.24M2.99M4.34M4.18M4.38M4.46M7.23M5.77M6.62M5.46M3.22M4.05M6.76M6.47M8.23M7.91M5.84M1.45M600K
Stock-Based Compensation23.14M34.23M82.2M162.91M076.47M17.14M10.89M8.77M9.21M9.29M7.82M4.16M2.18M2M1.45M1.17M1.93M8.59B0000000000
Deferred Taxes010K-3.15M-8.53M170K-16.2M-30.84M0-9.22M51.55M-5.37M6.39M-935.9K-3.17M-6.78M27.11M-787.13K4.43M-8.59B00000-4.5K0000
Other Non-Cash Items-416.88M1.04B1.21B578.81M241.21M94.14M463.52M16.51M13.88M770K1.76M116K52.26M37.1M2M-30.9M1.17M-4.15M53.28M5.49M4.3M8.67M6.65M9.3M5.04M10.82M11.06M6.55M600K
Working Capital Changes-131.2M-27.99M2.79M-542M-189.8M-75.99M-24.7M-9.62M-4.64M-4.41M16.93M-8.89M-12.11M-4.5M10.09M-7.97M-2.61M-5.49M5.21M306.76K-3.32M-841.09K-563.22K-750.83K-2.94M-904.77K3.85M1.73M900K
Change in Receivables-32.78M-47.37M55.16M-163.03M-70.44M-38.21M-15.7M10.59M-17.76M-3.41M10.73M-5.64M-9.35M-2.41M9.37M-9.19M-2.19M65.44K2.28B0000000000
Change in Inventory63.39M51.89M129.29M-408.63M-363.71M-100.95M-63.39M-24.63M19.04M-18.84M2.81M-7.25M-9.17M-1.86M-1.29M1.44M-4.41M-95.94K-521.25K655.75K-866.2K-1.17M-863.4K-277.17K239.28K-103.27K-1.86M-290K0
Change in Payables-7.24M83.68M-59.46M21.72M88.46M24.91M51.88M17.23M-10.27M11.43M10.77M7.21M10.82M-2.14M914K-1.1M2.62B-3.94B1.1B0000000000
Cash from Investing-100.36M-137.23M-402.36M728.05M-679.37M-1.74B-95.33M-14.24M-19.57M-44.36M-58.08M-2.02M-965K3.21M-13.92K10.32M98.57M-25.78M65.66M33.08M-163.63M-28.58M-36.65M44.11M9.45M-13.45M-51.34M-10.79M-2.4M
Capital Expenditures29.94M-125.64M-334.25M-696.13M-463.87M-192.34M-48.26M-14.62M-19.57M-44.36M-58.08M-3.52M-1.41M-111K-78K-1.33M-1.1M-532.96K-1.42M-2.94M-1.27M-999.58K-1.62M-627.35K-1.27M-2.68M-11.99M-10.79M-2.4M
CapEx % of Revenue4.05%17.7%53.16%78.1%66.13%38.29%-51.76%6.36%11.21%33.37%67.59%3.41%2.2%0.42%0.3%4.8%5.65%4.34%7.92%18.1%16.27%7.41%10.01%5.02%10.73%46.66%143.16%98.07%36.92%
Acquisitions-830K0-68.62M0-56.91M-154.12M-45.11M375K0001.5M414K3.23M003.34M223K013.96K000-7.06M00000
Investments-----------------------------
Other Investing-129.47M-11.59M500K-71.5M0-928K-1.96M0-929K00034K84K64K1.25M1.74M-2.27M14.59K-47.73M-1M5K036.52M274K36.67K-11.12M00
Cash from Financing404.42M628.17M983.17M6.12M-77.46M3.6B1.52B326.97M120.08M71.62M76.67M-32.92M182.92M19.37M15.7M25.93M-61.38M-2.39M60.22M80.65K214.75M71.35M840.5K55.33M1.05M63.88M3.85M202.03M10.8M
Debt Issued (Net)-34.95M-282.08M136.8M24.62M-53.36M20.61M203.89M157.37M124.58M34.59M49.11M14.47M-777K1.9M-89.22K5.4M-60.94M-1.94M60.64M-400K-4.05M-484.26K-415.23K54.89M-361.06K-382.77K-352.66K-350.96K0
Equity Issued (Net)444.69M720.66M857.87M-10.01M2.3M3.59B1.27B169.61M38.13M36.93M27.57M-247K176.1M17.4M17.19M22.43M-441.51K-534.42K-618.64K480.65K217.71M71.77M910.72K118.28K1.1M64.4M4.2M208.21M0
Dividends Paid00000000000000000000000000000
Share Repurchases000-10.01M000-4.04M-43.5M-3.7M-182K-247K-603K00-158.49K-441.51K-534.42K-618.64K0000-315.3K000-1.64M0
Other Financing-5.31M189.59M-11.5M-8.49M-26.4M-10.67M39.93M0-43.36M97K0-47.14M7.6M64K-1.4M-1.89M076.49K202.88K01.1M70.74K345K325K310K-139.2K0-5.83M10.8M
Net Change in Cash-175.87M151.59M-128.44M-380.2M-1.79B1.5B1.26B100.89M42.1M-32.58M-11.16M-82.24M141.18M-4.35M-4.48M2.9M-3.63M-66.26M68.77M-14.82M5.02M2.9M-69.71M61.43M-26.39M-4.86M-112.98M167.5M900K
Free Cash Flow-666.2M-661.48M-1.06B-1.8B-1.08B-551.44M-205.7M-65.54M-77.19M-104.55M-87.71M-50.79M-42.19M-26.99M-20.24M-34.64M-41.87M-38.76M-58.02M-52.26M-47.38M-40.87M-35.51M-38.64M-38.16M-57.97M-77.49M-34.53M-9.9M
FCF Margin %-90.06%-93.18%-169.03%-202.25%-154.64%-109.77%220.62%-28.5%-44.2%-78.65%-102.08%-49.18%-65.69%-101.47%-77.54%-125.37%-215.02%-315.32%-324.08%-321.16%-604.69%-303.04%-220.01%-309.1%-322.91%-1009.59%-924.87%-313.88%-152.31%
FCF Growth %29.31%37.77%41.04%-66.19%-96.7%-168.08%-213.85%15.09%26.17%-19.19%-72.68%-20.38%-56.32%-33.34%41.55%17.28%-8.02%33.19%-11.02%-10.29%-15.94%-15.08%8.1%-1.26%34.16%25.19%-124.42%-248.76%-
FCF per Share-0.48-0.57-1.24-3.03-1.87-0.99-0.58-0.28-0.35-0.48-0.49-0.29-0.26-0.35-0.59-1.84-3.19-3.00-6.49-5.98-5.50-5.21-4.86-6.43-7.54-12.38-17.89-13.14-0.07
FCF Conversion (FCF/Net Income)0.40x0.33x0.35x0.81x0.86x0.78x0.26x0.64x0.75x0.47x0.52x0.85x0.46x0.43x0.63x1.21x0.87x0.94x0.47x0.81x0.92x0.77x0.73x0.72x0.78x0.76x0.76x0.71x0.78x
Interest Paid9.31M044.96M0019.33M28.94M0000000000000000000000
Taxes Paid00000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent Cash Burn Sustainability

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

According to recent financial statements, the company consistently reports net losses that dwarf operating cash outflows, with the OCF/NI ratio fluctuating wildly, such as the 0.61 observed in 2026Q1, highlighting the significant impact of non-cash charges and accounting adjustments on the reported bottom line.

The persistent gap between net income and operating cash flow suggests that the company's reported losses are heavily influenced by non-cash items, likely related to warrant accounting and stock-based compensation. Investors should monitor whether this divergence narrows as the company attempts to scale its internal hydrogen production, as the current reliance on non-cash adjustments obscures the true cash-burning nature of the core operations.

Free Cash Flow Remains Deeply Negative

As reported in quarterly filings, the company's free cash flow trajectory remains firmly in negative territory, with a 2026Q1 FCF margin of -96.7%, underscoring the ongoing struggle to achieve self-sustaining operations despite various attempts to optimize the capital-intensive infrastructure build-out.

The consistent negative FCF margins indicate that the company is nowhere near a self-funding state, requiring continuous external capital to bridge the gap between operational cash needs and revenue generation. This trajectory suggests that the business model remains highly sensitive to the timing of large-scale project deployments and the associated working capital requirements.

Capital Intensity Strains Liquidity Position

Based on historical data, the company's capital intensity remains elevated, with CapEx as a percentage of revenue reaching as high as 83.7% in 2023Q4, reflecting the massive upfront investment required to construct green hydrogen production facilities and expand the proprietary refueling infrastructure network.

While CapEx has moderated from the extreme levels seen in 2023, the ongoing investment remains a significant drain on liquidity. The high capital intensity suggests that the company is still in a heavy asset-building phase, which may continue to pressure cash reserves until these facilities reach sufficient utilization to drive meaningful margin expansion.

Working Capital Volatility Adds Pressure

As evidenced by the quarterly cash flow data, working capital changes have been highly erratic, swinging from a $77.2M inflow in 2024Q4 to a $72.3M outflow in 2025Q4, which complicates the company's ability to forecast short-term liquidity needs effectively.

This volatility in working capital likely reflects the lumpy nature of equipment deliveries and the timing of payments from large-scale logistics customers. The inability to maintain a stable working capital cycle suggests that the company's cash position remains vulnerable to operational delays and the timing of large project milestones.

PLUG — Frequently Asked Questions

Quick answers to the most common questions about buying PLUG stock.

How much cash does Plug Power Inc. (PLUG) generate from operations?

Plug Power Inc. (PLUG) generated $-535.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Plug Power Inc.'s free cash flow?

Plug Power Inc. (PLUG) reported negative free cash flow of $661.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Plug Power Inc.'s capital expenditure (CapEx)?

Plug Power Inc. (PLUG) spent $125.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.