Powell Max Limited Class A Ordinary Shares (PMAX) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Powell Max Limited Class A Ordinary Shares (PMAX) stock price & volume — 10-year historical chart
Powell Max Limited Class A Ordinary Shares (PMAX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Powell Max Limited Class A Ordinary Shares (PMAX) competitors in Marketing, Printing and Investor Communications — business model, growth, and fundamentals comparison
Powell Max Limited Class A Ordinary Shares (PMAX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Powell Max Limited Class A Ordinary Shares (PMAX) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Sales/Revenue | 37.64M | 49M | 36.3M | 84.37M |
| Revenue Growth % | - | 30.18% | -25.92% | - |
| Cost of Goods Sold | 27.17M | 30.18M | 26.41M | 55.09M |
| COGS % of Revenue | 72.18% | 61.59% | 72.75% | - |
| Gross Profit | 10.47M▲ 0% | 18.82M▲ 79.7% | 9.89M▼ 47.4% | 29.28M▲ 0% |
| Gross Margin % | 27.82% | 38.41% | 27.25% | 34.7% |
| Gross Profit Growth % | - | 79.73% | -47.44% | - |
| Operating Expenses | 11.73M | 11.26M | 27.78M | 65.83M |
| OpEx % of Revenue | 31.16% | 22.99% | 76.54% | - |
| Selling, General & Admin | 11.73M | 11.26M | 27.78M | 65.83M |
| SG&A % of Revenue | 31.16% | 22.99% | 76.54% | - |
| Research & Development | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 |
| Operating Income | -1.26M▲ 0% | 7.56M▲ 701.9% | -17.89M▼ 336.8% | -36.55M▲ 0% |
| Operating Margin % | -3.34% | 15.42% | -49.29% | -43.32% |
| Operating Income Growth % | - | 701.89% | -336.76% | - |
| EBITDA | 3.77M | 12.56M | -13.47M | -27.77M |
| EBITDA Margin % | 10.03% | 25.63% | -37.1% | -32.91% |
| EBITDA Growth % | - | 232.83% | -207.22% | - |
| D&A (Non-Cash Add-back) | 5.03M | 5M | 4.42M | 8.78M |
| EBIT | 589.75K | 7.61M | -15.99M | -31.9M |
| Net Interest Income | -688.99K | -502.48K | -1.73M | -340.36K |
| Interest Income | 1.49K | 48.23K | 286.32K | 11.91K |
| Interest Expense | 690.48K | 550.71K | 2.02M | 352.27K |
| Other Income/Expense | 1.16M | -495.33K | -101.84K | 1.42M |
| Pretax Income | -98.25K▲ 0% | 7.06M▲ 7286.9% | -17.99M▼ 354.8% | -35.13M▲ 0% |
| Pretax Margin % | -0.26% | 14.41% | -49.57% | -41.64% |
| Income Tax | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% |
| Net Income | -98.25K▲ 0% | 7.06M▲ 7286.9% | -17.99M▼ 354.8% | -35.13M▲ 0% |
| Net Margin % | -0.26% | 14.41% | -49.57% | -41.64% |
| Net Income Growth % | - | 7286.94% | -354.81% | - |
| Net Income (Continuing) | -98.25K | 7.06M | -17.99M | -35.13M |
| Discontinued Operations | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.00▲ 0% | 48.65▲ 0% | -122.00▼ 350.8% | -184.21▲ 0% |
| EPS Growth % | - | - | -350.77% | - |
| EPS (Basic) | 0.00 | 48.65 | -122.00 | - |
| Diluted Shares Outstanding | 145.25K | 145.25K | 146.88K | 190.72K |
| Basic Shares Outstanding | 145.25K | 145.25K | 146.88K | 190.72K |
| Dividend Payout Ratio | - | - | - | - |
Powell Max Limited Class A Ordinary Shares (PMAX) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Total Current Assets | 9.28M | 17.17M | 58.32M | 23.91M |
| Cash & Short-Term Investments | 1.4M | 3.66M | 42.22M | 8.89M |
| Cash Only | 1.4M | 3.66M | 42.22M | 8.89M |
| Short-Term Investments | 0 | 0 | 0 | 0 |
| Accounts Receivable | 6.52M | 10.99M | 8.01M | 12.54M |
| Days Sales Outstanding | 63.2 | 81.87 | 80.54 | 50.3 |
| Inventory | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - |
| Other Current Assets | 0 | 962.82K | 0 | 0 |
| Total Non-Current Assets | 10.55M | 5.82M | 4.25M | 35.98M |
| Property, Plant & Equipment | 10.55M | 5.82M | 4.25M | 7.86M |
| Fixed Asset Turnover | 3.57x | 8.42x | 8.53x | 15.54x |
| Goodwill | 0 | 0 | 0 | 28.12M |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 |
| Total Assets | 19.83M▲ 0% | 22.99M▲ 15.9% | 62.57M▲ 172.2% | 59.89M▲ 0% |
| Asset Turnover | 1.90x | 2.13x | 0.58x | 1.94x |
| Asset Growth % | - | 15.92% | 172.18% | 281.38% |
| Total Current Liabilities | 37.54M | 37.03M | 40.14M | 18.83M |
| Accounts Payable | 6.16M | 7.22M | 7.23M | 9.71M |
| Days Payables Outstanding | 82.79 | 87.36 | 99.94 | 56.05 |
| Short-Term Debt | 5.47M | 4.77M | 17.71M | 3.37M |
| Deferred Revenue (Current) | 3.31M | 1.52M | 1.31M | 4.07M |
| Other Current Liabilities | 0 | 0 | 6.76M | 0 |
| Current Ratio | 0.25x | 0.46x | 1.45x | 1.45x |
| Quick Ratio | 0.25x | 0.46x | 1.45x | 1.45x |
| Cash Conversion Cycle | - | - | - | -5.75 |
| Total Non-Current Liabilities | 4.63M | 1.27M | 1.16M | 3.51M |
| Long-Term Debt | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 4.48M | 1.12M | 1.01M | 5.49M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 150K | 150K | 150K | 600K |
| Total Liabilities | 42.18M | 38.3M | 41.3M | 22.34M |
| Total Debt | 13.29M | 9.25M | 20.1M | 9.64M |
| Net Debt | 11.9M | 5.59M | -22.13M | 741.22K |
| Debt / Equity | - | - | 0.94x | 0.94x |
| Debt / EBITDA | 3.52x | 0.74x | - | -0.35x |
| Net Debt / EBITDA | 3.15x | 0.45x | - | -0.03x |
| Interest Coverage | 0.85x | 13.82x | -7.93x | -90.56x |
| Total Equity | -22.34M▲ 0% | -15.31M▲ 31.5% | 21.27M▲ 238.9% | 37.55M▲ 0% |
| Equity Growth % | - | 31.47% | 238.89% | 597.09% |
| Book Value per Share | -153.84 | -105.42 | 144.80 | 196.90 |
| Total Shareholders' Equity | -22.34M | -15.31M | 21.27M | 37.55M |
| Common Stock | 390K | 9.75K | 11.46K | 15.25K |
| Retained Earnings | -22.76M | -15.68M | -33.75M | -54.48M |
| Treasury Stock | 0 | 0 | 0 | 0 |
| Accumulated OCI | 25.14K | 358.01K | 55.01M | 383.39K |
| Minority Interest | 0 | 0 | 0 | 0 |
Powell Max Limited Class A Ordinary Shares (PMAX) cash flow — operating, investing & free cash flow history
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Cash from Operations | 5.47M | 7.11M | -11.41M | -11.41M |
| Operating CF Margin % | 14.54% | 14.52% | -31.44% | - |
| Operating CF Growth % | - | 29.95% | -260.44% | -1690.07% |
| Net Income | -98.6K | 7.08M | -18.07M | -35.13M |
| Depreciation & Amortization | 5.05M | 5.02M | 4.44M | 1.12M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 955.82K | 1.49M | 2.22M | 286.64K |
| Working Capital Changes | -430.91K | -6.48M | 1.31K | -730.98K |
| Change in Receivables | -478.19K | -5.65M | -4.08M | -465.8K |
| Change in Inventory | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | -292.83K |
| Cash from Investing | -465.35K | -239.07K | -1.2M | -3.69M |
| Capital Expenditures | -466.83K | -287.31K | -1.49M | -217.9K |
| CapEx % of Revenue | 1.24% | 0.59% | 4.11% | - |
| Acquisitions | 0 | 0 | 0 | -3.48M |
| Investments | - | - | - | - |
| Other Investing | 1.49K | 48.23K | 286.32K | 0 |
| Cash from Financing | -4.21M | -4.61M | 51.18M | 8.37M |
| Debt Issued (Net) | -4.06M | -4.41M | 15.98M | 2.42M |
| Equity Issued (Net) | 0 | 0 | 32.24M | 6.88M |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 |
| Other Financing | -154.31K | -195.81K | 2.96M | -923.16K |
| Net Change in Cash | 794.51K▲ 0% | 2.26M▲ 185.0% | 38.56M▲ 1603.1% | 1.13M▲ 0% |
| Free Cash Flow | 5.01M▲ 0% | 6.83M▲ 36.3% | -12.9M▼ 289.0% | -4.04M▲ 0% |
| FCF Margin % | 13.3% | 13.93% | -35.55% | -4.78% |
| FCF Growth % | - | 36.33% | -289.03% | - |
| FCF per Share | 34.47 | 46.99 | -87.84 | -87.84 |
| FCF Conversion (FCF/Net Income) | -55.71x | 1.01x | 0.63x | 0.11x |
| Interest Paid | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 |
Powell Max Limited Class A Ordinary Shares (PMAX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2023 | 2024 | TTM |
|---|---|---|---|
| Return on Equity (ROE) | - | -604.32% | -485.21% |
| Return on Invested Capital (ROIC) | - | - | -603.35% |
| Gross Margin | 38.41% | 27.25% | 34.7% |
| Net Margin | 14.41% | -49.57% | -41.64% |
| Debt / Equity | - | 0.94x | 0.94x |
| Interest Coverage | 13.82x | -7.93x | -90.56x |
| FCF Conversion | 1.01x | 0.63x | 0.11x |
| Revenue Growth | 30.18% | -25.92% | - |
Powell Max Limited Class A Ordinary Shares (PMAX) stock FAQ — growth, dividends, profitability & financials explained
Powell Max Limited Class A Ordinary Shares (PMAX) reported $84.4M in revenue for fiscal year 2024. This represents a 124% increase from $37.6M in 2022.
Powell Max Limited Class A Ordinary Shares (PMAX) saw revenue decline by 25.9% over the past year.
Powell Max Limited Class A Ordinary Shares (PMAX) reported a net loss of $35.1M for fiscal year 2024.
Powell Max Limited Class A Ordinary Shares (PMAX) has a return on equity (ROE) of -604.3%. Negative ROE indicates the company is unprofitable.
Powell Max Limited Class A Ordinary Shares (PMAX) had negative free cash flow of $4.0M in fiscal year 2024, likely due to heavy capital investments.
Powell Max Limited Class A Ordinary Shares (PMAX) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates