VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PMCBPharmaCyte Biotech, Inc.
$0.77$8M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPMCBCash Flow

PharmaCyte Biotech, Inc. (PMCB) Cash Flow Statement

24Y historyFree accessUpdated daily

Operational cash burn remains persistent, evidenced by a $786.8K negative free cash flow in 2026Q3, further exacerbated by questionable capital allocation including a $3.9M share buyback in 2025Q3.

PMCB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMApr'25Apr'24Apr'23Apr'22Apr'21Apr'20Apr'19Apr'18Apr'17Apr'16Apr'15Apr'14Apr'13Apr'12Apr'11Apr'10Apr'09Apr'08Apr'07Apr'06Apr'05Apr'04Apr'03Apr'02
Cash from Operations-4.8M-2.98M-2.15M-3.79M-4.12M-3.33M-2.34M-2.88M-5.08M-3.34M-4.35M-4.56M-1.56M-390.43K-259.29K-225.23K-974.06K-1.19M-1.19M-351.6K-1.07M-2.8M-221.03K-37.46K-21.99K
Operating CF Margin %--------------3210.74%-389.57%-178.76%-370.46%-181.49%-100.09%-30.05%-199.65%-3239.04%-9275.28%--
Operating CF Growth %-693.8%-38.43%43.29%7.86%-23.61%-42.44%18.75%43.34%-52.1%23.17%4.69%-191.84%-300.22%-50.58%-15.12%76.88%17.83%0.48%-238.76%67.21%61.68%-1165.75%-490.06%-70.33%-
Net Income-5.58M30.66M333.76K-4.32M-4.24M-3.55M-3.83M-4.07M-6.83M-4.44M-6.06M-10.85M-27.25M-1.6M-1.9M-1.4M-5.99M-6.04M-3.79M-3.61M-9.39M-4.28M-1.72M-32.13K-29.85K
Depreciation & Amortization0000000000000-5.7K24.66K40.69K114.91K28.83K6.38K1.35K48823.26K000
Stock-Based Compensation956.44K478.64K675645.41K77.96K370.83K748.03K705.68K1.53M1.02M2.1M6.2M17.93K98500000000000
Deferred Taxes0000000000000000000000000
Other Non-Cash Items-2.82M-35.47M-2.78M174.02K34.85K-4.87K473.14K316.54K309.88K107.5K491.68K-1.65M26.18M848.81K1.38M965.94K3.97M79.41K5.32M2.23M12.5M1.1M1.55M00
Working Capital Changes345.91K1.36M298.89K-297.17K9.04K-145.61K267.35K167.1K-85.87K-21.16K-873.5K1.74M-491.77K364.56K238.75K165.85K930.68K4.75M-2.73M1.03M-4.19M356.24K-45.5K-5.33K7.86K
Change in Receivables00000000000002.58K-6.76K-931144.76K223.48K0000000
Change in Inventory00000000000006.85K11.86K-16.18K114.57K172.47K-242.9K0047.11K-47.11K00
Change in Payables628.72K9.84K261.09K-242.95K33.1K-13.58K63.96K-230.74K-12.98K29.59K-160.69K308.65K-59.19K97.71K173.82K30.94K464.88K-299.19K0000000
Cash from Investing2M-7M-5M000000000-3.55M-646.75K-871.73K074.97K-13.67K-9.57K-694K157.78K-230.58K-45K00
Capital Expenditures000000000000-3.5M0000-5.08K-21.05K-696.52K-7.24K-70.55K-45K00
CapEx % of Revenue-----------------0.78%1.77%59.53%1.35%81.68%1888.38%--
Acquisitions000000000000-51.22K-646.75K-874.23K007.59K008310000
Investments-------------------------
Other Investing2M00000000000-3.51K-6472.5K0-24.97K46.19K11.48K2.52K-1.62K0000
Cash from Financing6.58M-25.03M-10.71M-13.56M87.31M4.64M2.73M2.34M2.68M4.88M3.57M3.64M8.53M1.22M1.09M281.72K296.08K289.23K1.61M1.09M1.95M2.98M349.63K37.46K21.99K
Debt Issued (Net)00000062.85K0000-143.86K20.06K74.76K1.07M117.43K-208.82K39.23K001.1M2.98M325K00
Equity Issued (Net)1.47M-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K21K164.29K504.9K250K1000K1000K850K0000
Dividends Paid-162.61K-1.13M00000000000000-20.12K00000000
Share Repurchases-573.17K-25.03M-44.36M-13.56M000000000000000000000
Other Financing01.13M0880-50.75K-62.38K000000000020.12K0120.58K00024.63K37.46K21.99K
Net Change in Cash3.78M-35.01M-17.86M-17.36M83.2M1.31M379.61K-544.54K-2.4M1.54M-778.91K-916.73K3.42M183.58K-41.48K56.48K-603.01K-909.81K404.43K40.16K1.03M-45.26K349.63K00
Free Cash Flow-4.8M-2.98M-2.15M-3.79M-4.12M-3.33M-2.34M-2.88M-5.08M-3.34M-4.35M-4.56M-5.06M-390.43K-259.29K-225.23K-974.06K-1.19M-1.21M-1.05M-1.08M-2.87M-266.03K-37.46K-21.99K
FCF Margin %--------------3210.74%-389.57%-178.76%-370.46%-182.27%-101.86%-89.58%-201%-3320.72%-11163.66%--
FCF Growth %-111.4%-38.43%43.29%7.86%-23.61%-42.44%18.75%43.34%-52.1%23.17%4.69%9.92%-1196.68%-50.58%-15.12%76.88%18.18%1.79%-15.65%2.9%62.37%-978.16%-610.19%-70.33%-
FCF per Share-0.52-0.41-0.22-0.73-0.80-2.30-2.59-3.92-7.86-5.92-8.66-9.71-13.01-1.33-1.04-0.96-4.85-7.83-10.82-9.67-11.84-41.41-4.23-0.64-0.37
FCF Conversion (FCF/Net Income)0.86x-0.10x-6.45x0.88x0.97x0.94x0.61x0.71x0.74x0.75x0.72x0.42x0.06x0.24x0.14x0.16x0.16x0.20x0.31x0.10x0.11x0.65x0.13x1.17x0.74x
Interest Paid000000453001.54K000000026.51K0000000
Taxes Paid001.6K05092.27K80080080080000000002.2K0000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

FDA clinical hold resolution

Earnings Disconnect Masks Cash Burn

As reported in financial statements, the persistent gap between net income and operating cash flow, highlighted by the 2025Q4 net income of $11.7M against a $1.0M cash outflow, suggests that accounting adjustments frequently obscure the underlying reality of the company's ongoing operational cash consumption.

The divergence between reported earnings and cash flow indicates that non-cash items, such as warrant liability revaluations, are creating significant noise in the income statement. Investors should focus exclusively on the operating cash flow figures to gauge the true runway, as the net income metrics provide little insight into the actual liquidity available for clinical development.

Negative Free Cash Flow Persistence

Based on PMCB's reported figures, the company has consistently generated negative free cash flow across all observed quarters, with the most recent 2026Q3 period showing a cash outflow of $786.8K, confirming a trajectory of sustained capital depletion without any offsetting commercial revenue streams.

The absence of positive free cash flow is a structural feature of the current pre-revenue business model. This trend suggests that the company remains entirely reliant on external financing to fund its operations, leaving shareholders exposed to the risk of continued dilution as cash reserves are exhausted.

Capital Allocation Prioritizes Shareholder Returns

According to recent SEC filings, the company has utilized significant portions of its limited capital for share repurchases and dividends, including a $3.9M buyback in 2025Q3, which appears counterintuitive given the urgent need for liquidity to resolve ongoing FDA clinical hold requirements.

The decision to return capital to shareholders while simultaneously facing a critical funding gap for clinical trials warrants further investigation by investors. This allocation strategy may indicate a lack of confidence in the internal rate of return for current research projects or a misalignment between management and long-term capital preservation.

Stock-Based Compensation Obscures True Costs

As evidenced by the $771.5K in stock-based compensation recorded in 2026Q3, the company relies heavily on equity-based incentives, which effectively masks the true cost of operations and dilutes existing shareholders without providing the cash-based operational efficiency required to advance the clinical pipeline.

The reliance on non-cash compensation suggests that the company is attempting to preserve its $15.1M cash balance by shifting the burden of labor costs onto equity holders. This practice may temporarily improve the cash flow statement but ultimately complicates the valuation by increasing the share count without a corresponding increase in clinical progress.

PMCB — Frequently Asked Questions

Quick answers to the most common questions about buying PMCB stock.

How much cash does PharmaCyte Biotech, Inc. (PMCB) generate from operations?

PharmaCyte Biotech, Inc. (PMCB) generated $-3.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is PharmaCyte Biotech, Inc.'s free cash flow?

PharmaCyte Biotech, Inc. (PMCB) reported negative free cash flow of $3.0M in 2025, indicating capital requirements exceeded cash from operations.

What is PharmaCyte Biotech, Inc.'s capital expenditure (CapEx)?

PharmaCyte Biotech, Inc. (PMCB) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does PharmaCyte Biotech, Inc. distribute cash to shareholders?

In 2025, PharmaCyte Biotech, Inc. (PMCB) returned $1.1M to shareholders via cash dividends and spent $25.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.