VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PNBKPatriot National Bancorp, Inc.
$0.99$116M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPNBKCash Flow

Patriot National Bancorp, Inc. (PNBK) Cash Flow Statement

30Y historyFree accessUpdated daily

Organic capital generation is currently non-existent, as evidenced by the absence of dividend payments and a negative operating cash flow of $2.9 million in 2026Q1.

PNBK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-11.27M-14.17M2.68M-10.71M7.04M7.6M6.28M-11.91M5.27M7.29M4.53M5.67M22.48M-4.7M-3.15M-976.07K-2.89M-9.8M1.47M4.44M4.33M3.12M2.13M3.16M2.15M2.14M1.2M915.31K800K400K700K
Operating CF Growth %-194.2%-628.14%125.04%-252.29%-7.37%20.94%152.72%-326.01%-27.68%61.1%-20.24%-74.77%578.91%-48.86%-223.13%66.24%70.49%-766.35%-66.89%2.6%38.87%46.37%-32.54%46.53%0.72%77.8%31.42%14.41%100%-42.86%130.43%
Net Income-11.69M-12.71M-39.88M-4.18M6.16M5.09M-3.82M-2.82M3.2M4.15M1.93M2.14M15.71M-7.29M-536K-15.46M-15.4M-23.88M-7.11M2.68M2.42M1.41M926.4K1.34M1.05M876.39K767.17K348.64K600K300K300K
Depreciation & Amortization896K1.19M1.35M1.35M1.47M1.64M1.6M1.69M1.54M1.27M1.21M1.04M1.08M1.22M1.22M1.29M1.51M1.68M1.65M1.51M878.45K604.4K1.04M1.01M543.2K468.12K407.19K300.2K200K200K200K
Deferred Taxes58K59K23.82M-4.21M1.49M-261K-323K-1.14M-265K2.26M1.11M1.08M-14.75M00008.62M-5.87M-258.04K-498.34K-562.83K-101.21K-230.09K-269.75K-176.22K-260.71K-18K-100K-200K-100K
Other Non-Cash Items1.73M-9.29M16.7M-5.08M2.24M-856K13.74M-9.1M1.63M-36K2.81M796K21.39M1.95M-5.58M6.99M8.93M12.15M15.1M36.52K1.68M1.6M559.8K257.3K244.37K358.06K326.06K593.09K300K200K300K
Working Capital Changes-7.32M1.35M505K1.3M-4.41M1.83M-5.08M-766K-1.04M-494K-2.7M151K-1.22M-704K1.44M6.21M2.07M-8.37M-2.3M475.45K-143.3K65.16K-292.53K777.86K584.4K612.51K-36.77K-308.62K-200K-100K0
Cash from Investing-240.95M-20.52M135.01M-27.18M-122.05M-55.2M82.92M-41.78M-26.88M-140.85M-99.11M-9.48M-59.92M35.63M66.37M11.52M110.16M116.7M-104.84M-202.55M-133.18M-106.79M-38.06M-78.07M-61.34M-11.57M-19.83M-71.62M-16.2M-16.3M-9.6M
Purchase of Investments-196.21M-145.19M-2.32M-10.41M-19.33M-136.13M-11.25M-18.07M-19.44M-21.48M-3.03M-2.02M-614K0-23K-66.63M-18.66M-34.27M-20.22M-16.39M-2.86M-28.54M-16.24M-72.82M-55.07M-15.63M-4.4M-28.31M-10.1M-4.9M-3M
Sale/Maturity of Investments39.11M8.85M11.95M6.1M10.32M89.36M9.88M10.91M39.81M19.29M7.87M6.32M4.51M2.6M24.52M39.04M24.44M39.18M30.32M15.59M13.08M21.26M23.68M40.26M29.49M14.19M3.78M8.37M6.6M2M2.5M
Net Investment Activity-157.1M-136.34M9.63M-4.31M-9.01M-46.78M-1.37M-7.17M20.37M-2.19M4.84M4.3M3.9M2.6M24.49M-27.6M5.78M4.91M10.1M-800.5K10.22M-7.27M7.43M-32.56M-25.58M-1.44M-617.45K-19.94M-3.5M-2.9M-500K
Acquisitions00000000-5.07M0000000000000000000000
Other Investing-83.2M115.99M125.43M-22.45M-112.63M-8M84.36M-34.06M-41.04M-135.6M-100.42M-7.55M-55.44M41.31M42.49M39.8M104.56M112.09M-113.16M-196.42M-141.53M-98.57M-44.25M-44.45M-35.67M-9.57M-18.98M-51.14M-12.6M-13.2M-9M
Cash from Financing225.22M79.21M-41.62M65.93M106.46M60.02M-93.97M26.66M39.32M90M101.47M15.95M75.83M-67.08M-47.63M-101.9M-68.29M-23.7M113.96M156.64M168.36M64.01M62.11M92.64M43.88M3.4M19.13M73.69M26.5M21M9.9M
Dividends Paid0000000-155K-154K-77K0000000-213.45K-854.5K-853.55K-617.33K-402.9K-317.45K-264.09K-216.05K-96.01K00000
Share Repurchases000000000-2K-1.02M0000000-160.03K000000000000
Stock Issued37.49M85.57M0000000000000046.23M050.55K000000000000
Net Stock Activity37.49M85.57M0000000-2K-1.02M0000046.23M0-109.47K000000000000
Debt Issuance (Net)107K-1000K-1000K1000K-1000K-203K-1000K-195K-1000K-1000K1000K1000K1000K1000K00001000K1000K-1000K1000K-1000K1000K1000K-105.99K56.58K244.08K-100K00
Other Financing180.37M-5.76M126.59M-19.86M111.67M60.22M-83.77M27.01M59.76M108.27M84.97M4.01M12.83M-74.08M-47.63M-101.9M-114.53M-23.49M112.42M110.95M139.23M52.07M77.01M71.84M34.65M3.6M16.92M73.44M20.8M21M9.9M
Net Change in Cash-27.01M44.52M96.07M28.04M-8.55M12.41M-4.77M-27.03M17.71M-43.56M6.89M12.14M38.39M-36.15M15.59M-91.35M38.98M83.2M10.59M-41.46M39.51M-39.66M26.18M17.72M-15.3M-6.03M503.78K2.99M11.1M5.1M-12.4M
Exchange Rate Effect97.94M000000000000000000000000000000
Cash at Beginning207.13M162.61M66.54M38.49M47.05M34.64M39.4M66.44M48.73M92.29M85.4M73.26M34.87M71.01M55.42M146.78M107.8M24.6M14.01M55.47M15.97M55.63M29.45M11.73M27.03M33.07M32.56M29.57M18.5M13.4M12.4M
Cash at End109.19M207.13M162.61M66.54M38.49M47.05M34.64M39.4M66.44M48.73M92.29M85.4M73.26M34.87M71.01M55.43M146.78M107.8M24.6M14.01M55.47M15.97M55.63M29.45M11.73M27.03M33.07M32.56M29.6M18.5M0
Interest Paid14.13M031.92M29.63M10.47M7.21M15.04M17.74M11.25M6.42M3.41M2.33M4.19M4.71M7.13M8.29M13.25M24.35M28.34M000000000000
Income Taxes Paid0066K3.54M102K140K022K1.24M515K360K3K3K3K10K10.53K2.08K1.22M1.82M000000000000
Free Cash Flow-11.92M-14.34M2.63M-11.13M6.62M7.17M6.21M-12.47M4.13M4.23M996K-563K14.1M-13.05M-3.88M-1.68M-3.33M-10.11M-305.51K-888.83K2.46M2.17M877.97K2.1M2.06M1.58M969.45K381.94K700K200K600K
FCF Growth %-137.84%-645.74%123.62%-268.03%-7.59%15.38%149.82%-401.86%-2.36%324.7%276.91%-103.99%208.04%-236.36%-130.86%49.53%67.04%-3208.06%65.63%-136.11%13.4%147.26%-58.16%1.75%30.88%62.54%153.82%-45.44%250%-66.67%125%

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent Operating Margin Deficit

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Negative Earnings Impair Capital Formation

As reported in recent financial statements, PNBK’s persistent net losses, including a $1.8 million deficit in 2026Q1, indicate that the bank is currently unable to generate organic capital, forcing a reliance on existing balance sheet liquidity to fund ongoing operations and regulatory requirements.

The consistent inability to generate positive net income suggests that the bank's capital base is being eroded rather than bolstered by operations. Investors should monitor whether this trend necessitates future dilutive capital raises to maintain regulatory capital ratios in the face of ongoing losses.

Securities Portfolio Liquidity Management Trends

Based on the provided cash flow data, PNBK engaged in significant investment activity during 2025Q4, with $120.6 million in purchases, suggesting a tactical attempt to manage liquidity or yield that contrasts sharply with the more modest $51.0 million in purchases observed in 2026Q1.

The volatility in investment securities purchases and sales appears to reflect a reactive approach to liquidity management rather than a stable investment strategy. This erratic turnover may indicate that the bank is frequently adjusting its portfolio to address short-term funding gaps or interest rate risk exposures.

Provisioning Volatility Masks Credit Risk

According to historical cash flow data, PNBK’s provision for loan losses has fluctuated significantly, ranging from a $7.7 million charge in 2024Q4 to a $181.0 thousand credit in 2026Q1, highlighting the inherent uncertainty in the bank's current asset quality assessment.

These swings in provisioning suggest that the bank is frequently recalibrating its expectations for credit losses, which may be tied to the performance of its concentrated commercial real estate portfolio. Such volatility complicates the assessment of the bank's true underlying credit risk and potential for future earnings recovery.

Capital Return Remains Entirely Suspended

As evidenced by the absence of dividend payments or share buybacks across the last ten quarters, PNBK has prioritized capital preservation over shareholder returns, a decision that appears consistent with the bank's ongoing struggle to achieve sustained profitability and maintain adequate regulatory capital buffers.

The lack of capital return is a logical outcome of the bank's negative earnings profile and the need to conserve cash. Any expectation of future dividends or buybacks appears premature until the bank can demonstrate a clear and durable path to positive net income.

PNBK — Frequently Asked Questions

Quick answers to the most common questions about buying PNBK stock.

How much cash does Patriot National Bancorp, Inc. (PNBK) generate from operations?

Patriot National Bancorp, Inc. (PNBK) generated $-14.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Patriot National Bancorp, Inc.'s free cash flow?

Patriot National Bancorp, Inc. (PNBK) reported negative free cash flow of $14.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Patriot National Bancorp, Inc.'s capital expenditure (CapEx)?

Patriot National Bancorp, Inc. (PNBK) spent $0.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.