Total debt climbed from $11.2B to $17.0B while the debt-to-equity ratio expanded from 1.77 to 2.26 (peaking at 2.52 in 2025Q4), suggesting leverage is rising alongside the rate base with minimal cash cushion.
Pinnacle West Capital Corporation (PNW) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 33.46B | 31.68B | 26.1B | 24.66B | 22.72B | 22B | 20.02B | 18.48B | 17.66B | 17.02B | 16B | 15.03B | 14.31B | 13.51B | 13.38B | 13.11B | 12.36B | 11.81B | 11.62B | 11.24B | 11.46B | 11.32B | 9.9B | 9.54B | 8.43B | 7.98B | 7.15B | 6.61B | 6.82B | 6.85B | 6.99B |
| Asset Growth % | 57.44% | 21.38% | 5.85% | 8.53% | 3.27% | 9.9% | 8.34% | 4.61% | 3.79% | 6.34% | 6.49% | 4.99% | 5.96% | 0.96% | 2.05% | 6.05% | 4.7% | 1.62% | 3.35% | -1.85% | 1.18% | 14.41% | 3.78% | 13.18% | 5.56% | 11.65% | 8.18% | -3.17% | -0.38% | -1.99% | -0.11% |
| PP&E (Net) | 26.68B | 23.79B | 20.21B | 19.02B | 17.4B | 16.6B | 15.38B | 14.38B | 13.77B | 13.19B | 12.62B | 11.68B | 11.07B | 10.73B | 10.23B | 9.79B | 9.04B | 9.09B | 8.78B | 8.33B | 7.79B | 7.49B | 7.43B | 7.48B | 6.48B | 5.91B | 5.13B | 4.78B | 4.73B | 4.68B | 4.66B |
| PP&E / Total Assets % | 79.73% | 75.1% | 77.43% | 77.14% | 76.56% | 75.46% | 76.83% | 77.81% | 77.94% | 77.49% | 78.88% | 77.75% | 77.37% | 79.44% | 76.49% | 74.68% | 73.15% | 77.01% | 75.6% | 74.09% | 67.96% | 66.12% | 75.08% | 78.44% | 76.9% | 74.01% | 71.8% | 72.31% | 69.32% | 68.28% | 66.6% |
| Total Current Assets | 2.15B | 1.55B | 1.69B | 1.93B | 1.75B | 1.55B | 1.2B | 1.03B | 924.99M | 1.02B | 822.22M | 890.52M | 973.43M | 1.04B | 1.01B | 956.47M | 931.93M | 928.74M | 882.48M | 947.45M | 1.47B | 1.89B | 1.14B | 969.05M | 812.69M | 727.4M | 793.91M | 498.8M | 456.8M | 449.1M | 450.3M |
| Cash & Equivalents | 11.12M | 6.6M | 3.84M | 4.96M | 4.83M | 9.97M | 59.97M | 10.28M | 5.77M | 13.89M | 8.88M | 39.49M | 7.6M | 9.53M | 26.2M | 33.58M | 110.19M | 145.38M | 105.25M | 56.32M | 87.21M | 154M | 163.37M | 228.78M | 77.71M | 28.62M | 10.36M | 20.7M | 20.5M | 27.5M | 26.7M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 642.23M | 565.15M | 501.44M | 493.55M | 450.64M | 367.17M | 334.3M | 345.92M | 294.09M | 289.27M | 282.59M | 279.93M | 255.99M | 259.71M | 249.43M | 226.39M | 202.99M | 218.55M | 253.69M | 177.55M | 147.78M | 133.39M | 121.84M | 124.47M | 119.84M | 108.24M | 91.37M | 91.9M | 83.1M | 80.2M | 88M |
| Other Current Assets | 289.94M | 245.63M | 506.46M | 769.12M | 686.8M | 665.9M | 371.27M | 265.68M | 224.14M | 298.06M | 171.6M | 202.7M | 311.57M | 245.36M | 358.94M | 284.36M | 122.96M | 81.45M | 284.93M | 66.25M | 69.91M | 278.51M | 214.55M | 250.07M | 167.23M | 147.18M | 103.79M | 68.7M | 51.6M | 99.3M | 110.9M |
| Long-Term Investments | 7.47B | 1.85B | 1.69B | 1.56B | 1.42B | 1.65B | 1.39B | 1.26B | 1.09B | 903.54M | 779.59M | 735.2M | 713.87M | 642.01M | 570.63M | 513.73M | 469.89M | 673.51M | 909.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 525.23M | 575.98M | 591.31M | 267.11M | 258.88M | 273.69M | 282.57M | 290.56M | 262.9M | 257.19M | 90.02M | 123.97M | 119.75M | 157.69M | 162.15M | 170.57M | 184.95M | 164.38M | 131.72M | 105.75M | 96.1M | 90.92M | 456.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 2.22B | 2.25B | 1.92B | 1.88B | 1.9B | 1.92B | 1.76B | 1.52B | 1.62B | 1.65B | 1.69B | 1.59B | 1.41B | 934.09M | 1.41B | 1.68B | 1.32B | 1.33B | 911M | 1.82B | 2.1B | 1.85B | 1.22B | 1.07B | 1.2B | 1.35B | 1.24B | 1.33B | 1.64B | 1.72B | 1.88B |
| Total Liabilities | 25.94B | 24.6B | 19.25B | 18.38B | 16.56B | 15.98B | 14.27B | 12.93B | 12.32B | 11.88B | 11.07B | 10.31B | 9.79B | 9.17B | 9.28B | 9.18B | 8.59B | 8.46B | 8.17B | 7.71B | 8.01B | 7.9B | 6.95B | 6.71B | 5.74B | 5.48B | 4.77B | 4.4B | 4.57B | 4.65B | 4.8B |
| Total Debt | 16.97B | 17.85B | 11.05B | 10.3B | 8.88B | 8.18B | 6.92B | 5.81B | 5.21B | 4.97B | 4.32B | 3.82B | 3.56B | 3.49B | 3.41B | 3.5B | 3.6B | 3.8B | 3.88B | 3.63B | 3.27B | 3.01B | 3.27B | 3.41B | 3.26B | 3.2B | 2.5B | 2.36B | 2.4B | 2.48B | 2.55B |
| Net Debt | 16.96B | 17.84B | 11.04B | 10.3B | 8.87B | 8.17B | 6.86B | 5.8B | 5.21B | 4.95B | 4.32B | 3.78B | 3.55B | 3.48B | 3.39B | 3.46B | 3.49B | 3.66B | 3.77B | 3.58B | 3.18B | 2.86B | 3.11B | 3.18B | 3.19B | 3.18B | 2.49B | 2.34B | 2.38B | 2.46B | 2.52B |
| Long-Term Debt | 10.16B | 12.75B | 8.06B | 7.54B | 7.74B | 6.91B | 6.31B | 4.83B | 4.64B | 4.79B | 4.02B | 3.46B | 3.01B | 2.8B | 3.2B | 2.95B | 2.95B | 3.37B | 3.03B | 3.13B | 3.23B | 2.61B | 2.58B | 2.62B | 2.74B | 2.67B | 1.96B | 2.21B | 2.05B | 2.24B | 2.37B |
| Short-Term Borrowings | 1.26B | 1.55B | 1.37B | 1.48B | 391.4M | 442M | 169M | 914.67M | 576.4M | 177.4M | 302.2M | 357.58M | 530.97M | 693.55M | 215M | 477.44M | 648.48M | 457.19M | 848.12M | 504.43M | 37.35M | 400.62M | 688.2M | 791M | 508.57M | 531.9M | 546.24M | 153.1M | 346.8M | 239.5M | 173.2M |
| Capital Lease Obligations | 13.23B | 3.55B | 1.62B | 1.28B | 744.46M | 828.84M | 436.12M | 64.58M | 0 | 0 | 0 | 0 | 24.64M | 0 | 0 | 65.55M | 96.8M | -65.93M | 0 | 0 | 0 | 0 | 10.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 3.02B | 3.16B | 2.84B | 2.89B | 1.76B | 1.76B | 1.36B | 2.08B | 1.65B | 1.2B | 1.29B | 1.44B | 1.56B | 1.62B | 1.08B | 1.34B | 1.31B | 1.08B | 1.51B | 1.38B | 1.46B | 2.27B | 1.63B | 1.15B | 1.06B | 1.09B | 1.19B | 495.5M | 640.2M | 523.7M | 550.6M |
| Accounts Payable | 546.53M | 680.2M | 485.43M | 442.45M | 430.43M | 393.08M | 318.58M | 346.45M | 277.34M | 256.44M | 264.63M | 297.48M | 295.21M | 284.52M | 221.31M | 326.99M | 236.35M | 240.64M | 261.03M | 323.35M | 346.05M | 377.11M | 373.53M | 283.02M | 332.44M | 269.12M | 375.81M | 186.52M | 155.8M | 117.4M | 184.1M |
| Accrued Expenses | 567.64M | 0 | 81.8M | 72.92M | 61.22M | 57.33M | 56.96M | 53.53M | 61.11M | 56.4M | 52.84M | 56.3M | 52.6M | 48.35M | 49.38M | 54.87M | 54.83M | 54.6M | 40.74M | 516.67M | 1.08B | 1.49B | 564.17M | 358.55M | 392.08M | 289.9M | 269.25M | 155.87M | 137.5M | 166.8M | 193.4M |
| Deferred Revenue | 0 | 632.17M | 44.34M | 42.04M | 41.77M | 42.29M | 48.34M | 64.91M | 91.17M | 70.39M | 82.52M | 73.07M | 72.31M | 76.1M | 79.69M | 72.18M | 159.54M | 158.61M | 150.54M | 47.13M | 92.35M | 60.51M | 51.8M | 49.78M | 0 | 0 | 0 | 0 | 137.5M | 0 | 193.4M |
| Other Current Liabilities | 887.28M | 638.61M | 480.95M | 512.91M | 469.78M | 457.08M | 439.68M | 453.21M | 405.45M | 410.61M | 378.87M | 449.92M | 401.65M | 322.6M | 333.43M | 290.95M | 337.01M | 252.51M | 246.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 0 | -100K |
| Deferred Taxes | 12.28B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 4.88B | 69.73M | 3.56B | 3.53B | 3.43B | 3.83B | 3.68B | 3.55B | 3.86B | 3.87B | 2.5B | 2.37B | 2.3B | 2.09B | 2.56B | 2.64B | 2.14B | 2.58B | -4.43B | -4.37B | -4.46B | -3.83B | -3.81B | -3.96B | -3.95B | -3.74B | -3.1B | -3.39B | -3.42B | -3.66B | -3.81B |
| Total Equity | 7.52B | 7.09B | 6.86B | 6.28B | 6.16B | 6.02B | 5.75B | 5.55B | 5.35B | 5.14B | 4.94B | 4.72B | 4.52B | 4.34B | 4.1B | 3.93B | 3.78B | 3.35B | 3.45B | 3.53B | 3.45B | 3.42B | 2.95B | 2.83B | 2.69B | 2.5B | 2.38B | 2.21B | 2.26B | 2.2B | 2.19B |
| Equity Growth % | 15.14% | 3.35% | 9.11% | 2.03% | 2.3% | 4.67% | 3.59% | 3.82% | 4.15% | 4.05% | 4.59% | 4.43% | 4.12% | 5.81% | 4.37% | 4.12% | 12.84% | -2.91% | -2.42% | 2.48% | 0.62% | 16.09% | 4.26% | 5.35% | 7.48% | 4.89% | 8.03% | -2.34% | 2.73% | 0.44% | 1.83% |
| Shareholders Equity | 7.48B | 7.05B | 6.75B | 6.18B | 6.05B | 5.91B | 5.63B | 5.43B | 5.22B | 5.01B | 4.8B | 4.58B | 4.37B | 4.19B | 3.97B | 3.82B | 3.68B | 3.32B | 3.45B | 3.53B | 3.45B | 3.42B | 2.95B | 2.83B | 2.69B | 2.5B | 2.38B | 2.21B | 2.26B | 2.2B | 2.19B |
| Minority Interest | 42.53M | 40.62M | 103.17M | 107.2M | 111.23M | 115.26M | 119.29M | 122.54M | 125.79M | 129.04M | 132.29M | 135.54M | 151.61M | 145.99M | 129.48M | 108.74M | 91.9M | 29.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 3.24B | 3.23B | 3.12B | 2.75B | 2.72B | 2.7B | 2.68B | 2.66B | 2.63B | 2.61B | 2.6B | 2.54B | 2.51B | 2.49B | 2.47B | 2.44B | 2.42B | 2.15B | 2.15B | 2.13B | 2.59B | 2.07B | 1.77B | 1.74B | 1.74B | 1.53B | 1.53B | 1.54B | 1.55B | 1.55B | 1.64B |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.63B | 2.61B | 2.6B | 2.54B | 2.51B | 2.49B | 2.47B | 2.44B | 2.42B | 2.15B | 2.15B | 2.14B | 2.11B | 2.07B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 4.28B | 3.85B | 3.67B | 3.47B | 3.36B | 3.26B | 3.03B | 2.84B | 2.64B | 2.44B | 2.26B | 2.09B | 1.93B | 1.79B | 1.62B | 1.53B | 1.42B | 1.3B | 1.44B | 1.41B | 1.32B | 1.19B | 1.2B | 1.13B | 1.04B | 1.03B | 849.88M | 668.3M | 612.7M | 473.7M | 334M |
| Accumulated OCI | -30.5M | -32.41M | -30.94M | -33.14M | -31.43M | -54.86M | -62.8M | -57.1M | -47.71M | -45M | -43.82M | -44.75M | -68.14M | -78.05M | -114.01M | -152.16M | -159.77M | -131.59M | -146.7M | -15.86M | 12.27M | 165.12M | -22.55M | -39M | -91.28M | -64.56M | -3.19B | -3.03B | -2.81B | -2.62B | -2.43B |
| Return on Assets (ROA) | 2.06% | 2.13% | 2.4% | 2.12% | 2.16% | 2.94% | 2.86% | 2.98% | 2.95% | 2.96% | 2.85% | 2.98% | 2.86% | 3.02% | 2.88% | 2.67% | 2.9% | 0.58% | 2.12% | 2.71% | 2.87% | 1.66% | 2.5% | 2.68% | 1.82% | 4.13% | 4.4% | 2.5% | 3.55% | 3.41% | 2.59% |
| Return on Equity (ROE) | 9.18% | 8.84% | 9.26% | 8.06% | 7.94% | 10.51% | 9.74% | 9.88% | 9.75% | 9.7% | 9.16% | 9.47% | 8.98% | 9.62% | 9.5% | 8.81% | 9.83% | 2.01% | 6.94% | 8.8% | 9.53% | 5.53% | 8.42% | 8.72% | 5.76% | 12.79% | 13.18% | 7.52% | 10.9% | 10.75% | 8.36% |
| Debt / Equity | 2.26x | 2.52x | 1.61x | 1.64x | 1.44x | 1.36x | 1.20x | 1.05x | 0.97x | 0.97x | 0.88x | 0.81x | 0.79x | 0.80x | 0.83x | 0.89x | 0.95x | 1.14x | 1.13x | 1.03x | 0.95x | 0.88x | 1.11x | 1.20x | 1.22x | 1.28x | 1.05x | 1.07x | 1.06x | 1.13x | 1.16x |
| Debt / Assets | 50.7% | 56.33% | 42.33% | 41.78% | 39.07% | 37.2% | 34.56% | 31.45% | 29.52% | 29.19% | 27.02% | 25.42% | 24.89% | 25.84% | 25.52% | 26.67% | 29.1% | 32.2% | 33.39% | 32.3% | 28.54% | 26.58% | 33.07% | 35.75% | 38.75% | 40.15% | 34.99% | 35.7% | 35.1% | 36.26% | 36.42% |
| Net Debt / EBITDA | 6.91x | 8.55x | 5.61x | 6.13x | 5.73x | 5.36x | 4.65x | 4.34x | 3.66x | 3.26x | 3.08x | 2.65x | 2.72x | 2.60x | 2.54x | 2.79x | 2.94x | 3.43x | 4.06x | 3.49x | 2.50x | 3.18x | 3.27x | 3.39x | 3.17x | 2.81x | 2.26x | 2.35x | 2.42x | 1.23x | 1.39x |
| Book Value per Share | 60.49 | 58.1 | 59 | 55.23 | 54.31 | 53.2 | 50.94 | 49.25 | 47.52 | 45.7 | 44.05 | 42.31 | 40.65 | 39.17 | 37.12 | 35.78 | 35.24 | 33.04 | 34.13 | 35.02 | 34.46 | 35.36 | 32.27 | 30.96 | 31.62 | 29.46 | 28.05 | 25.95 | 26.46 | 25.54 | 24.87 |
Quick answers to the most common questions about buying PNW stock.
As of 2025, Pinnacle West Capital Corporation (PNW) had total assets of $31.68B including $1.55B in current assets.
Pinnacle West Capital Corporation (PNW) carries total debt of $17.85B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Pinnacle West Capital Corporation (PNW) has total shareholders' equity (book value) of $7.05B ($58.10 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Pinnacle West Capital Corporation (PNW) reported a current ratio of 0.49x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Regulatory capital structure pressure
Metrics are mathematically derived from official filings.
Rate Base Growth Outpacing Equity Build
Based on PNW's reported figures, net PPE rose from $19.6B in 2024Q2 to $26.7B in 2026Q3, a roughly 36% expansion that suggests the rate base is growing faster than the equity supporting it.
The reported PPE trajectory indicates sustained infrastructure investment tied to Phoenix-area load growth, which is the expected driver of regulated earnings. However, total equity grew only from about $6.2B to $7.5B over the same period, which suggests that a growing share of the rate base is being funded with debt rather than retained earnings. Investors should monitor whether construction work in progress is converting into placed-in-service assets promptly enough for regulatory recovery to keep pace with spending.
Debt-Funded Rate Base Stretches Leverage
As reported in financial statements, PNW's debt-to-equity ratio moved from 1.77 in 2024Q2 to 2.26 in 2026Q3, with a peak of 2.52 in 2025Q4, indicating leverage expanding alongside the asset base.
The rise in leverage appears consistent with a utility financing capital-intensive growth through debt, which is a common but constraining pattern when authorized returns do not fully compensate for rising borrowing costs. Equity-to-assets held in a narrow 22% to 26% band, suggesting the capital structure has not materially delevered despite earnings recovery. The gap between authorized capital structure and actual leverage warrants further investigation once rate case filings clarify how much debt is recognized for ratemaking.
Thin Cash Buffer Against Debt Load
Based on PNW's reported figures, cash balances remained between roughly $3.8M and $49.2M across the ten quarters against total debt of $11B to $17.8B, leaving the company dependent on committed credit lines rather than liquid reserves.
Current ratios below 1.0 in most periods, reaching a low of 0.49 in 2025Q4, suggest short-term obligations regularly exceed current assets, which is typical for utilities but leaves little margin for disruption. The reported figures do not disclose facility sizes or commercial paper capacity, so any conclusion about available liquidity should be treated as an inference. Investors should monitor the balance between short-term borrowing and construction spending during peak summer cash demand.
Rate Case Outcome Governs Deleveraging Path
According to recent filings reflected in the supplied data, quarterly capital expenditures of roughly $530M to $735M continue to exceed operating cash flow in most periods, meaning deleveraging depends on the pending Arizona rate case outcome.
Negative 2026 and 2027 EPS expectations tied to regulatory outcomes suggest that earned returns may remain compressed until rate relief is secured. Capital spending at current levels implies continued external financing needs, which would keep debt growing unless recovery mechanisms or equity issuance change the trajectory. The strength of the rate case outcome is therefore the central variable for whether leverage stabilizes.
Earnings Recovery May Mask Cash Strain
Based on reported figures, the strong 2026Q3 operating cash flow of about $723M coincided with peak cooling demand, while weaker quarters such as 2026Q1 at roughly $235M may reveal the underlying dependence on weather and fuel-recovery timing.
The headline improvement in reported profitability and cash generation may reflect seasonal timing rather than a durable shift in cash-generating capacity. If the summer peak effect reverses or regulatory recovery lags, the reported strength could fade quickly while debt obligations remain fixed. This suggests headline cash flow figures may overstate the stability of the balance sheet, and the gap between earned returns and authorized returns deserves continued scrutiny.