VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PNW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PNWPinnacle West Capital Corporation
$108.09$13.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPNWBalance Sheet

Pinnacle West Capital Corporation (PNW) Balance Sheet

30Y historyFree accessUpdated daily

The company maintains a strained capital structure characterized by a debt-to-equity ratio of 2.52 as of 2025Q4, reflecting a heavy reliance on debt to fund its $20.5 billion net property, plant, and equipment base.

PNW Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Assets30.69B31.68B26.1B24.66B22.72B22B20.02B18.48B17.66B17.02B16B15.03B14.31B13.51B13.38B13.11B12.36B11.81B11.62B11.24B11.46B11.32B9.9B9.54B8.43B7.98B7.15B6.61B6.82B6.85B6.99B
Asset Growth %61.43%21.38%5.85%8.53%3.27%9.9%8.34%4.61%3.79%6.34%6.49%4.99%5.96%0.96%2.05%6.05%4.7%1.62%3.35%-1.85%1.18%14.41%3.78%13.18%5.56%11.65%8.18%-3.17%-0.38%-1.99%-0.11%
PP&E (Net)20.51B23.79B20.21B19.02B17.4B16.6B15.38B14.38B13.77B13.19B12.62B11.68B11.07B10.73B10.23B9.79B9.04B9.09B8.78B8.33B7.79B7.49B7.43B7.48B6.48B5.91B5.13B4.78B4.73B4.68B4.66B
PP&E / Total Assets %66.82%75.1%77.43%77.14%76.56%75.46%76.83%77.81%77.94%77.49%78.88%77.75%77.37%79.44%76.49%74.68%73.15%77.01%75.6%74.09%67.96%66.12%75.08%78.44%76.9%74.01%71.8%72.31%69.32%68.28%66.6%
Total Current Assets1.61B1.55B1.69B1.93B1.75B1.55B1.2B1.03B924.99M1.02B822.22M890.52M973.43M1.04B1.01B956.47M931.93M928.74M882.48M947.45M1.47B1.89B1.14B969.05M812.69M727.4M793.91M498.8M456.8M449.1M450.3M
Cash & Equivalents6.41M6.6M3.84M4.96M4.83M9.97M59.97M10.28M5.77M13.89M8.88M39.49M7.6M9.53M26.2M33.58M110.19M145.38M105.25M56.32M87.21M154M163.37M228.78M77.71M28.62M10.36M20.7M20.5M27.5M26.7M
Receivables1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Inventory563.15M565.15M501.44M493.55M450.64M367.17M334.3M345.92M294.09M289.27M282.59M279.93M255.99M259.71M249.43M226.39M202.99M218.55M253.69M177.55M147.78M133.39M121.84M124.47M119.84M108.24M91.37M91.9M83.1M80.2M88M
Other Current Assets357.52M245.63M506.46M769.12M686.8M665.9M371.27M265.68M224.14M298.06M171.6M202.7M311.57M245.36M358.94M284.36M122.96M81.45M284.93M66.25M69.91M278.51M214.55M250.07M167.23M147.18M103.79M68.7M51.6M99.3M110.9M
Long-Term Investments7.27B1.85B1.69B1.56B1.42B1.65B1.39B1.26B1.09B903.54M779.59M735.2M713.87M642.01M570.63M513.73M469.89M673.51M909.96M000000000000
Goodwill0000000000000000000000000000000
Intangible Assets539.94M575.98M591.31M267.11M258.88M273.69M282.57M290.56M262.9M257.19M90.02M123.97M119.75M157.69M162.15M170.57M184.95M164.38M131.72M105.75M96.1M90.92M456.19M00000000
Other Assets6.2B2.25B1.92B1.88B1.9B1.92B1.76B1.52B1.62B1.65B1.69B1.59B1.41B934.09M1.41B1.68B1.32B1.33B911M1.82B2.1B1.85B1.22B1.07B1.2B1.35B1.24B1.33B1.64B1.72B1.88B
Total Liabilities23.58B24.6B19.25B18.38B16.56B15.98B14.27B12.93B12.32B11.88B11.07B10.31B9.79B9.17B9.28B9.18B8.59B8.46B8.17B7.71B8.01B7.9B6.95B6.71B5.74B5.48B4.77B4.4B4.57B4.65B4.8B
Total Debt15.14B17.85B11.05B10.3B8.88B8.18B6.92B5.81B5.21B4.97B4.32B3.82B3.56B3.49B3.41B3.5B3.6B3.8B3.88B3.63B3.27B3.01B3.27B3.41B3.26B3.2B2.5B2.36B2.4B2.48B2.55B
Net Debt15.14B17.84B11.04B10.3B8.87B8.17B6.86B5.8B5.21B4.95B4.32B3.78B3.55B3.48B3.39B3.46B3.49B3.66B3.77B3.58B3.18B2.86B3.11B3.18B3.19B3.18B2.49B2.34B2.38B2.46B2.52B
Long-Term Debt9.8B12.75B8.06B7.54B7.74B6.91B6.31B4.83B4.64B4.79B4.02B3.46B3.01B2.8B3.2B2.95B2.95B3.37B3.03B3.13B3.23B2.61B2.58B2.62B2.74B2.67B1.96B2.21B2.05B2.24B2.37B
Short-Term Borrowings1.19B1.55B1.37B1.48B391.4M442M169M914.67M576.4M177.4M302.2M357.58M530.97M693.55M215M477.44M648.48M457.19M848.12M504.43M37.35M400.62M688.2M791M508.57M531.9M546.24M153.1M346.8M239.5M173.2M
Capital Lease Obligations15.21B3.55B1.62B1.28B744.46M828.84M436.12M64.58M000024.64M0065.55M96.8M-65.93M000010.75M00000000
Total Current Liabilities2.7B3.16B2.84B2.89B1.76B1.76B1.36B2.08B1.65B1.2B1.29B1.44B1.56B1.62B1.08B1.34B1.31B1.08B1.51B1.38B1.46B2.27B1.63B1.15B1.06B1.09B1.19B495.5M640.2M523.7M550.6M
Accounts Payable601.65M680.2M485.43M442.45M430.43M393.08M318.58M346.45M277.34M256.44M264.63M297.48M295.21M284.52M221.31M326.99M236.35M240.64M261.03M323.35M346.05M377.11M373.53M283.02M332.44M269.12M375.81M186.52M155.8M117.4M184.1M
Accrued Expenses524.45M081.8M72.92M61.22M57.33M56.96M53.53M61.11M56.4M52.84M56.3M52.6M48.35M49.38M54.87M54.83M54.6M40.74M516.67M1.08B1.49B564.17M358.55M392.08M289.9M269.25M155.87M137.5M166.8M193.4M
Deferred Revenue0632.17M44.34M42.04M41.77M42.29M48.34M64.91M91.17M70.39M82.52M73.07M72.31M76.1M79.69M72.18M159.54M158.61M150.54M47.13M92.35M60.51M51.8M49.78M0000137.5M0193.4M
Other Current Liabilities423.1M638.61M480.95M512.91M469.78M457.08M439.68M453.21M405.45M410.61M378.87M449.92M401.65M322.6M333.43M290.95M337.01M252.51M246.25M000000000100K0-100K
Deferred Taxes12.35B1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Liabilities4.59B69.73M3.56B3.53B3.43B3.83B3.68B3.55B3.86B3.87B2.5B2.37B2.3B2.09B2.56B2.64B2.14B2.58B-4.43B-4.37B-4.46B-3.83B-3.81B-3.96B-3.95B-3.74B-3.1B-3.39B-3.42B-3.66B-3.81B
Total Equity7.11B7.09B6.86B6.28B6.16B6.02B5.75B5.55B5.35B5.14B4.94B4.72B4.52B4.34B4.1B3.93B3.78B3.35B3.45B3.53B3.45B3.42B2.95B2.83B2.69B2.5B2.38B2.21B2.26B2.2B2.19B
Equity Growth %22.53%3.35%9.11%2.03%2.3%4.67%3.59%3.82%4.15%4.05%4.59%4.43%4.12%5.81%4.37%4.12%12.84%-2.91%-2.42%2.48%0.62%16.09%4.26%5.35%7.48%4.89%8.03%-2.34%2.73%0.44%1.83%
Shareholders Equity7.07B7.05B6.75B6.18B6.05B5.91B5.63B5.43B5.22B5.01B4.8B4.58B4.37B4.19B3.97B3.82B3.68B3.32B3.45B3.53B3.45B3.42B2.95B2.83B2.69B2.5B2.38B2.21B2.26B2.2B2.19B
Minority Interest42.81M40.62M103.17M107.2M111.23M115.26M119.29M122.54M125.79M129.04M132.29M135.54M151.61M145.99M129.48M108.74M91.9M29.57M0000000000000
Common Stock3.22B3.23B3.12B2.75B2.72B2.7B2.68B2.66B2.63B2.61B2.6B2.54B2.51B2.49B2.47B2.44B2.42B2.15B2.15B2.13B2.59B2.07B1.77B1.74B1.74B1.53B1.53B1.54B1.55B1.55B1.64B
Additional Paid-in Capital000000002.63B2.61B2.6B2.54B2.51B2.49B2.47B2.44B2.42B2.15B2.15B2.14B2.11B2.07B000000000
Retained Earnings3.88B3.85B3.67B3.47B3.36B3.26B3.03B2.84B2.64B2.44B2.26B2.09B1.93B1.79B1.62B1.53B1.42B1.3B1.44B1.41B1.32B1.19B1.2B1.13B1.04B1.03B849.88M668.3M612.7M473.7M334M
Accumulated OCI-31.95M-32.41M-30.94M-33.14M-31.43M-54.86M-62.8M-57.1M-47.71M-45M-43.82M-44.75M-68.14M-78.05M-114.01M-152.16M-159.77M-131.59M-146.7M-15.86M12.27M165.12M-22.55M-39M-91.28M-64.56M-3.19B-3.03B-2.81B-2.62B-2.43B
Return on Assets (ROA)2.15%2.13%2.4%2.12%2.16%2.94%2.86%2.98%2.95%2.96%2.85%2.98%2.86%3.02%2.88%2.67%2.9%0.58%2.12%2.71%2.87%1.66%2.5%2.68%1.82%4.13%4.4%2.5%3.55%3.41%2.59%
Return on Equity (ROE)9.27%8.84%9.26%8.06%7.94%10.51%9.74%9.88%9.75%9.7%9.16%9.47%8.98%9.62%9.5%8.81%9.83%2.01%6.94%8.8%9.53%5.53%8.42%8.72%5.76%12.79%13.18%7.52%10.9%10.75%8.36%
Debt / Equity2.13x2.52x1.61x1.64x1.44x1.36x1.20x1.05x0.97x0.97x0.88x0.81x0.79x0.80x0.83x0.89x0.95x1.14x1.13x1.03x0.95x0.88x1.11x1.20x1.22x1.28x1.05x1.07x1.06x1.13x1.16x
Debt / Assets49.34%56.33%42.33%41.78%39.07%37.2%34.56%31.45%29.52%29.19%27.02%25.42%24.89%25.84%25.52%26.67%29.1%32.2%33.39%32.3%28.54%26.58%33.07%35.75%38.75%40.15%34.99%35.7%35.1%36.26%36.42%
Net Debt / EBITDA6.15x8.55x5.61x6.13x5.73x5.36x4.65x4.34x3.66x3.26x3.08x2.65x2.72x2.60x2.54x2.79x2.94x3.43x4.06x3.49x2.50x3.18x3.27x3.39x3.17x2.81x2.26x2.35x2.42x1.23x1.39x
Book Value per Share57.4558.15955.2354.3153.250.9449.2547.5245.744.0542.3140.6539.1737.1235.7835.2433.0434.1335.0234.4635.3632.2730.9631.6229.4628.0525.9526.4625.5424.87

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Regulatory rate case friction

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Aggressive Rate Base Expansion Strategy

According to the provided financial data, PNW has aggressively expanded its net property, plant, and equipment from $19.0 billion in 2023Q4 to $20.5 billion by 2026Q1, reflecting a sustained commitment to infrastructure investment required to support the rapid industrialization of the Phoenix metropolitan area.

The consistent growth in net PPE suggests that the company is prioritizing long-term rate base expansion to capture future regulatory returns. However, investors should monitor whether this asset growth can be efficiently converted into authorized rate increases, as the lag between capital deployment and regulatory recovery remains a primary source of financial friction.

Elevated Leverage Amidst Capital Intensity

Based on reported figures, PNW's debt-to-equity ratio reached 2.52 in 2025Q4, indicating a significant reliance on debt financing to fund its capital-intensive operations, which may limit the company's financial flexibility in the event of adverse regulatory decisions or unexpected increases in interest costs.

The current leverage profile appears elevated compared to historical norms, suggesting that the company is operating with limited headroom within its regulatory capital structure. This reliance on debt to fund ongoing infrastructure projects warrants further investigation into the company's ability to maintain its credit metrics if the Arizona Corporation Commission mandates a more conservative equity-heavy capital structure.

Retained Earnings Growth Faces Pressure

As reported in recent financial statements, the company's equity base has shown modest growth, moving from $6.2 billion in 2023Q4 to $7.1 billion in 2026Q1, though this expansion appears constrained by the persistent need to fund significant capital expenditures through external financing rather than internal cash generation.

The slow pace of equity accumulation relative to the rapid growth in total assets suggests that the company is struggling to retain sufficient earnings to support its balance sheet organically. This dynamic may indicate that future dividend growth or capital allocation strategies could be constrained by the necessity of preserving equity ratios to satisfy regulatory requirements.

Tight Liquidity Profiles Demand Monitoring

Financial statements indicate that PNW's current ratio has remained consistently low, hovering between 0.49 and 0.71 over the last ten quarters, which suggests a structural reliance on revolving credit facilities to manage the timing mismatch between heavy capital outflows and the recovery of costs through customer rates.

The consistently low current ratio appears to be a byproduct of the utility's aggressive investment cycle and the lack of full revenue decoupling in its service territory. Investors should monitor the company's access to short-term credit markets, as any disruption in liquidity could force a slowdown in critical infrastructure projects or necessitate dilutive equity financing.

PNW — Frequently Asked Questions

Quick answers to the most common questions about buying PNW stock.

What are the total assets of Pinnacle West Capital Corporation (PNW)?

As of 2025, Pinnacle West Capital Corporation (PNW) had total assets of $31.68B including $1.55B in current assets.

How much debt does Pinnacle West Capital Corporation (PNW) have?

Pinnacle West Capital Corporation (PNW) carries total debt of $17.85B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Pinnacle West Capital Corporation?

Pinnacle West Capital Corporation (PNW) has total shareholders' equity (book value) of $7.05B ($58.10 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Pinnacle West Capital Corporation's current ratio and liquidity?

Pinnacle West Capital Corporation (PNW) reported a current ratio of 0.49x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.