The company's financial foundation has eroded significantly, with total assets falling to $3.1M and equity shifting into a deep deficit of -$77.4M.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|
| Total Current Assets | 1.1M | 2.23M | 10.08M | 23.36M | 29.46M | 1.51M | 798.26K | 1.45M | 2.37M | 2.61M | 5.4M | 631.32K | 381.96K | 225.47K | 301.03K | 17.51K | 139.5K | 635.14K |
| Cash & Short-Term Investments | 181.67K | 734.67K | 8.73M | 22.07M | 28.2M | 678.33K | 150.83K | 162.15K | 766.19K | 2.05M | 4.86M | 16.38K | 101.95K | 13.14K | 122.98K | 9.38K | 16.63K | 463.84K |
| Cash Only | 181.67K | 734.67K | 8.73M | 22.07M | 28.2M | 678.33K | 150.83K | 162.15K | 766.19K | 1.76M | 4.86M | 16.38K | 101.95K | 13.14K | 122.98K | 9.38K | 16.63K | 463.84K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284.33K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 26.01K | 745.57K | 277.64K | 331.2K | 354.2K | 256.88K | 297.06K | 729.88K | 805.01K | 38.92K | 38.28K | 57.55K | 97.25K | 39.71K | 50.29K | 0 | 15.74K | 0 |
| Days Sales Outstanding | 107.06 | 167.59 | 62.26 | 80.3 | 91 | 74.87 | 76.81 | 188.72 | 448.71 | 31.12 | 21.35 | 22.07 | 75.82 | 76.78 | 189.96 | - | 365 | - |
| Inventory | 37.99K | 385.73K | 480.8K | 430.49K | 387.68K | 289.54K | 190.16K | 241.07K | 265.05K | 272.21K | 231.74K | 367.37K | 122.17K | 145.21K | 97.61K | 0 | 0 | 0 |
| Days Inventory Outstanding | 128.99 | 170.42 | 288.07 | 311.08 | 290.55 | 236.32 | 130.51 | 211.63 | 653.46 | 547.05 | 278.26 | 347.99 | 235.07 | 412.33 | 635.27 | - | - | - |
| Other Current Assets | 858.29K | 359.95K | 69.63K | 526.8K | 0 | 0 | 0 | 0 | 0 | 0 | 271.58K | 190.01K | 60.59K | 27.41K | 0 | 0 | 103.33K | 163.33K |
| Total Non-Current Assets | 2.03M | 2.75M | 4.34M | 2.37M | 14.31M | 11.55M | 21.58M | 2.26M | 1.25M | 199.36K | 234.59K | 269.66K | 211.47K | 144.11K | 145.19K | 148.36K | 150.79K | 153.83K |
| Property, Plant & Equipment | 1.89M | 2.43M | 3.96M | 2.05M | 3.33M | 5.22M | 2.24M | 180.45K | 87.72K | 101.5K | 139.6K | 196.48K | 158.11K | 3.52K | 4.6K | 6.83K | 9.26K | 11.69K |
| Fixed Asset Turnover | 0.34x | 0.67x | 0.41x | 0.74x | 0.43x | 0.24x | 0.63x | 7.82x | 7.47x | 4.50x | 4.69x | 4.84x | 2.96x | 53.61x | 21.01x | 0.04x | 1.70x | - |
| Goodwill | 0 | 0 | 0 | 0 | 6.86M | 2.81M | 15.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 47.52K | 210.11K | 252.46K | 253.87K | 3.96M | 3.4M | 3.65M | 964.5K | 95.36K | 97.87K | 94.99K | 73.18K | 53.35K | 140.59K | 140.59K | 141.53K | 141.53K | 142.15K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.11M | 1.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 98.48K | 102.51K | 124.1K | 75.62K | 167.06K | 116.26K | 0 | 1.11M | 1.07M | 0 | 0 | 0 | 0 | -144.11K | 0 | 0 | 0 | 0 |
| Total Assets | 3.14M | 4.97M | 14.42M | 25.73M | 43.77M | 13.06M | 22.38M | 3.71M | 3.62M | 2.81M | 5.63M | 900.98K | 593.43K | 369.58K | 446.22K | 165.87K | 290.3K | 788.98K |
| Asset Turnover | 0.17x | 0.33x | 0.11x | 0.06x | 0.03x | 0.10x | 0.06x | 0.38x | 0.18x | 0.16x | 0.12x | 1.06x | 0.79x | 0.51x | 0.22x | 0.00x | 0.05x | - |
| Asset Growth % | -235.87% | -65.51% | -43.98% | -41.21% | 235.14% | -41.63% | 503.28% | 2.34% | 29.09% | -50.15% | 525.15% | 51.83% | 60.57% | -17.18% | 169.01% | -42.86% | -63.21% | - |
| Total Current Liabilities | 79.49M | 3.59M | 3.95M | 3.88M | 3.24M | 9.34M | 10.87M | 3.66M | 932.34K | 1.57M | 1.52M | 6.2M | 3.47M | 3.41M | 2.35M | 1.33M | 1.44M | 1M |
| Accounts Payable | 2.72M | 1.14M | 1.33M | 943.45K | 1.02M | 1.37M | 3.16M | 445.69K | 140.46K | 220.11K | 650.41K | 2.19M | 1.06M | 733.6K | 731.13K | 768.72K | 814.14K | 497.15K |
| Days Payables Outstanding | 1.62K | 504.96 | 799.28 | 681.76 | 765.77 | 1.12K | 2.17K | 391.27 | 346.3 | 442.36 | 780.97 | 2.08K | 2.04K | 2.08K | 4.76K | 1000K | 42.45K | - |
| Short-Term Debt | 627.91K | 0 | 150.41K | 0 | 0 | 4.43M | 5.26M | 1.63M | 0 | 0 | 0 | 937.42K | 280K | 1.08M | 1.06M | 66.27K | 73.62K | 197.62K |
| Deferred Revenue (Current) | 605.64K | 304.99K | 302.5K | 602.07K | 186.95K | 53.03K | 40.38K | 23.07K | 6.66K | 8K | 5K | 5K | 69K | 0 | 0 | 0 | 201.49K | -197.62K |
| Other Current Liabilities | 76.14M | 164.77K | 176.22K | 13.83K | 129.48K | 294.38K | -408.49K | 272.75K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 355.12K | 0 |
| Current Ratio | 0.01x | 0.62x | 2.55x | 6.02x | 9.09x | 0.16x | 0.07x | 0.40x | 2.54x | 1.66x | 3.55x | 0.10x | 0.11x | 0.07x | 0.13x | 0.01x | 0.10x | 0.64x |
| Quick Ratio | 0.01x | 0.51x | 2.43x | 5.91x | 8.97x | 0.13x | 0.06x | 0.33x | 2.26x | 1.48x | 3.40x | 0.04x | 0.07x | 0.02x | 0.09x | 0.01x | 0.10x | 0.64x |
| Cash Conversion Cycle | -1.38K | -166.95 | -448.96 | -290.38 | -384.22 | -808.7 | -1.96K | 9.08 | 755.86 | 135.82 | -481.36 | -1.71K | -1.73K | -1.59K | -3.93K | - | - | - |
| Total Non-Current Liabilities | 1.08M | 1.58M | 2.19M | 86.08K | 265.08K | 1.08M | 270.26K | 0 | 0 | 309.65K | 0 | 213.88K | 342.81K | 258.48K | 796.22K | 1.02M | 1.19M | 98.41K |
| Long-Term Debt | 1.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.3K | 630.15K | 1.01M | 116.11K | 98.41K |
| Capital Lease Obligations | 4.21M | 1.56M | 2.13M | 86.08K | 239.66K | 845.13K | 270.26K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 23.49K | 63.46K | 0 | 25.41K | 235.71K | 0 | 0 | 0 | 309.65K | 0 | 213.88K | 342.81K | 169.18K | 166.06K | 14.95K | 1.07M | 0 |
| Total Liabilities | 80.57M | 5.18M | 6.15M | 3.97M | 3.51M | 10.42M | 11.14M | 3.66M | 932.34K | 1.88M | 1.52M | 6.42M | 3.81M | 3.67M | 3.15M | 2.36M | 2.63M | 1.1M |
| Total Debt | 1.7M | 2.13M | 2.73M | 180.32K | 879.33K | 5.87M | 5.99M | 1.63M | 0 | 0 | 0 | 937.42K | 280K | 1.17M | 1.69M | 1.07M | 189.73K | 296.03K |
| Net Debt | 1.52M | 1.4M | -6M | -21.89M | -27.32M | 5.2M | 5.83M | 1.47M | -766.19K | -1.76M | -4.86M | 921.04K | 178.05K | 1.16M | 1.56M | 1.06M | 173.1K | -167.81K |
| Debt / Equity | -0.02x | - | 0.33x | 0.01x | 0.02x | 2.22x | 0.53x | 30.58x | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -0.18x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.16x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | -2.44x | - | - | - | - | - | -999999.00x | -11.26x | -17.12x | -14.03x | -27.61x | -17.82x | -8.20x | -30.96x | -18.73x |
| Total Equity | -77.43M | -202.61K | 8.27M | 21.77M | 40.27M | 2.64M | 11.23M | 53.47K | 2.69M | 923.68K | 4.11M | -5.52M | -3.22M | -3.3M | -2.7M | -2.19M | -2.34M | -309.44K |
| Equity Growth % | -4382.84% | -102.45% | -62% | -45.94% | 1423.67% | -76.47% | 20904.11% | -98.01% | 191.43% | -77.54% | 174.56% | -71.39% | 2.57% | -22.19% | -23.46% | 6.51% | -656.85% | - |
| Book Value per Share | -106.94 | -0.04 | 2.06 | 5.91 | 14.68 | 4.42 | 78.26 | 0.83 | 84.61 | 65.44 | 263.38 | -595.06 | -366.15 | -794.99 | -30036.27 | -986.29 | -1301.13 | -446.13 |
| Total Shareholders' Equity | -77.43M | -202.61K | 8.27M | 21.77M | 40.27M | 2.64M | 11.23M | 53.47K | 2.69M | 923.68K | 4.11M | -5.52M | -3.22M | -3.3M | -2.7M | -2.19M | -2.34M | -309.44K |
| Common Stock | 7.67K | 66.67K | 40.63K | 39.38K | 656.15K | 198.05K | 40.57K | 140.92K | 69.43K | 45.64K | 52.06K | 30.93K | 2.2M | 1.04M | 320.74K | 140.02K | 113.83K | 81.31K |
| Retained Earnings | -262.59M | -180.43M | -167.76M | -153.78M | -128.04M | -108.38M | -82.5M | -63.11M | -54.77M | -47.02M | -40.49M | -35.64M | -28.7M | -19.29M | -11.87M | -7.38M | -6.03M | -3.14M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -358.76K | -273.77K | 1.5K | -144.08K | -78.97K | -16.91K | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity exhaustion
According to recent quarterly filings, the company's total assets have plummeted from $21.0M in 2023Q2 to a mere $3.1M by 2025Q3, signaling a severe and accelerating contraction in the firm's underlying resource base as it struggles to sustain operations without consistent revenue growth.
The consistent decline in total assets over the last ten quarters suggests that the company is consuming its capital base to fund ongoing operating losses rather than investing in growth. This trajectory implies that the business model is currently unable to generate the internal resources necessary to maintain its laboratory infrastructure.
As reported in financial statements, the company's cash position has deteriorated to just $181.7K as of 2025Q3, resulting in a current ratio of 0.01 that indicates an extreme inability to meet short-term obligations without immediate and significant external capital intervention.
The collapse of the current ratio from 4.24 in 2023Q2 to near-zero levels highlights a precarious liquidity position that leaves the company with virtually no buffer against operational shocks. Investors should monitor this closely, as the current cash balance appears insufficient to support even minimal ongoing research and administrative costs.
Based on reported figures, the company's equity has shifted into a deep deficit of -$77.4M by 2025Q3, a trend driven by the relentless accumulation of retained losses that now significantly outweigh the company's total asset value.
The transition to negative equity suggests that the company has effectively exhausted its book value through persistent operating deficits. This condition often complicates future financing efforts, as the balance sheet no longer provides a meaningful cushion for creditors or equity holders.
Data from recent filings indicates that the company's goodwill has been largely written down to $47.5K, which may suggest that previous acquisitions have failed to provide the anticipated strategic value or synergies originally projected by management.
The rapid impairment of intangible assets warrants further investigation into whether the company's core technology platforms, such as Helomics and zPREDICTA, possess the market value originally assigned to them. This trend implies that the company's historical capital allocation strategy may have been fundamentally misaligned with actual commercial outcomes.
Quick answers to the most common questions about buying POAI stock.
As of 2024, Predictive Oncology Inc. (POAI) had total assets of $5.0M including $2.2M in current assets.
Predictive Oncology Inc. (POAI) carries total debt of $2.1M, offset by $0.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Predictive Oncology Inc. (POAI) has total shareholders' equity (book value) of $-0.2M ($-0.04 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Predictive Oncology Inc. (POAI) reported a current ratio of 0.62x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.