VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PPIHPerma-Pipe International Holdings, Inc.
$27.67$225M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPPIHCash Flow

Perma-Pipe International Holdings, Inc. (PPIH) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion efficiency is inconsistent, evidenced by an OCF/NI ratio that swung from a high of 3.42 in 2025Q4 to a negative 2.40 in 2026Q2, largely driven by unpredictable working capital cycles.

PPIH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'11Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03Jan'02Jan'01Jan'00Jan'99Jan'98Jan'97
Cash from Operations14.55M9.17M13.93M14.73M-1.24M-2.57M165K4.09M4.98M-1.84M-4.23M-2.9M4.11M6.4M5.35M-190K8.69M8.69M-2.17M-7.35M-6.92M2.13M-249K6.79M2.89M8.56M3.1M6.1M3.1M-300K4.7M
Operating CF Margin %-4.35%8.79%9.78%-0.87%-1.86%0.19%3.2%3.86%-1.75%-4.28%-2.36%2.11%2.82%2.52%-0.08%3.97%3.97%-0.71%-3.07%-3.24%1.38%-0.17%5.62%2.35%6.82%2.09%4.44%2.54%-0.27%5.02%
Operating CF Growth %573.11%-34.17%-5.45%1287.03%51.79%-1660%-95.97%-17.84%370.25%56.46%-46.05%-170.56%-35.84%19.67%2914.74%-102.19%501.25%501.25%70.54%-6.21%-424.27%957.03%-103.67%134.98%-66.25%175.75%-49.06%96.65%1133.33%-106.38%527.27%
Net Income13.88M20.65M13.09M10.47M5.95M6.06M-7.64M3.58M-529K-9.98M-11.68M-4.41M-256K21.03M-18.48M-4.99M4.51M4.51M6.69M-298K4.59M531K2.81M-1.1M-11.53M-374K1.13M2.4M300K2.8M3.2M
Depreciation & Amortization5.55M4.91M3.63M3.83M3.65M4.32M4.74M4.44M4.58M5.03M5.52M5.93M5.9M5.79M5.81M5.58M6.07M6.07M5.78M4.43M4.07M3.52M3.78M004.11M4.12M3.89M3.5M2.7M1.8M
Stock-Based Compensation2.49M2.54M860K913K1M1.1M1.04M1.01M1.17M1.45M389K278K124K196K484K621K895K895K504K504K138K640K-29K00000000
Deferred Taxes1.08M1.11M1.62M-6.92M479K-195K-669K-213K215K-958K-33K-249K1.44M-3.19M11.85M-2.1M-3.91M-3.91M-71K-1.91M89K-234K-184K-1.26M365K-89K-293K454K-300K300K-200K
Other Non-Cash Items2.4M864K296K2.82M985K61K130K419K117K-74K1.72M-1.97M-2.39M-11.39M35K-1.36M-1.33M-1.33M3.23M-692K-640K-776K-281K3.78M14.73M196K241K0100K00
Working Capital Changes-14.37M-20.9M-5.57M3.61M-13.3M-13.93M2.56M-5.14M-565K2.69M-153K-2.47M-708K-6.02M5.66M2.05M2.46M2.46M-18.29M-9.38M-15.17M-1.55M-6.35M5.37M-674K4.72M-2.09M-652K-500K-6.1M-100K
Change in Receivables-9.89M-33.32M394K-11.13M-3.23M-21.33M3.39M1.75M-354K-1.08M13.7M-2.81M3.31M-18.59M318K8.07M-449K-449K-3.88M-3.88M-14.27M2.23M-4.29M00000000
Change in Inventory-3.59M-1.36M-1.82M-830K-1.5M-1.62M2.42M-2.23M4.36M-3.27M5.45M4.03M3.35M8.61M-2.08M-4.59M1.71M1.71M-8.3M-5.45M-12.03M-2.66M-2.66M1.59M-7K2.38M-718K1.24M-1.8M-1.4M100K
Change in Payables4.55M481K-1.17M8.81M1.09M3.2M730K-2.61M-3.58M4.55M-1.92M5.82M-4.61M-4.44M2.91M1.31M4.82M4.82M1.56M1.56M4.14M-2.42M693K00000000
Cash from Investing-10.75M-10.42M-2.85M-11.1M-6.38M-2.25M-1.96M-1.9M-1.36M-2.39M10.22M13.87M-5.75M12.43M-6.25M-10.07M-3.93M-3.93M-18.17M-5.07M-8.09M-6M99K-3.2M-1.74M-1.89M-5.86M-3.59M-5.6M-10.7M-1.8M
Capital Expenditures-10.77M-10.44M-2.88M-11.11M-6.97M-2.26M-1.96M-1.9M-1.36M-2.53M-2.26M-6.46M-5.88M-2.76M-5.36M-10.09M-4.03M-4.03M-18.46M-5.76M-8.27M-6.32M-1.75M-4.1M-1.19M-3.46M-5.53M-5.03M-9.2M-4.4M-2.7M
CapEx % of Revenue5.02%4.95%1.82%7.37%4.89%1.63%2.32%1.49%1.06%2.41%2.28%5.26%3.02%1.22%2.53%4.32%1.84%1.84%6.09%2.41%3.87%4.09%1.21%3.39%0.96%2.75%3.72%3.67%7.54%3.96%2.88%
Acquisitions000009K2K001K4.93M0109K15.17M000000-279K000-500K000000
Investments-------------------------------
Other Investing17K17K27K8K593K9K2K001K2.1M20.32M24K16K-894K18K96K96K297K149K460K316K1.85M903K-57K1.56M-326K1.44M3.6M-6.3M900K
Cash from Financing8.17M6.59M-907K-3.26M4.54M6.23M-4.14M-301K1.13M3.46M-14.95M-3.02M-546K-11.74M3.8M-1.87M3.4M3.4M21.55M14.83M14.38M4.2M303K-3.6M-702K-6.8M2.25M-2.36M2M8.6M0
Debt Issued (Net)3.92M7.11M-774K-1.84M4.78M8.38M-3.95M-393K1.38M3.47M-15.04M-2.37M-1.56M-10.21M3.76M-1.6M3.32M3.32M21.93M-5.9M12.28M2.66M-1.17M-3.6M-702K-6.8M2.25M-2.36M2M8.5M0
Equity Issued (Net)-295K-509K-179K-942K-275K-2.2M-191K00170K120K-290K000210K45K45K83K19.26M1.16M146K934K00000100K100K0
Dividends Paid0000000000000000000000000000000
Share Repurchases-295K0-179K-942K-275K-2.2M-191K0000-290K0000000000000000000
Other Financing4.55M-17K46K-470K42K58K092K-243K-180K-26K-369K1.02M-1.53M38K-475K29K29K-457K1.47M945K1.4M542K00000-100K00
Net Change in Cash11.59M5.18M9.88M447K-2.98M1.4M-6.28M1.92M4.42M-380K-9.03M6.73M-2.89M6.36M2.83M-12.51M8.65M8.65M70K2.1M-549K391K71K-192K227K-171K-375K86K2M8.6M2.9M
Free Cash Flow3.78M-1.27M11.05M3.63M-8.22M-4.84M-1.8M2.19M3.62M-4.37M-6.49M-9.35M-1.77M3.64M-12K-10.28M4.66M4.66M-20.63M-13.11M-15.19M-4.18M-2M2.69M1.71M5.11M-2.43M1.06M-6.1M-4.7M2M
FCF Margin %1.76%-0.6%6.98%2.41%-5.76%-3.49%-2.12%1.71%2.8%-4.16%-6.56%-7.62%-0.91%1.6%-0.01%-4.4%2.13%2.13%-6.81%-5.48%-7.12%-2.7%-1.38%2.22%1.39%4.07%-1.63%0.78%-5%-4.23%2.14%
FCF Growth %-64.56%-111.5%204.91%144.12%-69.89%-168.97%-182.18%-39.51%182.69%32.58%30.64%-427.88%-148.69%30425%99.88%-320.66%122.57%122.57%-57.32%13.67%-263.29%-108.63%-174.53%57.71%-66.61%310.25%-328.29%117.44%-29.79%-335%158.82%
FCF per Share0.46-0.161.380.45-1.01-0.57-0.220.260.46-0.57-0.87-1.27-0.240.51-0.00-1.490.680.68-3.01-1.98-2.71-0.75-0.380.550.351.04-0.490.22-1.21-0.920.44
FCF Conversion (FCF/Net Income)0.27x0.54x1.55x1.41x-0.21x-0.42x-0.02x1.14x-9.05x0.18x0.34x0.66x-16.04x0.30x-0.29x0.04x1.93x1.93x-0.32x24.66x-1.51x4.02x-0.09x-6.19x-0.25x-22.89x2.76x2.54x10.33x-0.11x1.47x
Interest Paid923K1.77M1.93M2.29M2.04M791K540K902K1.3M804K773K749K1.29M1.96M2.31M2.12M2.12M2.12M2.73M000000000000
Taxes Paid2.28M4.05M3.71M3.28M2.48M1.35M107K2.11M1.73M1.08M1.38M970K2.99M409K200K439K1.11M1.11M131K000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Earnings Quality Lacks Cash Alignment

As reported in recent financial statements, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from a high of 3.42 in 2025Q4 to a negative 2.40 in 2026Q2, highlighting significant disconnects between accounting profit and actual cash generation.

The extreme variance in the conversion ratio suggests that reported net income is heavily influenced by non-cash accruals and the timing of project milestones under percentage-of-completion accounting. Investors should interpret these fluctuations as a signal that quarterly earnings may not reliably reflect the underlying cash-generating capacity of the business.

Free Cash Flow Volatility Persists

Based on the provided cash flow data, free cash flow margins have demonstrated extreme instability, ranging from a peak of 20.2% in 2026Q3 to a trough of -16.0% in 2026Q4, underscoring the inherent difficulty in predicting cash flow for this project-based industrial manufacturer.

The erratic FCF trajectory appears to be a direct consequence of the lumpy nature of large-scale infrastructure contracts. This volatility warrants further investigation into whether the negative FCF periods represent structural cash burns or merely timing mismatches in project billing cycles.

Working Capital Swings Drive Liquidity

According to historical cash flow filings, working capital changes have been the primary driver of cash flow volatility, with a massive $14.9 million outflow in 2026Q4 followed by a $6.8 million inflow in 2026Q3, illustrating the significant impact of project-related billing and collection cycles.

These substantial swings in working capital suggest that the company's cash position is highly sensitive to the timing of customer payments and inventory procurement for major projects. The data implies that management's ability to manage the cash conversion cycle is as critical to liquidity as the underlying project profitability.

Capital Intensity Remains Relatively Modest

As evidenced by the provided data, capital expenditures have remained relatively contained, with CapEx/Revenue ratios fluctuating between 0.8% and 8.1% over the last ten quarters, suggesting that the firm is not currently engaged in a massive, capital-intensive expansion of its manufacturing footprint.

The moderate level of capital intensity indicates that the company's existing global manufacturing facilities are likely sufficient to support current project volumes. Investors should monitor whether future increases in CapEx are directed toward maintenance or if they signal a strategic shift toward capacity expansion in key growth regions.

PPIH — Frequently Asked Questions

Quick answers to the most common questions about buying PPIH stock.

How much cash does Perma-Pipe International Holdings, Inc. (PPIH) generate from operations?

Perma-Pipe International Holdings, Inc. (PPIH) generated $9.2M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Perma-Pipe International Holdings, Inc.'s free cash flow?

Perma-Pipe International Holdings, Inc. (PPIH) reported negative free cash flow of $1.3M in 2026, indicating capital requirements exceeded cash from operations.

What is Perma-Pipe International Holdings, Inc.'s capital expenditure (CapEx)?

Perma-Pipe International Holdings, Inc. (PPIH) spent $10.4M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.