Operating cash flow of $583M covered dividends 2.7x, but capex of $1.1B outpaced internal cash generation, leading to negative FCF of -$1.6B and reliance on external financing.
PPL Corporation (PPL) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 2.65B | 2.63B | 2.34B | 1.76B | 1.73B | 2.27B | 2.75B | 2.43B | 2.82B | 2.46B | 2.89B | 2.58B | 3.4B | 2.86B | 2.72B | 2.51B | 2.03B | 1.85B | 1.59B | 1.57B | 1.76B | 1.39B | 1.44B | 1.34B | 796M | 908M | 865M | 644M | 637M | 777M | 793M |
| Operating CF Growth % | 36.35% | 12.35% | 33.11% | 1.62% | -23.79% | -17.33% | 13.14% | -13.97% | 14.63% | -14.84% | 12.15% | -24.27% | 19.11% | 5.19% | 8.34% | 23.25% | 9.83% | 16.55% | 1.15% | -10.64% | 26.66% | -3.41% | 7.24% | 68.34% | -12.33% | 4.97% | 34.32% | 1.1% | -18.02% | -2.02% | 14.55% |
| Operating CF / Revenue % | 28.24% | 29.08% | 27.65% | 21.15% | 21.89% | 39.25% | 50.16% | 43.32% | 36.24% | 33.05% | 38.45% | 33.6% | 43.34% | 39.34% | 22.39% | 19.68% | 23.87% | 24.86% | 19.85% | 24.18% | 28.67% | 25.06% | 24.97% | 23.99% | 14.52% | 17.75% | 19.03% | 14.03% | 16.83% | 25.25% | 27.25% |
| Net Income | 1.27B | 1.18B | 888M | 740M | 714M | 18M | 640M | 736M | 1.83B | 1.13B | 1.9B | 1.6B | 1.44B | 1.37B | 1.53B | 1.51B | 959M | 426M | 950M | 1.29B | 865M | 678M | 698M | 734M | 208M | 179M | 513M | 504M | 404M | 320M | 357M |
| Depreciation & Amortization | 1.43B | 1.42B | 1.36B | 1.33B | 1.23B | 1.12B | 1.08B | 1.01B | 1.17B | 1.1B | 1.01B | 942M | 988M | 909M | 1.29B | 1.22B | 780M | 860M | 461M | 891M | 755M | 721M | 691M | 624M | 487M | 490M | 382M | 212M | 396M | 0 | 0 |
| Deferred Taxes | 88M | 192M | 196M | 322M | 179M | 87M | 169M | 169M | 355M | 707M | 560M | 428M | 666M | 387M | 424M | 582M | 241M | 104M | 43M | 42M | -25M | -66M | 155M | 96M | 85M | -47M | -59M | -43M | 12M | 18M | 0 |
| Other Non-Cash Items | 106M | -215M | -140M | -533M | -41M | 985M | 713M | 656M | -712M | -471M | -522M | -258M | 38M | 420M | -508M | -962M | 409M | 356M | 144M | -384M | -29M | 163M | 4M | -107M | 142M | 407M | -49M | 53M | -40M | 409M | 513M |
| Working Capital Changes | -240M | 6M | -7M | -139M | -392M | 22M | 115M | -177M | 153M | -46M | -84M | -131M | 210M | -228M | -18M | 160M | -356M | 106M | -9M | -266M | 192M | -108M | -51M | -7M | -120M | -138M | 78M | -82M | -135M | 30M | -77M |
| Capital Expenditures | -2.31B | -4.03B | -2.81B | -2.39B | -5.65B | 7.96B | -2.27B | -3.08B | -3.24B | -3.13B | -2.92B | -3.53B | -3.67B | -4.21B | -3.1B | -7.95B | -8.23B | -1.23B | -1.42B | -1.69B | -1.39B | -811M | -734M | -771M | -1.13B | -565M | -751M | -1.18B | -485M | -310M | -360M |
| CapEx / Revenue % | 24.55% | 44.57% | 33.15% | 28.75% | 71.55% | 137.59% | 59.35% | 55.03% | 41.59% | 42.58% | 39.34% | 46.06% | 53.3% | 59.3% | 25.2% | 62.43% | 96.57% | 17.41% | 21.86% | 25.93% | 22.74% | 14.64% | 12.76% | 13.8% | 20.6% | 11.05% | 16.52% | 25.69% | 12.81% | 10.07% | 12.37% |
| CapEx / D&A | 1.61x | 2.85x | 2.07x | 1.79x | 4.59x | 7.10x | 3.01x | 3.06x | 2.76x | 2.87x | 2.94x | 3.75x | 4.24x | 4.74x | 2.38x | 6.54x | 10.55x | 1.51x | 3.80x | 1.89x | 1.85x | 1.12x | 1.06x | 1.24x | 2.32x | 1.15x | 1.97x | 5.56x | 1.22x | - | - |
| CapEx Coverage (OCF/CapEx) | 1.15x | 0.65x | 0.83x | 0.74x | 0.31x | 0.29x | 0.85x | 0.79x | 0.87x | 0.78x | 0.98x | 0.73x | 0.81x | 0.66x | 0.89x | 0.32x | 0.25x | 1.43x | 0.91x | 0.93x | 1.26x | 1.71x | 1.96x | 1.74x | 0.71x | 1.61x | 1.15x | 0.55x | 1.31x | 2.51x | 2.20x |
| Cash from Investing | -4.7B | -4B | -2.82B | -2.38B | -5.65B | 7.96B | -3.26B | -3.08B | -3.36B | -3.16B | -2.93B | -3.59B | -3.33B | -4.29B | -3.12B | -7.95B | -8.23B | -880M | -1.63B | -614M | -1.62B | -779M | -778M | -729M | -1.13B | -702M | -751M | -1.18B | -485M | -291M | -432M |
| Acquisitions | 0 | 0 | 0 | 0 | -3.51B | 10.56B | 0 | 0 | 0 | 0 | 0 | 0 | 900M | -95M | -84M | -5.76B | 161M | 81M | 444M | 898M | 110M | 190M | 21M | 0 | -211M | 0 | 0 | 0 | 54M | 60M | 93M |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55M | -65M | 0 | 0 | 0 | -290M | -159M | -154M | -169M | -128M | -36M | -514M | -601M | -923M | -355M | -130M | 0 | 0 | -312M | -11M | 0 | -15M | -72M | -600M |
| Sale of Investments | 0 | 0 | 0 | 0 | 146M | 0 | 9M | 69M | 0 | 0 | 2M | 136M | 154M | 144M | 159M | 319M | 114M | 154M | 392M | 860M | 611M | 341M | 74M | 0 | 0 | 0 | 0 | 0 | 70M | 187M | 631M |
| Other Investing | -2.39B | 26M | -13M | 7M | -131M | -630M | -18M | -11M | -64M | -28M | -8M | -191M | -435M | -651M | 81M | 148M | 32M | 136M | -114M | -86M | -21M | 46M | 33M | 42M | -270M | 175M | -280M | -861M | -236M | -96M | -103M |
| Cash from Financing | 2.06B | 2.12B | 435M | 650M | 709M | -7.39B | 386M | 836M | 690M | 824M | -439M | 68M | 583M | 1.63B | 48M | 5.77B | 6.31B | -1.27B | 721M | -1.33B | 95M | -676M | -578M | -387M | -357M | 267M | 233M | 473M | -7M | -537M | -280M |
| Dividends Paid | -818M | -794M | -747M | -704M | -787M | -1.28B | -1.27B | -1.19B | -1.13B | -1.07B | -1.03B | -1B | -967M | -878M | -833M | -746M | -566M | -517M | -491M | -459M | -409M | -347M | -299M | -287M | -261M | -201M | -177M | -180M | -278M | -298M | -296M |
| Dividend Payout Ratio % | - | 67.23% | 84.12% | 95.14% | 104.1% | - | 86.79% | 68.27% | 62.01% | 95.04% | 54.15% | 147.21% | 55.67% | 77.7% | 54.59% | 49.9% | 60.34% | 127.03% | 52.8% | 35.15% | 49.46% | 51.18% | 42.67% | 37.61% | 94.91% | 87.01% | 33.78% | 39.3% | - | 93.13% | 82.91% |
| Debt Issuance (Net) | 4M | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K |
| Stock Issued | 401M | 401M | 0 | 0 | 0 | 9M | 0 | 1.17B | 698M | 453M | 144M | 203M | 1.07B | 1.41B | 72M | 2.3B | 2.44B | 60M | 19M | 32M | 266M | 37M | 596M | 426M | 587M | 56M | 35M | 8M | 62M | 76M | 77M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | -1B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74M | -250M | 0 | -54M | 0 | -38M | -712M | 0 | 0 | 0 | -31M | -250M | 0 | 0 | -416M | -419M | -369M | 0 |
| Other Financing | -66M | -67M | -23M | -51M | -6M | -72M | 458M | -26M | -20M | -19M | 6M | -461M | 1.34B | 1.29B | -130M | -92M | -206M | -44M | -24M | -17M | -39M | -26M | -12M | -35M | -21M | 480M | -127M | -71M | -1M | -20M | -1M |
| Net Change in Cash | 21M | 747M | -43M | 25M | -3.21B | 3.13B | -375M | 193M | 132M | 144M | -495M | -563M | 649M | 201M | -301M | 277M | 124M | -299M | 670M | -364M | 239M | -61M | 150M | 231M | -688M | 470M | 347M | -62M | 145M | -51M | 81M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 292M | -249M | 10M | -18M | 15M | -28M | -10M | -8M | 8M | 10M | -45M | 13M | 0 | -13M | 5M | 3M | 6M | 9M | 7M | 2M | -3M | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 1.25B | 339M | 382M | 357M | 3.57B | 443M | 818M | 643M | 511M | 341M | 836M | 1.4B | 1.1B | 901M | 1.2B | 925M | 801M | 1.1B | 430M | 794M | 555M | 616M | 466M | 245M | 933M | 480M | 133M | 195M | 50M | 101M | 20M |
| Cash at End | 339M | 1.09B | 339M | 382M | 357M | 3.57B | 443M | 836M | 643M | 485M | 341M | 836M | 1.75B | 1.1B | 901M | 1.2B | 925M | 801M | 1.1B | 430M | 794M | 555M | 616M | 476M | 245M | 950M | 480M | 133M | 195M | 50M | 101M |
| Free Cash Flow | 347M | -1.4B | -465M | -632M | -3.92B | 10.23B | 476M | -656M | -417M | -710M | -67M | -955M | -782M | -1.45B | -341M | -5.45B | -6.2B | 555M | -161M | -114M | 364M | 577M | 703M | 569M | -333M | 343M | 114M | -535M | 152M | 467M | 433M |
| FCF Growth % | 140.58% | -201.29% | 26.42% | 83.89% | -138.37% | 2048.53% | 172.56% | -57.31% | 41.27% | -959.7% | 92.98% | -22.12% | 46.07% | -325.22% | 93.74% | 12.11% | -1216.22% | 444.72% | -41.23% | -131.32% | -36.92% | -17.92% | 23.55% | 270.87% | -197.08% | 200.88% | 121.31% | -451.97% | -67.45% | 7.85% | 49.57% |
| FCF Margin % | 3.69% | -15.49% | -5.5% | -7.6% | -49.66% | 176.85% | 8.7% | -11.71% | -5.36% | -9.53% | -0.89% | -12.45% | -9.96% | -19.96% | -2.81% | -42.75% | -72.7% | 7.45% | -2.01% | -1.75% | 5.94% | 10.42% | 12.22% | 10.19% | -6.08% | 6.71% | 2.51% | -11.66% | 4.01% | 15.18% | 14.88% |
| FCF / Net Income % | 27.41% | -118.63% | -52.36% | -85.41% | -519.05% | -691.01% | 32.4% | -37.57% | -22.82% | -62.94% | -3.52% | -140.03% | -45.02% | -128.32% | -22.35% | -364.21% | -660.45% | 136.36% | -17.31% | -8.73% | 44.01% | 85.1% | 101.01% | 74.57% | -121.09% | 148.48% | 21.76% | -116.81% | -27.94% | 145.94% | 121.29% |
Quick answers to the most common questions about buying PPL stock.
PPL Corporation (PPL) generated $2.63B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
PPL Corporation (PPL) reported negative free cash flow of $1.40B in 2025, indicating capital requirements exceeded cash from operations.
PPL Corporation (PPL) spent $4.03B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, PPL Corporation (PPL) returned $794.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Regulatory approval and leverage
Metrics are mathematically derived from official filings.
Regulated Cash Flow Stability
PPL's operating cash flow averaged $583M in Q2 2026, covering dividends 2.7x, as reported in quarterly filings, indicating predictable regulated cash generation.
Operating cash flow has remained remarkably stable across the last ten quarters, ranging from $282M to $966M, with a clear seasonal pattern. The Q2 2026 OCF of $583M is consistent with the prior year's $602M, suggesting that the regulated operations are generating cash in line with expectations. This stability is crucial for funding the company's capital expenditure program and servicing debt, and it reflects the low business risk inherent in its regulated utility model.
Capex Burn Accelerates Rate Base
Capital expenditures reached $1.1B in Q2 2026, up from $930M a year earlier, as reported in financial statements, driving rate base growth but outpacing operating cash flow.
The capex-to-OCF ratio has consistently exceeded 100% in recent quarters, reaching 181.5% in Q2 2026, indicating that PPL is investing heavily in its infrastructure. This investment is expected to expand the rate base and support future earnings growth, but it also means that the company is relying on external financing to fund the gap. The acceleration in capex aligns with the $23B 2026-2029 plan, and the market appears to be pricing in the associated growth, as evidenced by the maintained guidance.
Financing Needs Outpace Internal Cash
Free cash flow was negative $1.6B in Q2 2026, as per quarterly data, with debt issuance of $1.0M, indicating reliance on external capital to fund the capex program.
The free cash flow deficit has widened significantly, from -$328M in Q2 2025 to -$1.6B in Q2 2026, driven by the surge in capex. While the company has issued some long-term debt, the amounts appear modest relative to the deficit, suggesting that PPL may need to access capital markets more aggressively in the future. The debt-to-equity ratio of 1.30, while not extreme for utilities, indicates limited headroom, and investors should monitor the company's ability to raise capital on reasonable terms, especially if regulatory outcomes disappoint.
Dividend Coverage Remains Adequate
Operating cash flow covered dividends 2.7x in Q2 2026, as reported in SEC filings, indicating a safe payout despite the negative free cash flow.
Despite the heavy capex program, PPL's dividend appears well-covered by operating cash flow, with coverage ratios consistently above 2.5x in recent quarters. This suggests that the dividend is not at immediate risk, even though the company is funding growth externally. However, if the capex plan faces delays or cost overruns, or if regulatory approvals are unfavorable, the coverage could deteriorate, warranting close monitoring.
Non-Cash Accruals Mask Cash Reality
Net income of $230M in Q2 2026 was less than half of operating cash flow of $583M, as per financial statements, suggesting significant non-cash items like depreciation and AFUDC.
The gap between net income and operating cash flow is typical for utilities, driven by large non-cash depreciation charges and allowance for funds used during construction (AFUDC). In Q2 2026, net income was $230M while OCF was $583M, indicating that a substantial portion of earnings is not yet realized in cash. This is not a red flag but rather a reflection of the capital-intensive nature of the business, and analysts should focus on cash-based metrics like OCF and FCF when assessing financial health.
What Could Invalidate the Base Case
The $23B capex plan hinges on regulatory approvals; any disallowances or delays could impair rate base growth and pressure the stock's premium valuation.
The cash flow statement reveals a heavy reliance on external financing to fund the aggressive capex program, with negative free cash flow in most quarters. If regulators in Kentucky or Pennsylvania reject or reduce the allowed investments, the company may face a higher cost of capital or be forced to cut capex, undermining its growth narrative. Additionally, the elevated leverage (D/E 1.30) provides limited cushion, and any adverse regulatory ruling could trigger a re-rating of the stock.