VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PPSI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PPSIPioneer Power Solutions, Inc.
$3.89$43M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPPSICash Flow

Pioneer Power Solutions, Inc. (PPSI) Cash Flow Statement

18Y historyFree accessUpdated daily

Free cash flow remains consistently negative, with the company experiencing a trough FCF margin of -87.0% in 2024Q4 and a continued cash burn that has reduced the cash position from $41.6 million to $13.6 million over the last five quarters.

PPSI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Cash from Operations-8.21M-5.82M-6.21M-3.9M-5.77M-3.19M-3.61M-5.57M2.15M1.4M-9.46M-3.96M95K3.02M2.41M1.6M3.31M4.31M0
Operating CF Margin %--21.06%-27.15%-35.04%-22.3%-17.44%-18.54%-27.08%2.02%1.38%-8.27%-3.72%0.1%3.43%2.87%2.32%7.01%10.62%-
Operating CF Growth %-1095.55%6.34%-59.49%32.52%-80.77%11.62%35.17%-358.85%53.9%114.79%-138.66%-4271.58%-96.86%25.62%50.69%-51.71%-23.26%--
Net Income-6.98M-6M31.86M-1.9M-5.42M-2.17M-2.99M-1.03M-5.66M-9.34M-1.06M-5.88M-268K5.27M2.99M2.47M2.95M5.12M-3.5K
Depreciation & Amortization1.16M1.03M1.07M1.41M1.13M1.02M464K1.11M3.3M3.06M3.09M3.16M1.6M1.55M1.54M1.09M767K307.08K0
Stock-Based Compensation32K35K1.05M1.47M1M186K3K12K165K466K62K231K226K228K270K254K161K00
Deferred Taxes00000001.25M-329K2.2M-405K-3.12M461K-1.47M-153K-524K-216K2K0
Other Non-Cash Items601K-1.05M-34.83M83K-595K-1.68M881K-5.44M1.32M4.3M625K2.9M1.32M-205K58K-716K-563K5.12M0
Working Capital Changes-2.42M165K-5.36M-4.96M-1.89M-555K-1.98M-1.47M3.35M720K-11.76M-1.25M-3.24M-2.35M-2.29M-973K214K-1.03M3.5K
Change in Receivables2.09M4.79M-10.36M585K-7.44M115K1.16M55K-1.37M2.59M-3.56M-2.21M-1.32M460K-2.29M-381K1.72M104.95K0
Change in Inventory642K193K-14.54M511K-3.93M-1.76M2.14M-1.15M-2.12M-2.08M-8.24M-4.84M-1.63M1.91M-1M-3.77M1.5M-81.62K0
Change in Payables-1.11M-894K003.67M27K-3.35M-3K7.64M1.14M-1.47M6.26M1.28M-4M585K2.32M75K-1.77M0
Cash from Investing-3.76M-3.9M38.88M-2.5M4.72M-237K2.63M39.77M173K-1.43M-618K-3.4M-1.81M-4.32M-2.37M-9.49M-2.31M-333.94K0
Capital Expenditures-2.31M-2.68M-3.76M-2.5M-1.51M-237K0-153K-589K-1.45M-668K-1.05M-723K-2.69M-2.07M-1.36M-1.68M-333.94K0
CapEx % of Revenue9.2%9.69%16.43%22.45%5.84%1.29%-0.74%0.55%1.43%0.58%0.99%0.78%3.05%2.46%1.98%3.56%0.82%-
Acquisitions0042.63M000039.92M762K22K50K-2.11M-884K-1.6M0-7.83M-832K00
Investments-------------------
Other Investing-1.22M-1.22M006.23M0194K0762K22K50K-243K-206K-30K-300K-300K202K00
Cash from Financing-290K-16.95M5.38M-323K-353K7.56M337K-26.23M-3.41M943K9.96M4.52M5.72M1.42M-1.04M8.76M-2.04M-2.49M6K
Debt Issued (Net)-144K-136K-129K-355K-241K-112K734K-26.82M-3.41M583K10.21M27K7.26M-6.46M-1.04M8.76M-1.79M-4.55M0
Equity Issued (Net)2K04.99M177K17K8.66M000004.55M-15K7.87M0012K5M6K
Dividends Paid0-16.66M000-1.05M00000000000-2.71M0
Share Repurchases0000000000000000000
Other Financing-148K-148K519K-145K-129K58K-397K585K059K-251K-61K-1.52M000-258K-237.93K0
Net Change in Cash-12.26M-26.66M38.04M-6.71M-1.4M4.13M-646K8M-7K-28K-402K-3.18M3.41M-42K-931K882K-1.04M1.19M6K
Free Cash Flow-10.52M-8.49M-9.97M-6.39M-7.28M-3.43M-3.61M-5.73M1.56M-51K-10.13M-5.01M-628K332K339K237K1.63M3.98M0
FCF Margin %-41.83%-30.75%-43.58%-57.49%-28.15%-18.73%-18.54%-27.82%1.47%-0.05%-8.85%-4.71%-0.68%0.38%0.4%0.34%3.45%9.8%-
FCF Growth %-52.47%14.8%-56.02%12.26%-112.36%5.07%36.9%-466.11%3166.67%99.5%-101.91%-698.57%-289.16%-2.06%43.04%-85.45%-59.05%--
FCF per Share-0.95-0.76-0.91-0.65-0.75-0.39-0.41-0.660.18-0.01-1.16-0.65-0.090.050.060.040.270.85-
FCF Conversion (FCF/Net Income)1.51x0.90x-0.20x2.05x1.07x1.47x1.21x5.40x-0.38x-0.15x16.62x0.67x-0.35x0.57x0.81x-26.63x1.12x0.84x-
Interest Paid8K035K7K03K28K1.11M2.6M2.09M1.26M606K478K763K936K728K000
Taxes Paid007K2K0395K507K477K587K1.73M322K435K1.38M2.31M952K1.33M000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Persistent Operating Cash Burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in financial statements, PPSI exhibits a persistent disconnect between net income and operating cash flow, with the OCF/NI ratio frequently swinging into extreme territory, such as the 4.12x multiple observed in 2025Q2, indicating that accruals and working capital shifts dominate the reported bottom line.

The lack of a stable relationship between net income and cash generation suggests that accounting adjustments and timing differences in project recognition are significantly distorting the company's true economic performance. Investors should monitor this divergence, as it implies that reported earnings are not currently serving as a reliable proxy for the actual cash-generating capacity of the business.

Free Cash Flow Remains Negative

Based on the company's reported figures, free cash flow has remained consistently negative over the last ten quarters, with FCF margins reaching a trough of -87.0% in 2024Q4, highlighting the structural difficulty in achieving self-sustaining operations amidst the current pivot toward new product lines.

The persistent negative FCF trajectory suggests that the company is currently reliant on external capital or existing cash reserves to fund its ongoing operations and capital expenditures. This trend warrants further investigation into whether the current investment in e-Boost and e-Bloc infrastructure will eventually yield a positive return or if the cash burn is a permanent feature of the business model.

Working Capital Volatility Drives Cash

According to recent SEC filings, working capital changes have been the primary driver of cash flow volatility, with a massive $3.1 million inflow in 2025Q1 contrasting sharply with a $3.6 million outflow in 2025Q2, reflecting the lumpy nature of project-based revenue and inventory management.

The extreme swings in working capital appear to be a direct consequence of the company's project-based revenue recognition and the procurement cycles required for specialized electrical components. This volatility makes it difficult to forecast cash needs, as the timing of customer payments and inventory builds can create significant, unpredictable liquidity pressures.

Capital Intensity Outpacing Revenue Growth

As evidenced by the data, capital expenditures have remained a significant burden, with CapEx/Revenue ratios peaking at 47.2% in 2024Q4, suggesting that the company is heavily reinvesting in its manufacturing and infrastructure capabilities despite the lack of a clear path to profitability.

The high level of capital intensity relative to revenue indicates that the company is in a heavy growth-investment phase, likely focused on scaling its e-Bloc and e-Boost production capacity. Investors should monitor whether these capital outlays are effectively lowering unit costs or if they are merely sustaining a high-cost, low-margin manufacturing footprint.

PPSI — Frequently Asked Questions

Quick answers to the most common questions about buying PPSI stock.

How much cash does Pioneer Power Solutions, Inc. (PPSI) generate from operations?

Pioneer Power Solutions, Inc. (PPSI) generated $-5.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Pioneer Power Solutions, Inc.'s free cash flow?

Pioneer Power Solutions, Inc. (PPSI) reported negative free cash flow of $8.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Pioneer Power Solutions, Inc.'s capital expenditure (CapEx)?

Pioneer Power Solutions, Inc. (PPSI) spent $2.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Pioneer Power Solutions, Inc. distribute cash to shareholders?

In 2025, Pioneer Power Solutions, Inc. (PPSI) returned $16.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.