VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
PPTA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
PPTAPerpetua Resources Corp.
$16.44$2.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksPPTACash Flow

Perpetua Resources Corp. (PPTA) Cash Flow Statement

16Y historyFree accessUpdated daily

Free cash flow has deteriorated sharply to a quarterly burn of $93.2 million in 2026Q2, reflecting the accelerating capital deployment required for project advancement without any offsetting revenue.

Income StatementBalance SheetCash FlowRatios

PPTA Cash Flow Statement

Annual statement

PPTA Cash Flow Statement

Perpetua Resources Corp. (PPTA) cash flow statement — 16-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash from Operations-179.36M-104.56M-11.89M-21.19M-24.71M-28.65M-28.81M-27.06M-27.33M-20.89M-10.53M-1.9M-2.32M-2.09M-2.27M-2.93M-619.12K
Operating CF Margin %-----------------
Operating CF Growth %-1929.48%-779.36%43.88%14.27%13.73%0.55%-6.46%0.97%-30.79%-98.48%-454.12%18.14%-10.88%7.85%22.62%-374.03%-
Net Income-232.33M-100.39M-14.48M-18.77M-28.71M-35.95M-220.63M-11.3M-47.29M-8.29M-46.16M-1.3M-573.75K-3.8M-7.18M-13.44M-588.19K
Depreciation & Amortization392.81K168K119.57K83.74K61.29K58.92K284.41K249.3K267.08K639.73K1.03M8.94K25.38K34.27K35.32K10.23K0
Stock-Based Compensation2.62M3.86M3.9M3.04M2.94M3.95M1.55M2.88M1.31M1.61M745.84K214.15K216.47K1.37M5.27M8.66M0
Deferred Taxes00000-5.57M187.65M-21.99M17.02M-18.71M31.77M-724.98K-1.72M226.9K-43.6K00
Other Non-Cash Items7.52M3.94M1.56M870.33K4.43M12.56M2.89M2.16M1.84M1.94M1.46M-23.15K-56.57K-84.63K-197.72K1.49M-19.24K
Working Capital Changes42.44M-12.13M-2.99M-6.41M-3.44M-3.7M-539.31K945.21K-468.34K1.92M623.4K-74.47K-213.99K153.16K-152.67K345.24K-11.69K
Change in Receivables-1.17M755K595.84K-2.9M-204M-182.33B18.38K149.93K-162.84K-43.27K18.23K1.35K00229.79K00
Change in Inventory000-2.25M115.81K000000000000
Change in Payables6.52M0725.75K2.25M-115.81K00001.97M0000000
Cash from Investing-44.95M-13.86M5.67M-449.8K-465.84K-3.33M-245.51K246.15K176.06K-172.08K-589.61K-8.84M-13.41M-26.06M-53.01M-24.24M-4.75M
Capital Expenditures-31.28M-13.86M-2.68M-449.8K-515.01K-325.35K-529.29K-310.94K-396.25K-495.42K-786.82K-8.86M-13.46M-26.15M-53.21M-24.4M-4.75M
CapEx % of Revenue-----------------
Acquisitions000049.17K08.5K18.5K000000000
Investments-----------------
Other Investing-13.67M08.35M000275.28K538.59K572.31K323.34K197.21K23.15K56.57K84.63K192.33K156.27K1.24K
Cash from Financing427.13M845.02M47.15M2.2M054.79M36.57M14.4M38.24M2.62M43.96M5.83M10.86M23.51M37.91M61.09M8.62M
Debt Issued (Net)00000035M-81.8K0038.51M-194.18K-188.52K-183.03K-177.7K-172.52K-167.5K
Equity Issued (Net)1.06M845.02M45.98M2.77M057.5M1.83M14.93M38.07M05.45M6.03M11.06M9.27M38.11M61.29M8.82M
Dividends Paid00000000000000000
Share Repurchases00000000000000000
Other Financing426.08M01.16M-571.92K0-2.71M-256.71K-444.7K177.49K2.62M0-5.82K-11.48K14.42M-22.3K-27.48K-32.5K
Net Change in Cash148.87M692.85M40.88M-19.44M-25.19M22.82M7.53M-12.38M10.97M-18.26M32.68M-5.12M-4.97M-5.03M-17.34M32.15M3.25M
Free Cash Flow-237.95M-118.42M-14.57M-21.64M-25.23M-28.97M-29.34M-27.37M-27.72M-21.39M-11.31M-10.76M-15.78M-28.24M-55.48M-27.33M-5.37M
FCF Margin %-----------------
FCF Growth %-544.02%-712.93%32.68%14.23%12.92%1.24%-7.18%1.27%-29.62%-89.05%-5.13%31.82%44.11%49.1%-102.98%-409.14%-
FCF per Share-1.90-1.27-0.22-0.34-0.40-0.53-0.86-1.07-1.28-1.16-0.65-0.70-1.13-2.33-4.92-3.23-1.40
FCF Conversion (FCF/Net Income)1.02x1.04x0.82x1.13x0.86x0.80x0.13x2.39x0.58x2.52x0.23x1.46x4.04x0.55x0.32x0.22x1.05x
Interest Paid00000000000000000
Taxes Paid00000000000000000

Key Metrics

Growth RegimeStable
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Permitting delay and litigation risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Negative Conversion Reflects Pre-Revenue Burn

The operating cash flow consistently trails net income, with a ratio of 0.82 in 2026Q2, indicating that the cash burn is accelerating faster than the accounting loss as the project advances toward construction.

The persistent negative gap between operating cash flow and net income suggests that cash outflows for project development are outpacing the recognition of non-cash expenses. This pattern is typical for a pre-revenue developer where cash is consumed for permitting and early-stage construction, not offset by any revenue inflows. The trend warrants monitoring as it implies the company's cash consumption is not yet fully captured by its reported net losses.

Accelerating Cash Burn Trajectory

Free cash flow has deteriorated sharply, with a quarterly burn exceeding $90 million in 2026Q2, a significant acceleration from the sub-$10 million quarterly burn seen in early 2024.

The FCF trajectory shows a clear and concerning acceleration in cash consumption, moving from a manageable quarterly burn to a substantial outflow. This shift likely marks the transition from a pure permitting phase to capital-intensive pre-construction activities. The trajectory implies that the company's reliance on external financing will intensify dramatically in the near term, as the current cash burn rate is unsustainable without the anticipated federal funding or a final investment decision.

Working Capital Swings Mask Project Timing

Working capital changes have been volatile, with a $15.0 million source of cash in 2026Q2 following a $19.7 million source in the prior quarter, suggesting irregular timing of project-related payments and receivables.

The erratic swings in working capital, alternating between significant sources and uses of cash, are indicative of a project-based business with lumpy payment cycles rather than operational inefficiency. These movements are likely tied to milestone payments for engineering, procurement, or permitting services. While not a sign of operational distress, the volatility adds noise to the underlying cash burn rate and makes quarterly cash flow forecasting less reliable.

Capital Deployment Focused on Project Advancement

With zero dividends or buybacks, all capital deployment is directed toward project development, as evidenced by the $12.8 million in capital expenditures in 2026Q2 and the $8.3 million acquisition in 2024Q1.

The complete absence of shareholder returns confirms that all financial resources are being allocated to advancing the Stibnite project. The capital expenditure pattern shows a recent uptick, consistent with the transition toward construction readiness. The single acquisition in 2024 appears to be a strategic land or asset purchase related to the project, reinforcing the single-asset focus of the company's capital allocation strategy.

Cash Balance May Be Project-Restricted

The substantial reported cash balance may be largely restricted for specific project milestones, meaning the operational burn rate of over $100 million per quarter could be underfunded without further capital raises.

The cash flow statement does not disclose the portion of the cash balance that is restricted for project use versus available for general corporate purposes. Given the company's pre-revenue status and the nature of federal grants, a significant portion of the reported cash may be earmarked for specific permitting or construction milestones. This potential restriction means the apparent liquidity cushion could be materially overstated, and investors should scrutinize the footnotes for details on restricted cash.

PPTA — Frequently Asked Questions

Quick answers to the most common questions about buying PPTA stock.

How much cash does Perpetua Resources Corp. (PPTA) generate from operations?

Perpetua Resources Corp. (PPTA) generated $-104.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Perpetua Resources Corp.'s free cash flow?

Perpetua Resources Corp. (PPTA) reported negative free cash flow of $118.4M in 2025, indicating capital requirements exceeded cash from operations.

What is Perpetua Resources Corp.'s capital expenditure (CapEx)?

Perpetua Resources Corp. (PPTA) spent $13.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.