Free cash flow generation remains highly erratic, characterized by a swing from a $360.2M surplus in 2025Q1 to an $84.6M deficit in 2025Q2, reflecting the company's vulnerability to lumpy capital expenditure cycles.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Cash from Operations | 3.52B | 3.61B | 3.41B | 2.21B | 1.37B | 525.62M | 171.38M | 564.17M | 670.01M | 259.92M | 61.15M | 68.88M | 97.25M | 0 | 0 |
| Operating CF Margin % | - | 71.22% | 68.23% | 70.93% | 64.36% | 51.04% | 29.52% | 59.74% | 75.19% | 60.46% | 61.87% | 76.15% | 73.77% | - | - |
| Operating CF Growth % | -14.48% | 5.73% | 54.14% | 61.37% | 160.96% | 206.71% | -69.62% | -15.8% | 157.78% | 325.05% | -11.22% | -29.17% | - | - | - |
| Net Income | 649.5M | 1.1B | 1.25B | 879.7M | 749.84M | 138.18M | -685.2M | 16.41M | 212.74M | 83.56M | -227.71M | -38.33M | 17.79M | 3.62M | 32.28M |
| Depreciation & Amortization | 2.08B | 2.03B | 1.78B | 1.01B | 444.68M | 289.12M | 358.55M | 444.24M | 326.46M | 161.63M | 77.84M | 90.08M | 68.95M | 0 | 0 |
| Stock-Based Compensation | 53.44M | 70.37M | 60.4M | 78.42M | 92.31M | 58.11M | 24.57M | 29M | 20.67M | 13.76M | 166.73M | 0 | 12.42M | 0 | 0 |
| Deferred Taxes | 200.82M | 285.4M | 299.02M | 152.38M | 119.68M | 569K | -85.12M | 5.8M | 59.44M | 29.93M | -406K | -572K | 1.52M | 0 | 0 |
| Other Non-Cash Items | 536.93M | 117.65M | 6.9M | 3.19M | -57.19M | 42.19M | 577.77M | 46.87M | 18.21M | -8.09M | 43.07M | 21.98M | -15.52M | -3.62M | -32.28M |
| Working Capital Changes | -103.19M | 2.68M | 18.47M | 92.23M | 22.35M | -2.55M | -19.19M | 21.85M | 32.49M | -20.87M | 1.63M | -4.29M | 12.08M | 0 | 0 |
| Change in Receivables | -422.92M | -321.46M | -51.4M | 36.34M | -66.82M | -21.48M | 44.57M | -10.1M | -33M | -43.55M | -14K | 5.24M | -6.32M | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 316.38M | 347.42M | 78.35M | 83.16M | 90.93M | 16.02M | -59.96M | 33.83M | 66.66M | 26.77M | 2.9M | -8.67M | 18.48M | 0 | 0 |
| Cash from Investing | -3.18B | -2.87B | -3.1B | -1.58B | -1.21B | -226.48M | -326.32M | -932.99M | -1.07B | -992.31M | -1.85B | -198.63M | -163.38M | 0 | 0 |
| Capital Expenditures | -1.72B | -1.08B | -1.06B | -268.77M | -12.42M | -7.41M | -9.55M | -112.57M | -218.57M | -440.47M | -906.27M | -45.32M | -298.3M | 0 | 0 |
| CapEx % of Revenue | 46.63% | 21.41% | 21.2% | 8.61% | 0.58% | 0.72% | 1.64% | 11.92% | 24.53% | 102.46% | 916.97% | 50.1% | 226.29% | - | - |
| Acquisitions | 9.04M | 0 | 0 | 99.83M | -496.67M | 0 | 0 | 0 | 0 | 0 | -1.38B | 0 | 71.78M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -1.46B | -1.79B | -2.04B | -1.41B | -695.96M | -219.06M | -316.78M | -820.42M | -850.09M | -551.84M | 430.85M | -153.31M | 63.14M | 0 | 0 |
| Cash from Financing | -880.4M | -1.06B | 97.71M | -631.19M | -106.63M | -297.55M | 147.74M | 362.94M | 294.16M | 724.22M | 1.92B | 118.5M | 36.97M | 0 | 0 |
| Debt Issued (Net) | -289.84M | -464.55M | 343.65M | -217.5M | -40M | -262.07M | 155M | 371.18M | 300M | 400M | 50M | 9M | 101M | 0 | 0 |
| Equity Issued (Net) | -72.28M | -73.48M | 341.16M | -162.42M | -19.01M | -14.5M | -607K | 0 | 0 | 340.75M | 1.92B | 0 | -119.27M | 0 | 0 |
| Dividends Paid | -476.56M | -447.71M | -466.92M | -141.95M | -14.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.05M | 0 | 0 |
| Share Repurchases | -73.7M | -73.7M | -61.05M | -162.42M | -19.01M | -14.5M | -607K | 0 | 0 | 0 | 0 | 0 | -119.27M | 0 | 0 |
| Other Financing | -41.72M | -74M | -120.19M | -109.32M | -33.19M | -20.98M | -6.65M | -8.24M | -5.84M | -16.53M | -47.86M | 109.5M | 58.29M | 0 | 0 |
| Net Change in Cash | -531.46M | -325.65M | 405.48M | 3.93M | 60M | 1.6M | -7.2M | -5.88M | -104.49M | -8.17M | 132.31M | -11.25M | -29.17M | 0 | 0 |
| Free Cash Flow | 339.19M | 557.39M | 291.33M | 419.83M | 587.67M | 198.57M | -156.64M | -403.55M | -546.8M | -746.98M | -914.83M | -132.44M | -201.06M | 0 | 0 |
| FCF Margin % | 9.2% | 11% | 5.83% | 13.45% | 27.57% | 19.28% | -26.98% | -42.73% | -61.37% | -173.76% | -925.64% | -146.41% | -152.52% | - | - |
| FCF Growth % | -45.59% | 91.33% | -30.61% | -28.56% | 195.96% | 226.77% | 61.19% | 26.2% | 26.8% | 18.35% | -590.73% | 34.13% | - | - | - |
| FCF per Share | 0.41 | 0.76 | 0.43 | 1.08 | 1.82 | 0.66 | -0.56 | -1.53 | -2.05 | -3.12 | -4.55 | -10.24 | -6.93 | - | - |
| FCF Conversion (FCF/Net Income) | 0.52x | 3.86x | 3.46x | 4.65x | 2.66x | 3.80x | -0.25x | 35.71x | 3.35x | 3.44x | -0.27x | -1.80x | 5.47x | - | - |
| Interest Paid | 167.31M | 288.73M | 267.08M | 140.07M | 60.7M | 57.94M | 69.67M | 48.91M | 18.28M | 4.28M | 5.33M | 5.78M | 1.94M | 0 | 0 |
| Taxes Paid | 0 | 0 | 6.82M | 3.6M | 613K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital intensity and volatility
As reported in quarterly financial filings, Permian Resources consistently demonstrates a wide gap between net income and operating cash flow, with the OCF/NI ratio reaching an extreme 12.94 in 2025Q3, suggesting that non-cash charges like DD&A significantly inflate the reported cash generation profile.
The persistent divergence between net income and operating cash flow indicates that reported earnings are heavily influenced by non-cash accounting items rather than pure cash-generative capacity. Investors should monitor this relationship closely, as the reliance on high depreciation to mask lower net income may suggest that the company's underlying profitability is more sensitive to commodity price swings than the headline figures imply.
Based on the provided cash flow data, Permian Resources' free cash flow trajectory remains highly erratic, swinging from a positive $360.2M in 2025Q1 to a negative $84.6M in 2025Q2, highlighting the company's vulnerability to lumpy capital expenditure cycles and fluctuating commodity price realizations.
The inconsistency in free cash flow generation suggests that the company's capital allocation strategy is frequently interrupted by the need for significant reinvestment. This volatility warrants further investigation into whether the company can maintain its dividend commitments during periods of depressed commodity pricing without relying on external financing.
According to recent financial statements, Permian Resources' capital intensity is notably high, with CapEx/Revenue ratios spiking to 62.3% in 2024Q3, which indicates a heavy reliance on continuous drilling to offset the rapid natural decline rates inherent in Delaware Basin assets.
The high level of capital expenditure relative to revenue suggests that a significant portion of cash flow is being consumed by maintenance-level drilling rather than true growth initiatives. This capital intensity may limit the company's ability to return excess cash to shareholders if the cost of drilling and completion continues to rise in the current inflationary environment.
As indicated by the quarterly cash flow statements, Permian Resources experiences significant working capital volatility, with a $221.7M inflow in 2025Q2 followed by a $163.9M outflow in 2026Q1, suggesting that timing differences in collections and payables create meaningful noise in quarterly cash flow reporting.
These fluctuations in working capital appear to be a recurring feature of the company's operational cycle, potentially masking the true underlying cash flow from core production activities. Investors should be cautious of interpreting these quarterly swings as permanent shifts in liquidity, as they may simply reflect the timing of large-scale vendor payments or seasonal inventory adjustments.
Quick answers to the most common questions about buying PR stock.
Permian Resources Corporation (PR) generated $3.61B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Permian Resources Corporation (PR) generated $557.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Permian Resources Corporation (PR) spent $1.08B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Permian Resources Corporation (PR) returned $447.7M to shareholders via cash dividends and spent $73.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.