VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PRPermian Resources Corporation
$18.72$15.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPRCash Flow

Permian Resources Corporation (PR) Cash Flow Statement

14Y historyFree accessUpdated daily

Free cash flow generation remains highly erratic, characterized by a swing from a $360.2M surplus in 2025Q1 to an $84.6M deficit in 2025Q2, reflecting the company's vulnerability to lumpy capital expenditure cycles.

PR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations3.52B3.61B3.41B2.21B1.37B525.62M171.38M564.17M670.01M259.92M61.15M68.88M97.25M00
Operating CF Margin %-71.22%68.23%70.93%64.36%51.04%29.52%59.74%75.19%60.46%61.87%76.15%73.77%--
Operating CF Growth %-14.48%5.73%54.14%61.37%160.96%206.71%-69.62%-15.8%157.78%325.05%-11.22%-29.17%---
Net Income649.5M1.1B1.25B879.7M749.84M138.18M-685.2M16.41M212.74M83.56M-227.71M-38.33M17.79M3.62M32.28M
Depreciation & Amortization2.08B2.03B1.78B1.01B444.68M289.12M358.55M444.24M326.46M161.63M77.84M90.08M68.95M00
Stock-Based Compensation53.44M70.37M60.4M78.42M92.31M58.11M24.57M29M20.67M13.76M166.73M012.42M00
Deferred Taxes200.82M285.4M299.02M152.38M119.68M569K-85.12M5.8M59.44M29.93M-406K-572K1.52M00
Other Non-Cash Items536.93M117.65M6.9M3.19M-57.19M42.19M577.77M46.87M18.21M-8.09M43.07M21.98M-15.52M-3.62M-32.28M
Working Capital Changes-103.19M2.68M18.47M92.23M22.35M-2.55M-19.19M21.85M32.49M-20.87M1.63M-4.29M12.08M00
Change in Receivables-422.92M-321.46M-51.4M36.34M-66.82M-21.48M44.57M-10.1M-33M-43.55M-14K5.24M-6.32M00
Change in Inventory000000000000000
Change in Payables316.38M347.42M78.35M83.16M90.93M16.02M-59.96M33.83M66.66M26.77M2.9M-8.67M18.48M00
Cash from Investing-3.18B-2.87B-3.1B-1.58B-1.21B-226.48M-326.32M-932.99M-1.07B-992.31M-1.85B-198.63M-163.38M00
Capital Expenditures-1.72B-1.08B-1.06B-268.77M-12.42M-7.41M-9.55M-112.57M-218.57M-440.47M-906.27M-45.32M-298.3M00
CapEx % of Revenue46.63%21.41%21.2%8.61%0.58%0.72%1.64%11.92%24.53%102.46%916.97%50.1%226.29%--
Acquisitions9.04M0099.83M-496.67M00000-1.38B071.78M00
Investments---------------
Other Investing-1.46B-1.79B-2.04B-1.41B-695.96M-219.06M-316.78M-820.42M-850.09M-551.84M430.85M-153.31M63.14M00
Cash from Financing-880.4M-1.06B97.71M-631.19M-106.63M-297.55M147.74M362.94M294.16M724.22M1.92B118.5M36.97M00
Debt Issued (Net)-289.84M-464.55M343.65M-217.5M-40M-262.07M155M371.18M300M400M50M9M101M00
Equity Issued (Net)-72.28M-73.48M341.16M-162.42M-19.01M-14.5M-607K00340.75M1.92B0-119.27M00
Dividends Paid-476.56M-447.71M-466.92M-141.95M-14.43M0000000-3.05M00
Share Repurchases-73.7M-73.7M-61.05M-162.42M-19.01M-14.5M-607K00000-119.27M00
Other Financing-41.72M-74M-120.19M-109.32M-33.19M-20.98M-6.65M-8.24M-5.84M-16.53M-47.86M109.5M58.29M00
Net Change in Cash-531.46M-325.65M405.48M3.93M60M1.6M-7.2M-5.88M-104.49M-8.17M132.31M-11.25M-29.17M00
Free Cash Flow339.19M557.39M291.33M419.83M587.67M198.57M-156.64M-403.55M-546.8M-746.98M-914.83M-132.44M-201.06M00
FCF Margin %9.2%11%5.83%13.45%27.57%19.28%-26.98%-42.73%-61.37%-173.76%-925.64%-146.41%-152.52%--
FCF Growth %-45.59%91.33%-30.61%-28.56%195.96%226.77%61.19%26.2%26.8%18.35%-590.73%34.13%---
FCF per Share0.410.760.431.081.820.66-0.56-1.53-2.05-3.12-4.55-10.24-6.93--
FCF Conversion (FCF/Net Income)0.52x3.86x3.46x4.65x2.66x3.80x-0.25x35.71x3.35x3.44x-0.27x-1.80x5.47x--
Interest Paid167.31M288.73M267.08M140.07M60.7M57.94M69.67M48.91M18.28M4.28M5.33M5.78M1.94M00
Taxes Paid006.82M3.6M613K0000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Capital intensity and volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

As reported in quarterly financial filings, Permian Resources consistently demonstrates a wide gap between net income and operating cash flow, with the OCF/NI ratio reaching an extreme 12.94 in 2025Q3, suggesting that non-cash charges like DD&A significantly inflate the reported cash generation profile.

The persistent divergence between net income and operating cash flow indicates that reported earnings are heavily influenced by non-cash accounting items rather than pure cash-generative capacity. Investors should monitor this relationship closely, as the reliance on high depreciation to mask lower net income may suggest that the company's underlying profitability is more sensitive to commodity price swings than the headline figures imply.

Volatile Free Cash Flow Generation

Based on the provided cash flow data, Permian Resources' free cash flow trajectory remains highly erratic, swinging from a positive $360.2M in 2025Q1 to a negative $84.6M in 2025Q2, highlighting the company's vulnerability to lumpy capital expenditure cycles and fluctuating commodity price realizations.

The inconsistency in free cash flow generation suggests that the company's capital allocation strategy is frequently interrupted by the need for significant reinvestment. This volatility warrants further investigation into whether the company can maintain its dividend commitments during periods of depressed commodity pricing without relying on external financing.

Capital Intensity and Asset Replacement

According to recent financial statements, Permian Resources' capital intensity is notably high, with CapEx/Revenue ratios spiking to 62.3% in 2024Q3, which indicates a heavy reliance on continuous drilling to offset the rapid natural decline rates inherent in Delaware Basin assets.

The high level of capital expenditure relative to revenue suggests that a significant portion of cash flow is being consumed by maintenance-level drilling rather than true growth initiatives. This capital intensity may limit the company's ability to return excess cash to shareholders if the cost of drilling and completion continues to rise in the current inflationary environment.

Working Capital and Liquidity Swings

As indicated by the quarterly cash flow statements, Permian Resources experiences significant working capital volatility, with a $221.7M inflow in 2025Q2 followed by a $163.9M outflow in 2026Q1, suggesting that timing differences in collections and payables create meaningful noise in quarterly cash flow reporting.

These fluctuations in working capital appear to be a recurring feature of the company's operational cycle, potentially masking the true underlying cash flow from core production activities. Investors should be cautious of interpreting these quarterly swings as permanent shifts in liquidity, as they may simply reflect the timing of large-scale vendor payments or seasonal inventory adjustments.

PR — Frequently Asked Questions

Quick answers to the most common questions about buying PR stock.

How much cash does Permian Resources Corporation (PR) generate from operations?

Permian Resources Corporation (PR) generated $3.61B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Permian Resources Corporation's free cash flow?

Permian Resources Corporation (PR) generated $557.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Permian Resources Corporation's capital expenditure (CapEx)?

Permian Resources Corporation (PR) spent $1.08B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Permian Resources Corporation distribute cash to shareholders?

In 2025, Permian Resources Corporation (PR) returned $447.7M to shareholders via cash dividends and spent $73.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.