The company maintains a strained financial position characterized by a negative equity balance of $76.2M and a significant $342.1M debt load as of 2025Q3.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Total Current Assets | 275.75M | 239.12M | 234.67M | 267.28M | 283.53M | 394.3M | 385.94M | 346.14M | 202.06M | 173.66M | 211.04M | 240.47M | 136.92M | 127.43M | 110.67M | 89.49M | 78.63M | 71.4M | 63.32M | 58.53M | 47.27M |
| Cash & Short-Term Investments | 188.4M | 161.98M | 168.75M | 203.63M | 227.55M | 329.13M | 306.08M | 295.48M | 160.5M | 134.03M | 164.27M | 161.02M | 44.69M | 83.56M | 68.46M | 55.92M | 62.45M | 51.98M | 44.38M | 42.54M | 38.49M |
| Cash Only | 188.4M | 161.98M | 168.75M | 203.63M | 227.55M | 329.13M | 306.08M | 295.48M | 160.5M | 118.04M | 161.77M | 161.02M | 44.69M | 83.56M | 68.46M | 55.84M | 62.45M | 51.98M | 44.38M | 42.54M | 38.49M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16M | 2.5M | 0 | 0 | 0 | 0 | 73K | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 62.02M | 64.98M | 49.06M | 48.18M | 40.58M | 49.58M | 65.07M | 41.82M | 32.48M | 33.28M | 39.12M | 71.09M | 46.57M | 38.8M | 33.86M | 27.4M | 12.04M | 16.55M | 14.9M | 13.79M | 7.43M |
| Days Sales Outstanding | 67.75 | 71.79 | 58.96 | 63.68 | 58.91 | 71.69 | 94.88 | 77.48 | 70.23 | 79.26 | 84.86 | 139.64 | 117.35 | 120.23 | 127.9 | 140.78 | 63.86 | 79.93 | 87.58 | 109.35 | 77.19 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 25.33M | 12.15M | 16.87M | 15.47M | 5.77M | 5.94M | 5.76M | 4.09M | 9.07M | 6.34M | 1M | 1.71M | 42.45M | 0 | 0 | 0 | 0 | 3.24M | 0 | 0 | 0 |
| Total Non-Current Assets | 169.18M | 180.79M | 187.16M | 185.67M | 210.95M | 145.67M | 127.36M | 90.82M | 86.63M | 54M | 52.68M | 59.84M | 42.91M | 19.05M | 10.59M | 8.64M | 6.7M | 5.2M | 5.66M | 4.52M | 3.02M |
| Property, Plant & Equipment | 34.6M | 35.81M | 37.85M | 42.49M | 56.69M | 67.19M | 41.34M | 14.68M | 14.01M | 15.24M | 15.78M | 15.79M | 15.59M | 12.79M | 4.7M | 3.25M | 2.96M | 2.9M | 3.06M | 2.37M | 2.55M |
| Fixed Asset Turnover | 9.67x | 9.23x | 8.02x | 6.50x | 4.44x | 3.76x | 6.05x | 13.42x | 12.05x | 10.06x | 10.66x | 11.77x | 9.29x | 9.21x | 20.55x | 21.87x | 23.25x | 26.06x | 20.26x | 19.40x | 13.76x |
| Goodwill | 108.94M | 107.28M | 107.86M | 107.56M | 108.13M | 50.04M | 49.1M | 38.23M | 38.46M | 20.1M | 20.45M | 21.56M | 6.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 4.17M | 7.04M | 11.68M | 17.85M | 27.62M | 8.34M | 14.61M | 19.35M | 26.93M | 12.65M | 14.19M | 20.2M | 8.23M | 1.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 38M | 18M | 18M | 7.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 21.46M | 12.65M | 11.77M | 17.78M | 9M | 7.55M | 6.83M | 5.19M | 7.23M | 6.01M | 2.27M | 2.29M | 1.35M | 4.35M | 5.88M | 5.39M | 3.74M | 2.3M | 2.59M | 2.14M | 468.15K |
| Total Assets | 444.93M | 419.9M | 421.83M | 452.95M | 494.48M | 539.97M | 513.31M | 436.97M | 288.68M | 227.65M | 263.72M | 300.31M | 179.83M | 146.48M | 121.26M | 98.13M | 85.33M | 76.59M | 68.98M | 63.05M | 50.29M |
| Asset Turnover | 0.81x | 0.79x | 0.72x | 0.61x | 0.51x | 0.47x | 0.49x | 0.45x | 0.58x | 0.67x | 0.64x | 0.62x | 0.81x | 0.80x | 0.80x | 0.72x | 0.81x | 0.99x | 0.90x | 0.73x | 0.70x |
| Asset Growth % | 35.19% | -0.46% | -6.87% | -8.4% | -8.42% | 5.19% | 17.47% | 51.37% | 26.81% | -13.68% | -12.18% | 67% | 22.77% | 20.8% | 23.57% | 15% | 11.4% | 11.04% | 9.41% | 25.37% | - |
| Total Current Liabilities | 176.41M | 187M | 197.33M | 160.94M | 154.83M | 147.92M | 196.13M | 274.75M | 102.03M | 96.72M | 86.35M | 88.39M | 65.21M | 54.48M | 44.47M | 37.16M | 27.87M | 29.66M | 29.41M | 30.95M | 20.19M |
| Accounts Payable | 5.8M | 8.59M | 3.03M | 7.96M | 4.03M | 4.25M | 9.1M | 6.93M | 2.98M | 2.74M | 8.27M | 10.56M | 7.84M | 3.77M | 4.92M | 2.13M | 1.2M | 1.09M | 1.47M | 584K | 1.63M |
| Days Payables Outstanding | 21.37 | 27.66 | 9.6 | 26.41 | 14.03 | 14.81 | 33.5 | 32.79 | 15.84 | 15.81 | 49.17 | 68.99 | 66.33 | 40.78 | 67.86 | 37.82 | 23.45 | 20.63 | 29.82 | 13.66 | 44.55 |
| Short-Term Debt | 4.25M | 6.23M | 27.32M | 7.66M | 8.46M | 5.94M | 7.17M | 136.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 540.02M | 130.98M | 120.95M | 108.66M | 97.71M | 99.16M | 124.46M | 99.26M | 75.6M | 68.35M | 60.66M | 57.31M | 42.48M | 39.77M | 33.09M | 28.43M | 14.1M | 16.29M | 20.26M | 22.08M | 13.17M |
| Other Current Liabilities | 16.79M | 14.09M | 13.26M | 12.85M | 12.63M | 13.06M | 22.75M | 9.51M | 6.73M | 7.28M | 4.33M | 5.36M | 5.21M | 3.26M | 34.41M | 4.61M | 21.56M | 24.07M | 24.06M | 24.95M | 15.84M |
| Current Ratio | 1.56x | 1.28x | 1.19x | 1.66x | 1.83x | 2.67x | 1.97x | 1.26x | 1.98x | 1.80x | 2.44x | 2.72x | 2.10x | 2.34x | 2.49x | 2.41x | 2.82x | 2.41x | 2.15x | 1.89x | 2.34x |
| Quick Ratio | 1.56x | 1.28x | 1.19x | 1.66x | 1.83x | 2.67x | 1.97x | 1.26x | 1.98x | 1.80x | 2.44x | 2.72x | 2.10x | 2.34x | 2.49x | 2.41x | 2.82x | 2.41x | 2.15x | 1.89x | 2.34x |
| Cash Conversion Cycle | 46.38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 344.7M | 301.61M | 302.38M | 327.49M | 336.07M | 275.02M | 152.18M | 107.32M | 233.64M | 134.33M | 121.95M | 112.92M | 3.32M | 3.33M | 2.85M | 1.46M | 2.42M | 3.19M | 5.89M | 21.41M | 26.06M |
| Long-Term Debt | 311.9M | 270.8M | 272.32M | 289.78M | 288.29M | 218.03M | 110.7M | 88.66M | 213.2M | 122.3M | 116.37M | 110.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 103.91M | 23.87M | 25.12M | 28.18M | 38.03M | 44.1M | 22.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.74M | 1.5M | 1.26M | 1.23M | 1.2M | 1.52M | 1.28M | 754K | 843K | 639K | 918K | 1.17M | 546K | 1.33M | 0 | 0 | 0 | 0 | 0 | 21.41M | 26.06M |
| Total Liabilities | 521.11M | 488.61M | 499.71M | 488.43M | 490.9M | 422.93M | 348.31M | 382.07M | 335.66M | 231.05M | 208.31M | 201.31M | 68.53M | 57.81M | 47.31M | 38.63M | 30.29M | 32.84M | 35.29M | 52.37M | 46.25M |
| Total Debt | 342.08M | 300.89M | 324.76M | 325.63M | 334.78M | 268.06M | 140.27M | 225.19M | 213.2M | 122.3M | 116.37M | 110.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 153.68M | 138.91M | 156.02M | 122M | 107.22M | -61.07M | -165.81M | -70.29M | 52.7M | 4.26M | -45.4M | -50.57M | -44.69M | -83.56M | -68.46M | -55.84M | -62.45M | -51.98M | -44.38M | -42.54M | -38.49M |
| Debt / Equity | -4.49x | - | - | - | 93.41x | 2.29x | 0.85x | 4.10x | - | - | 2.10x | 1.12x | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -41.02x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -18.43x | - | - | - | - | - | - | - | - | - | - | - | -4.46x | -7.98x | -6.70x | - | -7.22x | -3.40x | -3.64x | -4.86x | -8.72x |
| Interest Coverage | -0.79x | -4.14x | -8.60x | -12.14x | -11.41x | -5.94x | -3.58x | -2.89x | -4.86x | -7.02x | -5.90x | - | - | - | - | - | - | - | 12.66x | - | - |
| Total Equity | -76.18M | -68.7M | -77.87M | -35.47M | 3.58M | 117.04M | 165M | 54.9M | -46.98M | -3.39M | 55.41M | 99M | 111.3M | 88.67M | 73.94M | 59.5M | 55.04M | 43.75M | 33.69M | 10.68M | 4.04M |
| Equity Growth % | 29.96% | 11.78% | -119.53% | -1089.76% | -96.94% | -29.07% | 200.54% | 216.86% | -1284.18% | -106.12% | -44.03% | -11.05% | 25.53% | 19.91% | 24.27% | 8.11% | 25.8% | 29.87% | 215.52% | 164% | - |
| Book Value per Share | -1.58 | -1.46 | -1.69 | -0.78 | 0.08 | 2.70 | 4.10 | 1.59 | -1.49 | -0.11 | 1.87 | 3.42 | 3.70 | 3.12 | 2.66 | 2.28 | 2.08 | 1.65 | 1.44 | 0.52 | 0.20 |
| Total Shareholders' Equity | -76.18M | -68.7M | -77.87M | -35.47M | 3.58M | 117.04M | 165M | 54.9M | -46.98M | -3.39M | 55.41M | 99M | 111.3M | 88.67M | 73.94M | 59.5M | 55.04M | 43.75M | 33.69M | 10.68M | 4.04M |
| Common Stock | 53K | 52K | 51K | 50K | 49K | 48K | 47K | 42K | 36K | 35K | 34K | 34K | 33K | 32K | 31K | 31K | 30K | 30K | 29.93K | 23.58K | 23.43K |
| Retained Earnings | -677.42M | -667.73M | -647.25M | -590.9M | -508.65M | -438.77M | -361.79M | -292.71M | -238.19M | -160.26M | -85.03M | -19.22M | 18.33M | 14.89M | 9.93M | 3.58M | 5.51M | -8K | -10.76M | 11.55M | 4.99M |
| Treasury Stock | -29.85M | -29.85M | -29.85M | -29.85M | -29.85M | -29.85M | -29.85M | -13.94M | -13.94M | -13.94M | -13.94M | -13.94M | -13.94M | -13.94M | -13.94M | 0 | -13.94M | -13.94M | -8.94M | -8.94M | -8.94M |
| Accumulated OCI | -6.44M | -5.39M | -4.91M | -5.25M | -4.66M | -3.43M | -3.91M | -3.37M | -2.82M | -4.91M | -4.32M | -2.25M | -11.95M | -11K | -11K | -11K | -9.27M | -8.41M | -8.02M | 226K | 226K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Persistent negative equity position
According to the latest quarterly balance sheet, PROS Holdings maintains a persistent negative equity position of $76.2M as of 2025Q3, reflecting a multi-year trend of accumulated deficits that continue to weigh on the company's overall financial health despite recent improvements in cash generation and operational efficiency.
The consistent negative retained earnings, which reached $677.4M in 2025Q3, suggest that the company's historical investment in growth has yet to yield a self-sustaining capital base. Investors should monitor whether the current trajectory of cash flow improvement can eventually reverse this structural deficit or if the balance sheet will remain permanently impaired.
As reported in financial statements, PROS Holdings carries $342.1M in total debt as of 2025Q3, a figure that remains high relative to the company's negative equity base, suggesting that the firm relies heavily on external financing to fund its ongoing operations and strategic software development initiatives.
The debt load appears to be a necessity-driven component of the company's capital structure rather than a strategic choice, given the lack of positive retained earnings. This leverage profile warrants further investigation into the company's refinancing risk, particularly if the current interest rate environment persists or if operational cash flows fail to meet debt service expectations.
Based on reported figures, the company's current ratio has improved to 1.56 in 2025Q3 from 1.19 in 2023Q4, indicating a strengthening short-term liquidity position that provides a slightly larger buffer against operational shocks as the firm continues its transition toward a recurring revenue model.
While the improvement in the current ratio is a positive signal, the liquidity remains sensitive to the timing of deferred revenue collections, which stood at $132.6M. The company's ability to maintain this liquidity buffer appears contingent on its success in converting professional services contracts into stable, long-term subscription renewals.
According to recent balance sheet data, deferred revenue reached $132.6M in 2025Q3, serving as a critical lead indicator of future performance that suggests a degree of revenue predictability despite the broader challenges associated with the company's negative net margins and ongoing operational restructuring efforts.
This deferred revenue balance represents a significant portion of the company's total liabilities, implying that a substantial amount of future work is already contracted. Analysts should interpret this as a stabilizing force, though it remains essential to track whether these obligations are being fulfilled at margins that support long-term profitability.
Based on the 2025Q3 balance sheet, goodwill of $108.9M represents a significant portion of the company's $444.9M in total assets, which may indicate that the carrying value of past acquisitions is potentially vulnerable to impairment if growth targets in the B2B segment fail to materialize.
The reliance on intangible assets to bolster the balance sheet suggests that the company's tangible asset base is relatively thin, with net PPE at only $34.6M. This composition implies that the firm's value is heavily dependent on the continued performance of acquired technologies, which warrants caution regarding potential future write-downs.
Quick answers to the most common questions about buying PRO stock.
As of 2024, PROS Holdings, Inc. (PRO) had total assets of $419.9M including $239.1M in current assets.
PROS Holdings, Inc. (PRO) carries total debt of $300.9M, offset by $162.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
PROS Holdings, Inc. (PRO) has total shareholders' equity (book value) of $-68.7M ($-1.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.
PROS Holdings, Inc. (PRO) reported a current ratio of 1.28x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.