The company's financial foundation appears fragile, characterized by an accumulated deficit of $103.3 million and a reliance on goodwill, which accounts for $11.2 million of the $21.2 million total asset base.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Total Current Assets | 5.67M | 3.45M | 3.68M | 5.71M | 13.48M | 4.2M | 1.88M | 1.79M | 1.74M | 495K | 3.28M | 13.43M | 11.84M | 18.72M | 17.2M | 15.03M | 14.45M | 15.59M | 16.16M | 15.61M | 18.12M | 17.91M | 24.38M | 39.13M | 62.88M | 70.17M | 10.89M |
| Cash & Short-Term Investments | 2.31M | 1.39M | 1.5M | 3.44M | 11.67M | 2.66M | 848K | 381K | 421K | 110K | 444K | 1.61M | 1.63M | 4.5M | 4.95M | 3.45M | 5.64M | 4.77M | 5.72M | 5.87M | 6.74M | 1M | 1.24M | 13.35M | 43.53M | 61.92M | 153.34K |
| Cash Only | 2.31M | 1.39M | 1.5M | 3.44M | 11.67M | 2.66M | 848K | 381K | 421K | 110K | 444K | 1.61M | 1.63M | 4.5M | 4.95M | 3.45M | 5.64M | 4.77M | 5.72M | 5.87M | 6.74M | 1M | 1.24M | 9.73M | 19.61M | 38.19M | 153.34K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.61M | 23.91M | 23.73M | 0 |
| Accounts Receivable | 1.96M | 799K | 1.3M | 1.04M | 697K | 874K | 574K | 690K | 730K | 388K | 564K | 7.63M | 5.31M | 8.08M | 7.57M | 7.6M | 4.52M | 5.38M | 5.09M | 6.53M | 7.54M | 10.2M | 10.88M | 11.06M | 11.25M | 4.73M | 6.2M |
| Days Sales Outstanding | 22.13 | 18.27 | 31.25 | 40.18 | 28.75 | 52.37 | 67 | 87.94 | 154.64 | 90.96 | 124.54 | 102.79 | 70.42 | 93.7 | 86.46 | 138.39 | 74.95 | 81.92 | 80.24 | 101.71 | 106.58 | 110.15 | 117.23 | 107.48 | 106.73 | 66.74 | 98.23 |
| Inventory | 788K | 724K | 384K | 708K | 564K | 350K | 184K | 197K | 161K | 24K | 50K | 3M | 3.96M | 5.09M | 3.86M | 3.34M | 3.55M | 4.78M | 4.59M | 2.67M | 2.99M | 5.37M | 10.58M | 12.45M | 5.83M | 2.57M | 3.92M |
| Days Inventory Outstanding | 27.41 | 31.44 | 15.27 | 37.44 | 31.88 | 25.85 | 23.09 | 27.25 | 41.07 | 4.97 | 9.41 | 63.17 | 95.98 | 112.85 | 104.07 | 118.69 | 124.45 | 168.48 | 159.68 | 80.96 | 80.86 | 79.63 | 158.88 | 232.18 | 123.71 | 86.02 | 135.25 |
| Other Current Assets | 618K | 0 | 195K | 0 | 0 | 0 | 72K | 300K | 100K | 13K | 2.02M | 1.19M | 938K | 1.05M | 820K | 635K | 738K | 654K | 0 | 0 | 197K | 0 | 0 | 0 | 0 | 948K | 623.46K |
| Total Non-Current Assets | 15.48M | 13.54M | 14.42M | 15.79M | 16.96M | 16.51M | 17.63M | 19.81M | 25.52M | 764K | 1.53M | 16.57M | 18.44M | 20.07M | 16.36M | 16.99M | 1.55M | 1.97M | 2.93M | 5.76M | 7.22M | 19.55M | 32.93M | 34.91M | 26.41M | 7.69M | 9.07M |
| Property, Plant & Equipment | 4.26M | 1.63M | 1.52M | 1.9M | 2.06M | 787K | 950K | 496K | 353K | 144K | 259K | 1.48M | 2M | 2.19M | 1.86M | 1.6M | 967K | 1.2M | 1.58M | 1.5M | 2.58M | 13.53M | 18.7M | 15.65M | 8.19M | 4.59M | 2.58M |
| Fixed Asset Turnover | 7.16x | 9.79x | 9.97x | 4.96x | 4.29x | 7.74x | 3.29x | 5.77x | 4.88x | 10.81x | 6.38x | 18.27x | 13.75x | 14.37x | 17.23x | 12.51x | 22.77x | 20.03x | 14.68x | 15.63x | 10.02x | 2.50x | 1.81x | 2.40x | 4.70x | 5.64x | 8.92x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.68M | 0 | 0 | 6.92M | 6.92M | 6.92M | 6.44M | 6.28M | 0 | 0 | 638K | 638K | 0 | 0 | 10.5M | 0 | 0 | 0 | 0 |
| Intangible Assets | 11.16M | 11.87M | 12.82M | 13.77M | 14.72M | 15.67M | 16.66M | 19.29M | 20.46M | 562K | 1.17M | 7.96M | 9.2M | 10.76M | 7.97M | 8.96M | 0 | 0 | 0 | 0 | 638K | 638K | 0 | 15.28M | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 67K | 45K | 76K | 129K | 179K | 55K | 25K | 25K | 22K | 58K | 105K | 210K | 327K | 202K | 102K | 154K | 583K | 773K | 710K | 3.63M | 4.01M | 5.39M | 3.72M | 3.98M | 18.23M | 3.1M | 6.49M |
| Total Assets | 21.15M | 17M | 18.1M | 21.5M | 30.44M | 20.71M | 19.51M | 21.61M | 27.26M | 1.26M | 4.82M | 30.01M | 30.28M | 38.79M | 33.56M | 32.03M | 16M | 17.56M | 19.09M | 21.37M | 25.34M | 37.46M | 57.31M | 74.03M | 89.29M | 77.86M | 19.96M |
| Asset Turnover | 1.15x | 0.94x | 0.84x | 0.44x | 0.29x | 0.29x | 0.16x | 0.13x | 0.06x | 1.24x | 0.34x | 0.90x | 0.91x | 0.81x | 0.95x | 0.63x | 1.38x | 1.37x | 1.21x | 1.10x | 1.02x | 0.90x | 0.59x | 0.51x | 0.43x | 0.33x | 1.15x |
| Asset Growth % | 34.32% | -6.1% | -15.82% | -29.35% | 46.96% | 6.16% | -9.69% | -20.74% | 2065.21% | -73.86% | -83.95% | -0.9% | -21.95% | 15.58% | 4.79% | 100.12% | -8.84% | -8.04% | -10.66% | -15.68% | -32.35% | -34.64% | -22.6% | -17.08% | 14.67% | 290.03% | - |
| Total Current Liabilities | 4.45M | 4.27M | 3.14M | 4.36M | 4.21M | 4.66M | 4.33M | 13.77M | 10.04M | 19.82M | 16.98M | 11.12M | 9.84M | 16.53M | 16.33M | 8.25M | 4.1M | 4.24M | 4.85M | 5.33M | 7.43M | 18.72M | 12.25M | 11.02M | 7.18M | 3.9M | 9.53M |
| Accounts Payable | 1.14M | 618K | 622K | 2.04M | 1.86M | 1.69M | 1.94M | 5.17M | 5.1M | 1.08M | 3.78M | 3.9M | 2.86M | 2.05M | 2.61M | 1.36M | 1.01M | 905K | 1.25M | 1.56M | 1.8M | 3.43M | 3.58M | 4.92M | 2.66M | 1.96M | 2.83M |
| Days Payables Outstanding | 30.88 | 26.83 | 24.73 | 107.99 | 105.31 | 125.04 | 243 | 714.92 | 1.3K | 224.55 | 711.37 | 81.95 | 69.37 | 45.48 | 70.36 | 48.27 | 35.49 | 31.93 | 43.35 | 47.21 | 48.57 | 50.92 | 53.74 | 91.71 | 56.54 | 65.71 | 97.57 |
| Short-Term Debt | 611K | 297K | 235K | 255K | 26K | 648K | 463K | 4.64M | 587K | 1.09M | 7.6M | 0 | 242K | 6.17M | 6.79M | 989K | 0 | 0 | 0 | 0 | 0 | 7.34M | 3.83M | 63K | 0 | 0 | 4.92M |
| Deferred Revenue (Current) | 1.07M | 232K | 110K | 119K | 18K | 6K | 35K | 49K | 66K | 170K | 217K | 1.03M | 1.09M | 1.17M | 5.57M | 4.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.04M | 0 | 0 | 0 |
| Other Current Liabilities | 2.43M | 955K | 1.04M | 491K | 0 | 0 | 1.39M | 3.73M | 4.1M | 92K | 5.03M | 4.08M | 4.32M | 2.33M | 5.48M | 4.86M | 573K | 2.81M | 3.15M | 3.08M | 5.04M | 7.36M | 0 | 1K | 0 | 1.94M | 1.78M |
| Current Ratio | 1.27x | 0.81x | 1.17x | 1.31x | 3.20x | 0.90x | 0.43x | 0.13x | 0.17x | 0.02x | 0.19x | 1.21x | 1.20x | 1.13x | 1.05x | 1.82x | 3.52x | 3.68x | 3.33x | 2.93x | 2.44x | 0.96x | 1.99x | 3.55x | 8.75x | 18.01x | 1.14x |
| Quick Ratio | 1.10x | 0.64x | 1.05x | 1.15x | 3.07x | 0.83x | 0.39x | 0.12x | 0.16x | 0.02x | 0.19x | 0.94x | 0.80x | 0.82x | 0.82x | 1.42x | 2.66x | 2.55x | 2.39x | 2.43x | 2.03x | 0.67x | 1.13x | 2.42x | 7.94x | 17.35x | 0.73x |
| Cash Conversion Cycle | 18.66 | 22.87 | 21.78 | -30.37 | -44.68 | -46.82 | -152.9 | -599.74 | -1.11K | -128.62 | -577.43 | 84.02 | 97.03 | 161.07 | 120.17 | 208.8 | 163.9 | 218.47 | 196.57 | 135.47 | 138.87 | 138.87 | 222.37 | 247.94 | 173.9 | 87.05 | 135.91 |
| Total Non-Current Liabilities | 2.95M | 631K | 531K | 776K | 1.62M | 1.9M | 1.97M | 1.72M | 4.2M | 785K | 655K | 12.34M | 8.99M | 1.99M | 6.19M | 15.27M | 239K | 116K | 141K | 0 | 0 | 2.2M | 0 | 1.5M | 0 | 0 | 12.54M |
| Long-Term Debt | 2.9M | 77K | 106K | 134K | 160K | 362K | 198K | 253K | 2.83M | 4.13M | 0 | 7.38M | 5.11M | 0 | 4.94M | 8.64M | 0 | 0 | 0 | 0 | 0 | 2.2M | 0 | 1.5M | 0 | 0 | 12.54M |
| Capital Lease Obligations | 4.35M | 554K | 425K | 642K | 856K | 208K | 436K | 155K | 113K | 163K | 164.19K | 2K | 184K | 154K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70K | 349K | 0 | 50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 55K | 0 | 0 | 0 | 606K | 1.32M | 1.34M | 1.24M | 1.26M | 0 | 490.81K | 4.96M | 3.71M | 1.83M | 1.25M | 6.63M | 239K | 116K | 141K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1K |
| Total Liabilities | 7.4M | 4.9M | 3.67M | 5.14M | 5.83M | 6.55M | 6.31M | 15.48M | 14.23M | 20.61M | 17.64M | 23.45M | 18.83M | 18.52M | 22.51M | 23.53M | 4.34M | 4.35M | 4.99M | 5.33M | 7.43M | 20.92M | 12.25M | 12.52M | 7.18M | 3.9M | 22.06M |
| Total Debt | 3.51M | 1.25M | 1.12M | 1.39M | 1.43M | 1.49M | 1.36M | 5.11M | 3.58M | 7.81M | 7.6M | 7.38M | 5.11M | 6.17M | 12.04M | 9.8M | 4.52M | 5.38M | 5.09M | 6.53M | 7.54M | 9.54M | 3.83M | 1.56M | 0 | 0 | 17.46M |
| Net Debt | 1.2M | -136K | -386K | -2.05M | -10.24M | -1.17M | 510K | 4.72M | 3.16M | 7.7M | 7.15M | 5.77M | 3.48M | 1.67M | 7.1M | 6.34M | -1.12M | 614K | -628K | 657K | 806K | 8.54M | 2.59M | -8.17M | -19.61M | -38.19M | 17.3M |
| Debt / Equity | 0.26x | 0.10x | 0.08x | 0.09x | 0.06x | 0.11x | 0.10x | 0.83x | 0.27x | - | - | 1.13x | 0.45x | 0.30x | 1.09x | 1.15x | 0.39x | 0.41x | 0.36x | 0.41x | 0.42x | 0.58x | 0.09x | 0.03x | - | - | - |
| Debt / EBITDA | -6.39x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.48x | - | - | 4.26x | - | - | - | - | - | - |
| Net Debt / EBITDA | -2.19x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.19x | - | - | 0.45x | - | - | - | - | - | - |
| Interest Coverage | -13.58x | -56.97x | -423.33x | -1066.42x | -480.65x | -19.46x | -23.24x | -8.71x | -6.67x | -15.09x | -12.70x | -26.05x | -24.55x | -10.70x | -3.10x | -903.00x | - | - | - | -284.64x | -1.27x | -12.19x | -71.71x | -349.95x | -167.91x | -5.33x | - |
| Total Equity | 13.75M | 12.09M | 14.43M | 16.37M | 24.6M | 14.16M | 13.21M | 6.12M | 13.03M | -19.35M | -12.82M | 6.55M | 11.45M | 20.27M | 11.05M | 8.5M | 11.66M | 13.21M | 14.1M | 16.04M | 17.91M | 16.54M | 45.06M | 61.51M | 82.1M | 73.97M | -2.1M |
| Equity Growth % | -8.08% | -16.18% | -11.84% | -33.48% | 73.73% | 7.25% | 115.66% | -52.99% | 167.31% | -50.94% | -295.64% | -42.75% | -43.54% | 83.51% | 29.98% | -27.11% | -11.68% | -6.36% | -12.07% | -10.43% | 8.29% | -63.3% | -26.75% | -25.08% | 11% | 3623.1% | - |
| Book Value per Share | 8.40 | 8.25 | 11.12 | 14.39 | 23.32 | 17.19 | 46.37 | 84.98 | 842.28 | -402582.63 | -9364.50 | 0.81 | 1.56 | 31542.40 | 24172.30 | 18641.93 | 25604.89 | 28992.67 | 30962.11 | 35213.63 | 54188.26 | 61565.37 | 9937.80 | 14086.10 | 19656.21 | 24022.73 | -872.23 |
| Total Shareholders' Equity | 13.75M | 12.09M | 14.43M | 16.3M | 24.56M | 14.13M | 13.21M | 6.12M | 13.03M | -19.35M | -12.82M | 6.55M | 11.45M | 20.27M | 11.05M | 8.5M | 11.66M | 13.21M | 14.1M | 16.04M | 17.91M | 16.54M | 45.06M | 61.51M | 82.1M | 73.97M | -2.1M |
| Common Stock | 17K | 15K | 14K | 228K | 227K | 176K | 79K | 345K | 102K | 264K | 139K | 81K | 73K | 721K | 501K | 498K | 497K | 497K | 497K | 497K | 497K | 299K | 286K | 240K | 239K | 215K | 130K |
| Retained Earnings | -103.33M | -102.44M | -98.15M | -92.3M | -80.09M | -71.56M | -60.94M | -47.7M | -31.54M | -225.49M | -213.41M | -183.59M | -168.5M | -151.79M | -142.8M | -133.32M | -130.18M | -128.26M | -127.77M | -125.53M | -122.09M | -107.1M | -72.73M | -49.77M | -28.41M | -21M | -12.34M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.19M | -2.75M | -2.75M | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -653K | -555K | 0 | 10K | 340K | 390K | 435K | 336K | 1.59M | 1.65M | 1.47M | 2.27M | 2.1M | 703K | 2.54M | 1.6M | 300K | -239K | -459K | -116.98K |
| Minority Interest | 0 | 0 | 0 | 65K | 40K | 27K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity and dilution
According to the most recent quarterly data, Precipio's cash position of $2.3 million against persistent operating losses suggests a limited liquidity buffer, as the current ratio of 1.27 remains insufficient to provide a meaningful cushion against potential operational shocks or unexpected delays in diagnostic revenue collection cycles.
The company's liquidity profile appears increasingly strained, with cash levels fluctuating significantly over the last ten quarters. This volatility indicates that the firm lacks the internal capital generation necessary to fund its ongoing R&D and operational requirements without relying on external financing.
As reported in financial statements, goodwill accounts for $11.2 million of the total $21.2 million in assets, which suggests that the company's valuation is heavily reliant on historical acquisitions rather than tangible, income-generating infrastructure like the $4.3 million in net property, plant, and equipment.
The high concentration of goodwill relative to total assets warrants further investigation into potential impairment risks, especially given the company's inability to reach consistent profitability. Investors should monitor whether these intangible assets continue to reflect the true economic value of the firm's diagnostic technology portfolio.
Based on the company's reported figures, the retained earnings balance has deteriorated to -$103.3 million, signaling that years of operational losses have significantly eroded the equity base and left the company reliant on dilutive capital raises to maintain its ongoing business operations and research initiatives.
The persistent negative retained earnings suggest that the business model has yet to achieve the necessary scale to generate shareholder value. This trend implies that equity quality is currently weak, as the capital structure is primarily supported by external funding rather than internally generated profits.
While the debt-to-equity ratio remains low at 0.26, as indicated by recent filings, this appears to be a function of limited access to traditional credit markets rather than a strategic choice to avoid leverage in favor of a more robust capital structure.
The reliance on minimal debt suggests that the company may be constrained by its inability to secure favorable financing terms, forcing a reliance on equity-based funding. This capital structure strategy may protect the balance sheet from immediate insolvency but does little to address the underlying operational cash burn.
Quick answers to the most common questions about buying PRPO stock.
As of 2024, Precipio, Inc. (PRPO) had total assets of $17.0M including $3.5M in current assets.
Precipio, Inc. (PRPO) carries total debt of $1.3M, offset by $1.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Precipio, Inc. (PRPO) has total shareholders' equity (book value) of $12.1M ($8.25 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Precipio, Inc. (PRPO) reported a current ratio of 0.81x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.