ParaZero Technologies Ltd. (PRZO) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 208.21K | 178.99K | 178.99K | 175.17K | 324.73K | 141.35K | 141.35K | 72.89K | 95.97K | 145.09K |
| Revenue Growth % | 18.86% | 26.63% | 26.63% | 140.33% | - | 47.28% | - | - | -33.86% | - |
| Cost of Goods Sold | 170.76K | 215.94K | 215.94K | 179.18K | 332.17K | 56.7K | 104.77K | 74.69K | 54.02K | 128.44K |
| COGS % of Revenue | 82.01% | 120.65% | 120.65% | 102.29% | 102.29% | 40.11% | 74.12% | 102.47% | 56.29% | 88.52% |
| Gross Profit | 37.45K | -36.95K | -36.95K | -4.01K | -7.43K | 19.8K | 36.58K | -1.8K | 41.95K | 16.66K |
| Gross Margin % | 17.99% | -20.65% | -20.65% | -2.29% | -2.29% | 14.01% | 25.88% | -2.47% | 43.71% | 11.48% |
| Gross Profit Growth % | 1033.71% | -286.67% | -201.02% | -122.46% | - | -52.8% | - | - | 151.81% | - |
| Operating Expenses | 1.22M | 1.79M | 1.79M | 1.66M | 1.66M | 622.78K | 1.15M | 640.97K | 144.49K | 1.18M |
| OpEx % of Revenue | 583.58% | 999.6% | 999.6% | 948.42% | 511.62% | 440.61% | 814.17% | 879.38% | 150.56% | 810.64% |
| Selling, General & Admin | 857.49K | 1.21M | 1.21M | 496.78K | 920.92K | 443.53K | 819.58K | 466.53K | 54.61K | 463K |
| SG&A % of Revenue | 411.83% | 676.84% | 676.84% | 283.6% | 283.6% | 313.79% | 579.84% | 640.06% | 56.9% | 319.11% |
| Research & Development | 357.6K | 577.72K | 577.72K | 399.43K | 740.46K | 179.25K | 331.22K | 210.31K | 60.17K | 307.4K |
| R&D % of Revenue | 171.75% | 322.77% | 322.77% | 228.02% | 228.02% | 126.81% | 234.33% | 288.53% | 62.69% | 211.86% |
| Other Operating Expenses | 0 | 0 | 0 | 765.16K | 0 | 0 | 0 | -35.87K | -29.71K | 405.78K |
| Operating Income | -1.18M | -1.83M | -1.83M | -900.23K | -1.67M | -602.98K | -1.11M | -642.78K | -102.54K | -1.16M |
| Operating Margin % | -565.59% | -1020.25% | -1020.25% | -513.91% | -513.91% | -426.6% | -788.29% | -881.86% | -106.85% | -799.16% |
| Operating Income Growth % | -30.82% | -202.85% | -63.89% | -40.05% | - | -488.04% | - | - | 91.16% | - |
| EBITDA | -1.17M | -1.82M | -1.82M | -896.89K | -1.66M | -600.15K | -1.11M | -640.97K | -99.69K | -1.15M |
| EBITDA Margin % | -563.36% | -1016.4% | -1016.4% | -512% | -512% | -424.6% | -784.59% | -879.37% | -103.88% | -793.21% |
| EBITDA Growth % | -30.78% | -203.13% | -64.05% | -39.93% | - | -501.99% | - | - | 91.34% | - |
| D&A (Non-Cash Add-back) | 4.66K | 6.88K | 6.88K | 3.33K | 6.18K | 2.83K | 5.22K | 1.81K | 2.85K | 8.63K |
| EBIT | -1.18M | -1.83M | -1.83M | -2.44M | -1.67M | -548.23K | -1.11M | -882.55K | -102.54K | -948.38K |
| Net Interest Income | 27.04K | 35.49K | 63.8K | 10.71K | 19.85K | 43.57K | 80.52K | 32.47K | -18.06K | 211.14K |
| Interest Income | 27.04K | 35.49K | 63.8K | 10.71K | 19.85K | 43.57K | 80.52K | 32.47K | 0 | 211.14K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.06K | 0 |
| Other Income/Expense | 235.5K | 678.16K | 678.16K | -1.53M | -2.85M | 54.75K | 101.17K | -239.77K | -18.06K | 211.14K |
| Pretax Income | -942.14K | -1.15M | -1.15M | -2.44M | -4.51M | -548.23K | -1.01M | -882.55K | -120.6K | -948.38K |
| Pretax Margin % | -452.49% | -641.36% | -641.36% | -1390.1% | -1390.1% | -387.87% | -716.71% | -1210.82% | -125.67% | -653.63% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -942.14K | -1.15M | -1.15M | -2.44M | -4.51M | -548.23K | -1.01M | -882.55K | -120.6K | -948.38K |
| Net Margin % | -452.49% | -641.36% | -641.36% | -1390.1% | -1390.1% | -387.87% | -716.71% | -1210.82% | -125.67% | -653.63% |
| Net Income Growth % | 61.31% | -109.4% | -13.32% | -175.91% | - | -354.58% | - | - | 87.28% | - |
| Net Income (Continuing) | -942.14K | -1.15M | -1.15M | -2.44M | -4.51M | -548.23K | -1.01M | -882.55K | -120.6K | -948.38K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.05 | -0.07 | -0.07 | -0.22 | -0.40 | -0.05 | -0.09 | -0.09 | -0.03 | -0.16 |
| EPS Growth % | 77.14% | -43.11% | 22.57% | -151.14% | - | -49.55% | - | - | 79.06% | - |
| EPS (Basic) | -0.05 | -0.07 | -0.07 | -0.22 | -0.40 | -0.05 | -0.09 | -0.09 | -0.03 | -0.16 |
| Diluted Shares Outstanding | 18.73M | 16.02M | 16.02M | 11.17M | 11.32M | 10.94M | 10.94M | 10.07M | 3.6M | 5.95M |
| Basic Shares Outstanding | 18.73M | 16.02M | 16.02M | 11.17M | 11.32M | 10.94M | 10.94M | 10.07M | 3.6M | 5.95M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |