8-K Announcements
6Mar 13, 2026·SEC
Mar 11, 2026·SEC
Mar 2, 2026·SEC
Power Solutions International, Inc. (PSIX) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Power Solutions International, Inc. (PSIX) stock price & volume — 10-year historical chart
Power Solutions International, Inc. (PSIX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Power Solutions International, Inc. (PSIX) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 2, 2026 | $0.71vs $0.64+10.9% | $191Mvs $169M+13.0% |
| Q4 2025 | Nov 6, 2025 | $1.20vs $0.65+84.6% | $204Mvs $169M+20.5% |
| Q3 2025 | Aug 7, 2025 | $2.24vs $0.87+157.5% | $192Mvs $137M+40.6% |
| Q2 2025 | May 8, 2025 | $0.83vs $0.46+80.4% | $135Mvs $107M+27.1% |
Power Solutions International, Inc. (PSIX) competitors in Engines and power generation equipment — business model, growth, and fundamentals comparison
Power Solutions International, Inc. (PSIX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Power Solutions International, Inc. (PSIX) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 416.62M | 496.04M | 546.08M | 417.64M | 456.25M | 481.33M | 458.97M | 475.97M | 0 |
| Revenue Growth % | 22.73% | 19.06% | 10.09% | -23.52% | 9.25% | 5.5% | -4.65% | 3.7% | -100% |
| Cost of Goods Sold | 365.62M | 437.27M | 446.19M | 359.19M | 414.98M | 392.77M | 353.11M | 335.43M | 0 |
| COGS % of Revenue | 87.76% | 88.15% | 81.71% | 86.01% | 90.95% | 81.6% | 76.93% | 70.47% | - |
| Gross Profit | 50.99M▲ 0% | 58.77M▲ 15.2% | 99.89M▲ 70.0% | 58.45M▼ 41.5% | 41.27M▼ 29.4% | 88.56M▲ 114.6% | 105.86M▲ 19.5% | 140.54M▲ 32.8% | 184.9M▲ 31.6% |
| Gross Margin % | 12.24% | 11.85% | 18.29% | 13.99% | 9.05% | 18.4% | 23.07% | 29.53% | - |
| Gross Profit Growth % | 74.7% | 15.25% | 69.97% | -41.49% | -29.39% | 114.59% | 19.54% | 32.75% | 31.57% |
| Operating Expenses | 69.04M | 93.24M | 82.69M | 80.17M | 82.84M | 63.96M | 61.59M | 58.89M | 75.19M |
| OpEx % of Revenue | 16.57% | 18.8% | 15.14% | 19.2% | 18.16% | 13.29% | 13.42% | 12.37% | - |
| Selling, General & Admin | 44.26M | 59.63M | 54.12M | 51.74M | 57.87M | 42.94M | 40.39M | 37.38M | 55.8M |
| SG&A % of Revenue | 10.62% | 12.02% | 9.91% | 12.39% | 12.68% | 8.92% | 8.8% | 7.85% | - |
| Research & Development | 19.94M | 28.6M | 24.93M | 25.38M | 22.43M | 18.9M | 19.46M | 20.06M | 18.16M |
| R&D % of Revenue | 4.79% | 5.77% | 4.57% | 6.08% | 4.92% | 3.93% | 4.24% | 4.21% | - |
| Other Operating Expenses | -2.36M | 176K | 3.64M | 3.05M | 2.54M | 2.12M | 1.75M | 1.46M | 1.22M |
| Operating Income | -18.05M▲ 0% | -36.7M▼ 103.4% | 17.2M▲ 146.9% | -21.72M▼ 226.3% | -41.57M▼ 91.4% | 24.6M▲ 159.2% | 44.27M▲ 80.0% | 81.64M▲ 84.4% | 109.71M▲ 34.4% |
| Operating Margin % | -4.33% | -7.4% | 3.15% | -5.2% | -9.11% | 5.11% | 9.65% | 17.15% | - |
| Operating Income Growth % | 28.79% | -103.4% | 146.87% | -226.28% | -91.36% | 159.18% | 79.97% | 84.4% | 34.38% |
| EBITDA | -8.57M | -26.5M | 26M | -13.52M | -34.16M | 31.29M | 49.88M | 86.84M | 115.1M |
| EBITDA Margin % | -2.06% | -5.34% | 4.76% | -3.24% | -7.49% | 6.5% | 10.87% | 18.25% | - |
| EBITDA Growth % | 43% | -209.09% | 198.12% | -152.01% | -152.62% | 191.59% | 59.39% | 74.12% | 32.54% |
| D&A (Non-Cash Add-back) | 9.47M | 10.2M | 8.8M | 8.2M | 7.41M | 6.69M | 5.6M | 5.2M | 5.39M |
| EBIT | -36.33M | -46.93M | 16.53M | -20.98M | -41.57M | 24.6M | 44.27M | 81.64M | 110.07M |
| Net Interest Income | -10.84M | -7.63M | -7.87M | -5.71M | -7.31M | -13.03M | -17.07M | -11.44M | -6.7M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 10.84M | 7.63M | 7.87M | 5.71M | 7.31M | 13.03M | 17.07M | 11.44M | 6.7M |
| Other Income/Expense | -29.12M | -17.85M | -8.55M | -4.97M | -7.31M | -13.03M | -17.07M | -11.44M | -6.35M |
| Pretax Income | -47.17M▲ 0% | -54.56M▼ 15.7% | 8.66M▲ 115.9% | -26.7M▼ 408.4% | -48.88M▼ 83.1% | 11.57M▲ 123.7% | 27.21M▲ 135.1% | 70.2M▲ 158.0% | 103.36M▲ 47.2% |
| Pretax Margin % | -11.32% | -11% | 1.59% | -6.39% | -10.71% | 2.4% | 5.93% | 14.75% | - |
| Income Tax | 443K | 169K | 409K | -3.71M | -406K | 304K | 900K | 922K | -10.62M |
| Effective Tax Rate % | -0.94% | -0.31% | 4.72% | 13.91% | 0.83% | 2.63% | 3.31% | 1.31% | -10.28% |
| Net Income | -47.61M▲ 0% | -54.73M▼ 14.9% | 8.25M▲ 115.1% | -22.98M▼ 378.6% | -48.47M▼ 110.9% | 11.27M▲ 123.3% | 26.31M▲ 133.4% | 69.28M▲ 163.4% | 113.99M▲ 64.5% |
| Net Margin % | -11.43% | -11.03% | 1.51% | -5.5% | -10.62% | 2.34% | 5.73% | 14.56% | - |
| Net Income Growth % | -0.29% | -14.94% | 115.07% | -378.64% | -110.91% | 123.25% | 133.42% | 163.36% | 64.53% |
| Net Income (Continuing) | -47.61M | -54.73M | 8.25M | -22.98M | -48.47M | 11.27M | 26.31M | 69.28M | 113.99M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -3.45▲ 0% | -2.94▲ 14.8% | 0.38▲ 112.9% | -1.00▼ 363.2% | -2.12▼ 112.0% | 0.49▲ 123.1% | 1.15▲ 134.7% | 3.01▲ 161.7% | 4.94▲ 64.1% |
| EPS Growth % | 20.51% | 14.78% | 112.93% | -363.16% | -112% | 123.11% | 134.69% | 161.74% | 64.12% |
| EPS (Basic) | -3.45 | -2.94 | 0.38 | -1.00 | -2.12 | 0.49 | 1.15 | 3.01 | 4.95 |
| Diluted Shares Outstanding | 13.79M | 18.59M | 21.53M | 22.87M | 22.91M | 22.95M | 22.97M | 23.02M | 23.07M |
| Basic Shares Outstanding | 13.79M | 18.59M | 21.51M | 22.87M | 22.91M | 22.94M | 22.96M | 22.98M | 23.02M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Power Solutions International, Inc. (PSIX) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 170.76M | 216.03M | 222.52M | 202.69M | 230.23M | 255.27M | 205.38M | 254.34M | 290.92M |
| Cash & Short-Term Investments | 0 | 54K | 3K | 24.27M | 6.25M | 24.3M | 22.76M | 55.25M | 41.25M |
| Cash Only | 0 | 54K | 3K | 24.27M | 6.25M | 24.3M | 22.76M | 55.25M | 41.25M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 80.24M | 87.44M | 109.86M | 64.4M | 69.39M | 94.07M | 83.08M | 91.41M | 90.45M |
| Days Sales Outstanding | 70.3 | 64.34 | 73.43 | 56.29 | 55.51 | 71.33 | 66.07 | 70.1 | - |
| Inventory | 86.72M | 105.61M | 108.84M | 108.21M | 142.19M | 120.56M | 84.95M | 93.87M | 127.36M |
| Days Inventory Outstanding | 86.58 | 88.16 | 89.03 | 109.96 | 125.07 | 112.04 | 87.81 | 102.15 | - |
| Other Current Assets | 86K | 0 | 3.82M | 5.8M | 3.48M | 4M | 6.08M | 7.41M | 31.86M |
| Total Non-Current Assets | 76.26M | 73.85M | 91.15M | 81.29M | 70.31M | 64.64M | 78.92M | 73.85M | 133.82M |
| Property, Plant & Equipment | 18.96M | 24.27M | 43.87M | 37.28M | 30.89M | 27.13M | 42.07M | 38.68M | 75.92M |
| Fixed Asset Turnover | 21.97x | 20.44x | 12.45x | 11.20x | 14.77x | 17.74x | 10.91x | 12.30x | - |
| Goodwill | 29.84M | 29.84M | 29.84M | 29.84M | 29.84M | 29.84M | 29.84M | 29.84M | 29.84M |
| Intangible Assets | 21.49M | 17.01M | 13.37M | 10.32M | 7.78M | 5.66M | 3.91M | 2.45M | 1.24M |
| Long-Term Investments | -703K | -616K | 0 | 0 | 0 | -3.73M | 0 | 0 | 0 |
| Other Non-Current Assets | 5.97M | 2.74M | 4.07M | 3.85M | 1.8M | 4.48M | 3.1M | 2.88M | 13.51M |
| Total Assets | 247.02M▲ 0% | 289.88M▲ 17.4% | 313.67M▲ 8.2% | 283.98M▼ 9.5% | 300.54M▲ 5.8% | 319.91M▲ 6.4% | 284.3M▼ 11.1% | 328.18M▲ 15.4% | 424.75M▲ 29.4% |
| Asset Turnover | 1.69x | 1.71x | 1.74x | 1.47x | 1.52x | 1.50x | 1.61x | 1.45x | - |
| Asset Growth % | -6.65% | 17.35% | 8.21% | -9.47% | 5.83% | 6.45% | -11.13% | 15.43% | 29.42% |
| Total Current Liabilities | 126.65M | 220.63M | 181.59M | 239.48M | 283.31M | 319.27M | 248.3M | 227.57M | 92.28M |
| Accounts Payable | 51.23M | 85.22M | 75.83M | 31.55M | 93.26M | 76.43M | 67.36M | 58.21M | 48.2M |
| Days Payables Outstanding | 51.14 | 71.13 | 62.04 | 32.06 | 82.02 | 71.03 | 69.62 | 63.34 | - |
| Short-Term Debt | 37.05M | 54.61M | 43.51M | 134.1M | 155.11M | 205.74M | 144.96M | 120.75M | 6.73M |
| Deferred Revenue (Current) | 2.82M | 4.9M | 26.9M | 47.96M | 1.82M | 1.28M | 2.74M | 10.18M | 0 |
| Other Current Liabilities | 28.54M | 71.3M | 28.74M | 22.74M | 5.29M | 25.53M | 12.44M | 16.37M | 37.1M |
| Current Ratio | 1.35x | 0.98x | 1.23x | 0.85x | 0.81x | 0.80x | 0.83x | 1.12x | 3.15x |
| Quick Ratio | 0.66x | 0.50x | 0.63x | 0.39x | 0.31x | 0.42x | 0.49x | 0.71x | 1.77x |
| Cash Conversion Cycle | 105.74 | 81.37 | 100.43 | 134.19 | 98.55 | 112.34 | 84.26 | 108.9 | - |
| Total Non-Current Liabilities | 88.19M | 87.83M | 103.59M | 38.4M | 59.25M | 31.02M | 39.92M | 35.37M | 153.86M |
| Long-Term Debt | 54.44M | 54.71M | 55.04M | 368K | 25.38M | 5.03M | 90K | 38K | 145.62M |
| Capital Lease Obligations | 0 | 0 | 18.3M | 14.57M | 10.56M | 11.14M | 25.16M | 20.68M | 50.62M |
| Deferred Tax Liabilities | 703K | 647K | 1.1M | 886K | 1.02M | 1.28M | 1.48M | 1.57M | 19.65M |
| Other Non-Current Liabilities | 37.09M | 32.47M | 11.15M | 19.4M | 18.96M | 10.37M | 10.79M | 11.2M | 6.53M |
| Total Liabilities | 214.85M | 308.46M | 285.18M | 277.88M | 342.56M | 350.29M | 288.22M | 262.93M | 246.14M |
| Total Debt | 91.49M | 109.33M | 116.85M | 149.04M | 195.17M | 224.9M | 174.2M | 146.04M | 152.35M |
| Net Debt | 91.49M | 109.27M | 116.84M | 124.77M | 188.92M | 200.6M | 151.44M | 90.79M | 111.1M |
| Debt / Equity | 2.84x | - | 4.10x | 24.44x | - | - | - | 2.24x | 0.85x |
| Debt / EBITDA | - | - | 4.49x | - | - | 7.19x | 3.49x | 1.68x | 1.32x |
| Net Debt / EBITDA | - | - | 4.49x | - | - | 6.41x | 3.04x | 1.05x | 0.97x |
| Interest Coverage | -1.66x | -4.81x | 2.19x | -3.80x | -5.69x | 1.89x | 2.59x | 7.13x | 16.37x |
| Total Equity | 32.17M▲ 0% | -18.58M▼ 157.7% | 28.5M▲ 253.4% | 6.1M▼ 78.6% | -42.02M▼ 789.2% | -30.37M▲ 27.7% | -3.92M▲ 87.1% | 65.25M▲ 1765.8% | 178.61M▲ 173.7% |
| Equity Growth % | -20.88% | -157.75% | 253.39% | -78.6% | -789.24% | 27.73% | 87.1% | 1765.82% | 173.73% |
| Book Value per Share | 2.33 | -1.00 | 1.32 | 0.27 | -1.83 | -1.32 | -0.17 | 2.83 | 7.74 |
| Total Shareholders' Equity | 32.17M | -18.58M | 28.5M | 6.1M | -42.02M | -30.37M | -3.92M | 65.25M | 178.61M |
| Common Stock | 19K | 19K | 23K | 23K | 23K | 23K | 23K | 23K | 23K |
| Retained Earnings | -82.15M | -135.16M | -126.91M | -149.89M | -198.37M | -187.1M | -160.79M | -91.51M | 22.48M |
| Treasury Stock | -9.54M | -9.85M | -10.14M | -1.29M | -1.12M | -972K | -920K | -823K | -1.49M |
| Accumulated OCI | -16.77M | -21.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Power Solutions International, Inc. (PSIX) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -7.7M | -6.17M | 18.16M | -7.59M | -61.48M | -8.85M | 70.51M | 62.39M | 24.11M |
| Operating CF Margin % | -1.85% | -1.24% | 3.33% | -1.82% | -13.47% | -1.84% | 15.36% | 13.11% | - |
| Operating CF Growth % | -123.84% | 19.84% | 394.37% | -141.82% | -709.56% | 85.61% | 897.2% | -11.52% | -61.35% |
| Net Income | -47.61M | -54.73M | 8.25M | -22.98M | -48.47M | 11.27M | 26.31M | 69.28M | 113.99M |
| Depreciation & Amortization | 9.47M | 10.2M | 8.8M | 8.2M | 7.41M | 6.69M | 5.6M | 5.2M | 5.39M |
| Stock-Based Compensation | 473K | 2.66M | 1.25M | 607K | 394K | 385K | 151K | 89K | 427K |
| Deferred Taxes | 239K | -56K | 457K | -1.45M | 29K | 189K | 200K | 90K | -14.89M |
| Other Non-Cash Items | 20.96M | 16.22M | 2.33M | 1.88M | 3.76M | 3.92M | 4.91M | 3.88M | -80.8M |
| Working Capital Changes | 8.77M | 19.53M | -2.92M | 6.15M | -24.59M | -31.3M | 33.34M | -16.15M | 0 |
| Change in Receivables | -8.39M | -17.89M | -18.09M | 44.61M | -4.95M | -24.8M | 21.25M | -4.23M | -20.57M |
| Change in Inventory | 13.37M | -26.2M | -3.98M | -382K | -34.84M | 20.43M | 33.79M | -10.56M | 118K |
| Change in Payables | -1.2M | 33.97M | -9.49M | -44.16M | 62.1M | -17M | -9.24M | -8.86M | -10.08M |
| Cash from Investing | -5.17M | -10.24M | -3.66M | -1.41M | 398K | -1.35M | -5.02M | -4.56M | -9.96M |
| Capital Expenditures | -5.06M | -3.65M | -3.68M | -2.4M | -1.97M | -1.35M | -5.04M | -4.56M | -9.97M |
| CapEx % of Revenue | 1.21% | 0.73% | 0.67% | 0.58% | 0.43% | 0.28% | 1.1% | 0.96% | - |
| Acquisitions | -8.35M | 0 | 0 | 0 | 2.26M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 8.24M | -6.59M | 23K | 990K | 103K | 0 | 16K | 0 | 11K |
| Cash from Financing | 10.57M | 16.46M | -14.55M | 33.27M | 46.55M | 28.37M | -66.8M | -25.93M | -27.69M |
| Debt Issued (Net) | -47.12M | 17.56M | -15.28M | 35.18M | 49.75M | 30.16M | -65.81M | -25.02M | 0 |
| Equity Issued (Net) | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -1.71M | -1.1M | 730K | -1.91M | -3.2M | -1.79M | -989K | -910K | -27.69M |
| Net Change in Cash | 0▲ 0% | 16.46M▲ 0% | -51K▼ 100.3% | 24.26M▲ 47676.5% | -14.54M▼ 159.9% | 18.17M▲ 225.0% | -1.31M▼ 107.2% | 31.9M▲ 2542.3% | -13.54M▼ 142.5% |
| Free Cash Flow | -12.76M▲ 0% | -9.81M▲ 23.1% | 14.48M▲ 247.5% | -10M▼ 169.1% | -63.45M▼ 534.7% | -10.2M▲ 83.9% | 65.48M▲ 742.0% | 57.83M▼ 11.7% | 14.14M▼ 75.5% |
| FCF Margin % | -3.06% | -1.98% | 2.65% | -2.39% | -13.91% | -2.12% | 14.27% | 12.15% | - |
| FCF Growth % | -144.9% | 23.07% | 247.52% | -169.05% | -534.71% | 83.92% | 741.98% | -11.68% | -75.55% |
| FCF per Share | -0.93 | -0.53 | 0.67 | -0.44 | -2.77 | -0.44 | 2.85 | 2.51 | 0.61 |
| FCF Conversion (FCF/Net Income) | 0.16x | 0.11x | 2.20x | 0.33x | 1.27x | -0.78x | 2.68x | 0.90x | 0.21x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Power Solutions International, Inc. (PSIX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -64.61% | -130.74% | -805.15% | 166.31% | -132.87% | - | - | - | 225.91% | 93.49% |
| Return on Invested Capital (ROIC) | -9.24% | -9.47% | -25.68% | 10.93% | -11.8% | -22.45% | 11.64% | 20.9% | 40.34% | 36.92% |
| Gross Margin | 8.6% | 12.24% | 11.85% | 18.29% | 13.99% | 9.05% | 18.4% | 23.07% | 29.53% | - |
| Net Margin | -13.98% | -11.43% | -11.03% | 1.51% | -5.5% | -10.62% | 2.34% | 5.73% | 14.56% | - |
| Debt / Equity | 3.05x | 2.84x | - | 4.10x | 24.44x | - | - | - | 2.24x | 0.85x |
| Interest Coverage | -2.26x | -1.66x | -4.81x | 2.19x | -3.80x | -5.69x | 1.89x | 2.59x | 7.13x | 16.37x |
| FCF Conversion | -0.68x | 0.16x | 0.11x | 2.20x | 0.33x | 1.27x | -0.78x | 2.68x | 0.90x | 0.21x |
| Revenue Growth | -12.83% | 22.73% | 19.06% | 10.09% | -23.52% | 9.25% | 5.5% | -4.65% | 3.7% | -100% |
Power Solutions International, Inc. (PSIX) SEC filings — annual & quarterly reports (10-K, 10-Q)
Mar 13, 2026·SEC
Mar 11, 2026·SEC
Mar 2, 2026·SEC
Power Solutions International, Inc. (PSIX) stock FAQ — growth, dividends, profitability & financials explained
Power Solutions International, Inc. (PSIX) reported $531.2M in revenue for fiscal year 2025. This represents a 630698% increase from $0.1M in 2004.
Power Solutions International, Inc. (PSIX) saw revenue decline by 100.0% over the past year.
Yes, Power Solutions International, Inc. (PSIX) is profitable, generating $114.0M in net income for fiscal year 2025 (21.5% net margin).
Power Solutions International, Inc. (PSIX) has a return on equity (ROE) of 93.5%. This is excellent, indicating efficient use of shareholder capital.
Power Solutions International, Inc. (PSIX) generated $4.1M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Power Solutions International, Inc. (PSIX) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates