The balance sheet has strengthened dramatically, with equity rising from $3.2M in 2024Q1 to $203.1M in 2026Q2 and debt-to-equity falling from 52.23 to 0.66, while cash increased to $70.1M and the current ratio improved to 2.57, though related-party transactions with Weichai may distort true risk.
Power Solutions International, Inc. (PSIX) balance sheet — 22-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Total Current Assets | 302.53M | 290.92M | 254.34M | 205.38M | 255.27M | 230.23M | 202.69M | 222.52M | 216.03M | 170.76M | 183.95M | 252.68M | 191M | 110.01M | 82.08M | 66.02M | 50.44K | 61.11K | 28.59K | 23.22K | 48.6K | 61.86K | 74.75K |
| Cash & Short-Term Investments | 70.06M | 44.95M | 55.25M | 22.76M | 24.3M | 6.25M | 24.27M | 3K | 54K | 0 | 2.29M | 8.45M | 6.56M | 6.31M | 543K | 0 | 49.19K | 57.96K | 2.17K | 5.58K | 9.94K | 18.8K | 38.49K |
| Cash Only | 70.06M | 44.95M | 55.25M | 22.76M | 24.3M | 6.25M | 24.27M | 3K | 54K | 0 | 2.29M | 8.45M | 6.56M | 6.31M | 543K | 0 | 49.19K | 56.76K | 2.17K | 5.58K | 9.94K | 16.8K | 37.6K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2K | 0 | 0 | 0 | 2K | 899 |
| Accounts Receivable | 95.57M | 112.85M | 91.41M | 83.08M | 94.07M | 69.39M | 64.4M | 109.86M | 87.44M | 80.24M | 67.46M | 70.53M | 76.27M | 42.73M | 37.48M | 29.52M | 16.28M | 1.9K | 25.22K | 15.23K | 29.61K | 37.62K | 30.7K |
| Days Sales Outstanding | 54.87 | 57.02 | 70.1 | 66.07 | 71.33 | 55.51 | 56.29 | 73.43 | 64.34 | 70.3 | 72.54 | 66.1 | 79.99 | 65.57 | 67.61 | 69.54 | 76.65K | 7.05 | 80.46 | 65.48 | 133.97 | 195.81 | 133.06 |
| Inventory | 127.58M | 127.36M | 93.87M | 84.95M | 120.56M | 142.19M | 108.21M | 108.84M | 105.61M | 86.72M | 100.55M | 130.35M | 93.9M | 55.99M | 39.97M | 33.39M | 0 | 0 | 0 | 1.2K | 7.85K | 0 | 0 |
| Days Inventory Outstanding | 94.91 | 86.29 | 102.15 | 87.81 | 112.04 | 125.07 | 109.96 | 89.03 | 88.16 | 86.58 | 118.28 | 145.67 | 122 | 105.71 | 86.62 | 94.82 | - | - | - | 11.17 | 44.79 | - | - |
| Other Current Assets | 5.46M | 1.26M | 7.41M | 6.08M | 4M | 3.48M | 5.8M | 3.82M | 0 | 86K | 0 | 9.03M | 8.55M | 2.81M | 2.18M | 3.1M | 687K | 0 | 1.2K | 1.2K | 1.2K | 0 | 5K |
| Total Non-Current Assets | 150.78M | 153.48M | 73.85M | 78.92M | 64.64M | 70.31M | 81.29M | 91.15M | 73.85M | 76.26M | 80.67M | 107.26M | 71.63M | 16.61M | 8.69M | 5.06M | 3.33K | 5.19K | 9.26K | 15.07K | 39.36K | 45.83K | 72.62K |
| Property, Plant & Equipment | 91.17M | 75.92M | 38.68M | 42.07M | 27.13M | 30.89M | 37.28M | 43.87M | 24.27M | 18.96M | 20.13M | 26M | 20.89M | 13.1M | 7.14M | 3.61M | 3.33K | 5.19K | 9.26K | 15.07K | 18.86K | 24.33K | 34.59K |
| Fixed Asset Turnover | 8.05x | 9.51x | 12.30x | 10.91x | 17.74x | 14.77x | 11.20x | 12.45x | 20.44x | 21.97x | 16.87x | 14.98x | 16.66x | 18.15x | 28.32x | 42.92x | 23.26x | 18.96x | 12.36x | 5.64x | 4.28x | 2.88x | 2.43x |
| Goodwill | 34.92M | 29.84M | 29.84M | 29.84M | 29.84M | 29.84M | 29.84M | 29.84M | 29.84M | 29.84M | 29.84M | 41.47M | 23.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.33M | 1.24M | 2.45M | 3.91M | 5.66M | 7.78M | 10.32M | 13.37M | 17.01M | 21.49M | 26.03M | 31.75M | 21.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | -3.73M | 0 | 0 | 0 | -616K | -703K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 13.84M | 13.51M | 2.88M | 3.1M | 4.48M | 1.8M | 3.85M | 4.07M | 2.74M | 5.97M | 4.68M | 7.23M | 5.8M | 698K | -633K | -363K | 0 | 0 | 0 | 0 | 20.5K | 21.5K | 38.03K |
| Total Assets | 453.32M | 444.4M | 328.18M | 284.3M | 319.91M | 300.54M | 283.98M | 313.67M | 289.88M | 247.02M | 264.62M | 359.94M | 262.64M | 126.62M | 90.77M | 71.08M | 53.77K | 66.3K | 37.84K | 38.29K | 87.95K | 107.69K | 147.37K |
| Asset Turnover | 1.51x | 1.63x | 1.45x | 1.61x | 1.50x | 1.52x | 1.47x | 1.74x | 1.71x | 1.69x | 1.28x | 1.08x | 1.33x | 1.88x | 2.23x | 2.18x | 1.44x | 1.48x | 3.02x | 2.22x | 0.92x | 0.65x | 0.57x |
| Asset Growth % | 89.86% | 35.41% | 15.43% | -11.13% | 6.45% | 5.83% | -9.47% | 8.21% | 17.35% | -6.65% | -26.48% | 37.05% | 107.42% | 39.5% | 27.69% | 132100.71% | -18.9% | 75.2% | -1.16% | -56.47% | -18.32% | -26.93% | - |
| Total Current Liabilities | 117.58M | 92.28M | 227.57M | 248.3M | 319.27M | 283.31M | 239.48M | 181.59M | 220.63M | 126.65M | 99.64M | 99.26M | 76.05M | 32.38M | 32.66M | 51.84M | 247.24K | 233.86K | 223.67K | 199.14K | 142.4K | 55.56K | 45.66K |
| Accounts Payable | 49.51M | 48.2M | 58.21M | 67.36M | 76.43M | 93.26M | 31.55M | 75.83M | 85.22M | 51.23M | 53.59M | 76.08M | 60.88M | 24.44M | 26.58M | 27.57M | 17.21M | 50.08K | 149.93K | 66.71K | 49.63K | 37.39K | 6.96K |
| Days Payables Outstanding | 39.6 | 32.65 | 63.34 | 69.62 | 71.03 | 82.02 | 32.06 | 62.04 | 71.13 | 51.14 | 63.04 | 85.02 | 79.09 | 46.15 | 57.6 | 78.3 | 419.45K | 1.26K | 3.65K | 621.25 | 283.21 | - | - |
| Short-Term Debt | 2.03M | 7.47M | 120.75M | 144.96M | 205.74M | 155.11M | 134.1M | 43.51M | 54.61M | 37.05M | 13.52M | 0 | 1.67M | 0 | 0 | 19.69M | 23.86M | 0 | 0 | 0 | 0 | 0 | 11.17K |
| Deferred Revenue (Current) | 32.95M | 3.49M | 10.18M | 2.74M | 1.28M | 1.82M | 47.96M | 26.9M | 4.9M | 2.82M | 1.82M | 3.61M | 0 | 0 | 0 | -19.67M | 0 | 0 | 0 | 0 | 0 | 0 | 2.35K |
| Other Current Liabilities | 31.58M | 13.3M | 16.37M | 12.44M | 25.53M | 5.29M | 22.74M | 28.74M | 71.3M | 28.54M | 22.46M | -69.94M | -40.82M | 3.76M | 2.4M | 0 | -43.65M | 167.98K | 0 | 132.43K | 92.77K | 18.18K | 16.63K |
| Current Ratio | 2.57x | 3.15x | 1.12x | 0.83x | 0.80x | 0.81x | 0.85x | 1.23x | 0.98x | 1.35x | 1.85x | 2.55x | 2.51x | 3.40x | 2.51x | 1.27x | 0.20x | 0.26x | 0.13x | 0.12x | 0.34x | 1.11x | 1.64x |
| Quick Ratio | 1.49x | 1.77x | 0.71x | 0.49x | 0.42x | 0.31x | 0.39x | 0.63x | 0.50x | 0.66x | 0.84x | 1.23x | 1.28x | 1.67x | 1.29x | 0.63x | 0.20x | 0.26x | 0.13x | 0.11x | 0.29x | 1.11x | 1.64x |
| Cash Conversion Cycle | 110.18 | 110.66 | 108.9 | 84.26 | 112.34 | 98.55 | 134.19 | 100.43 | 81.37 | 105.74 | 127.78 | 126.75 | 122.9 | 125.13 | 96.63 | 86.06 | - | - | - | -544.6 | -104.44 | - | - |
| Total Non-Current Liabilities | 132.66M | 173.51M | 35.37M | 39.92M | 31.02M | 59.25M | 38.4M | 103.59M | 87.83M | 88.19M | 124.31M | 154.38M | 95.79M | 43.81M | 35.37M | 3.92M | 0 | 0 | 0 | 0 | 49.63M | 0 | 0 |
| Long-Term Debt | 69.85M | 95.01M | 38K | 90K | 5.03M | 25.38M | 368K | 55.04M | 54.71M | 54.44M | 110.39M | 152.6M | 80.39M | 17.93M | 30.94M | 41K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 214.72M | 50.62M | 20.68M | 25.16M | 11.14M | 10.56M | 14.57M | 18.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 19.65M | 19.65M | 1.57M | 1.48M | 1.28M | 1.02M | 886K | 1.1M | 647K | 703K | 464K | 0 | 3.24M | 304K | 136K | 490K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 6.27M | 6.53M | 11.2M | 10.79M | 10.37M | 18.96M | 19.4M | 11.15M | 32.47M | 37.09M | 13.92M | 1.78M | 15.4M | 25.58M | 4.29M | 3.39M | -233K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 250.25M | 265.79M | 262.93M | 288.22M | 350.29M | 342.56M | 277.88M | 285.18M | 308.46M | 214.85M | 223.96M | 253.64M | 171.84M | 76.2M | 68.03M | 55.76M | 247.24K | 233.86K | 223.67K | 199.14K | 142.4K | 55.56K | 45.66K |
| Total Debt | 134.73M | 153.1M | 146.04M | 174.2M | 224.9M | 195.17M | 149.04M | 116.85M | 109.33M | 91.49M | 123.92M | 151.12M | 82.06M | 17.93M | 30.94M | 19.73M | 0 | 0 | 0 | 0 | 49.63M | 0 | 11.17K |
| Net Debt | 64.67M | 108.15M | 90.79M | 151.44M | 200.6M | 188.92M | 124.77M | 116.84M | 109.27M | 91.49M | 121.62M | 142.67M | 75.5M | 11.63M | 30.4M | 19.73M | -49.19K | -56.76K | -2.17K | -5.58K | 49.62M | -16.8K | -26.43K |
| Debt / Equity | 0.66x | 0.86x | 2.24x | - | - | - | 24.44x | 4.10x | - | 2.84x | 3.05x | 1.42x | 0.90x | 0.36x | 1.36x | 1.29x | - | - | - | - | - | - | 0.11x |
| Debt / EBITDA | 1.41x | 1.33x | 1.68x | 3.49x | 7.19x | - | - | 4.49x | - | - | - | 8.01x | 2.67x | 1.08x | 2.31x | 1.86x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.68x | 0.94x | 1.05x | 3.04x | 6.41x | - | - | 4.49x | - | - | - | 7.56x | 2.45x | 0.70x | 2.27x | 1.86x | - | - | - | - | - | - | - |
| Interest Coverage | 13.46x | 16.42x | 7.13x | 2.59x | 1.89x | -5.69x | -3.67x | 2.10x | -6.15x | -3.35x | -2.20x | -1.07x | 26.95x | -20.31x | 11.60x | 6.10x | 1.91x | - | - | - | - | - | - |
| Total Equity | 203.07M | 178.61M | 65.25M | -3.92M | -30.37M | -42.02M | 6.1M | 28.5M | -18.58M | 32.17M | 40.66M | 106.3M | 90.8M | 50.42M | 22.73M | 15.32M | -193.47K | -167.56K | -185.83K | -160.85K | -54.45K | 52.12K | 101.71K |
| Equity Growth % | 629.51% | 173.73% | 1765.82% | 87.1% | 27.73% | -789.24% | -78.6% | 253.39% | -157.75% | -20.88% | -61.75% | 17.07% | 80.08% | 121.79% | 48.36% | 8020.53% | -15.47% | 9.83% | -15.53% | -195.43% | -204.46% | -48.75% | - |
| Book Value per Share | 8.80 | 7.74 | 2.83 | -0.17 | -1.32 | -1.83 | 0.27 | 1.32 | -1.00 | 2.33 | 3.72 | 9.67 | 8.16 | 5.16 | 2.51 | 4.36 | -0.62 | -1.42 | -1.58 | -1.37 | -0.46 | 0.44 | 0.86 |
| Total Shareholders' Equity | 203.07M | 178.61M | 65.25M | -3.92M | -30.37M | -42.02M | 6.1M | 28.5M | -18.58M | 32.17M | 40.66M | 106.3M | 90.8M | 50.42M | 22.73M | 15.32M | -193.47K | -167.56K | -185.83K | -160.85K | -54.45K | 52.12K | 101.71K |
| Common Stock | 23K | 23K | 23K | 23K | 23K | 23K | 23K | 23K | 19K | 19K | 12K | 12K | 12K | 11K | 10K | 10K | 3.77K | 3.77K | 3.77K | 3.77K | 3.77K | 3.77K | 3.77K |
| Retained Earnings | 46.64M | 22.48M | -91.51M | -160.79M | -187.1M | -198.37M | -149.89M | -126.91M | -135.16M | -82.15M | -34.53M | 35.36M | 21.08M | -2.65M | 16.11M | 9.41M | -235.05K | -209.14K | -227.41K | -202.43K | -96.03K | 10.54K | 60.13K |
| Treasury Stock | -1.9M | -1.49M | -823K | -920K | -972K | -1.12M | -1.29M | -10.14M | -9.85M | -9.54M | -11.58M | -4.25M | -11.1M | -4.25M | -4.25M | -4.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.83M | -16.77M | -12.65M | -12.07M | -8.4M | -6.65M | -5.49M | -6.13M | -32.58K | -29.9K | -25.83K | -21.84K | -43.41K | -31.04K | -19.93K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PSIX stock.
As of 2025, Power Solutions International, Inc. (PSIX) had total assets of $444.4M including $290.9M in current assets.
Power Solutions International, Inc. (PSIX) carries total debt of $153.1M, offset by $44.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Power Solutions International, Inc. (PSIX) has total shareholders' equity (book value) of $178.6M ($7.74 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Power Solutions International, Inc. (PSIX) reported a current ratio of 3.15x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Weichai supply chain dependence
Metrics are mathematically derived from official filings.
Equity Rebuild Signals Strengthening Balance Sheet
PSIX's equity surged from $3.2M in 2024Q1 to $203.1M by 2026Q2, a 63x increase, driven by retained earnings turning positive, indicating a marked balance sheet strengthening, per reported financials.
The equity expansion is primarily attributable to a swing in retained earnings from -$153.7M to +$46.6M over the same period, reflecting sustained profitability. Total liabilities have declined from $283.6M to $250.2M, while assets grew to $453.3M, suggesting the company is deleveraging while building asset base. This trajectory implies improved financial flexibility and reduced solvency risk, though the pace of equity growth may moderate as the company matures.
Leverage Rapidly De-Risking from Peak Levels
Debt-to-equity has collapsed from 52.23 in 2024Q1 to 0.66 in 2026Q2, while total debt fell from $168.4M to $134.7M, indicating a strategic deleveraging, as per balance sheet data.
The dramatic reduction in leverage is driven by both debt repayment and equity growth, with total debt down 20% from peak levels. The current D/E of 0.66 is below the peer average (e.g., GNRC at 0.51), suggesting a conservative capital structure. However, the absolute debt level of $134.7M remains significant relative to equity, and the company's reliance on Weichai for financing could pose refinancing risk if trade tensions escalate, though current leverage appears manageable.
Asset Mix Reflects Asset-Light Integration Model
PP&E net grew from $38.7M in 2024Q4 to $91.2M in 2026Q2, yet remains only 20% of total assets, while goodwill is stable at $34.9M, underscoring an asset-light integration model, per reported figures.
The increase in PP&E suggests investment in capacity or facilities, but the overall asset base is dominated by working capital and intangibles, consistent with an integrator that outsources heavy manufacturing. Goodwill has remained flat at $34.9M, indicating no major acquisitions, and the low PP&E intensity supports high returns on assets. Investors should monitor whether the PP&E build-out signals a shift toward more capital-intensive operations, which could alter the business model's economics.
Retained Earnings Turn Positive, Boosting Equity Quality
Retained earnings swung from -$153.7M in 2024Q1 to +$46.6M in 2026Q2, a $200M improvement, indicating that equity quality is now driven by accumulated profits rather than external injections, per financial statements.
The positive retained earnings balance is a milestone, suggesting the company has generated sufficient cumulative profits to offset historical losses. This improves equity quality, as it is less reliant on paid-in capital or related-party contributions. However, the lack of dividends and minimal buybacks (only $556K in 2026Q2) indicates management is prioritizing reinvestment, which may be prudent given the growth phase, but investors should monitor for potential dilution from stock-based compensation, which is not explicitly disclosed.
Liquidity Buffer Strengthens with Rising Cash and Current Ratio
Cash increased from $33.1M in 2024Q1 to $70.1M in 2026Q2, while the current ratio improved from 0.85 to 2.57, indicating a robust liquidity position, as reported in balance sheet data.
The current ratio of 2.57 is well above the peer average (e.g., GNRC at 2.03), and cash alone covers over half of total debt, providing a strong buffer against operational shocks. The improvement in liquidity is partly due to working capital management, as evidenced by the cash flow statement's working capital swings. This liquidity cushion supports the company's ability to navigate cyclical downturns or supply chain disruptions, though the recent EPS miss suggests that profitability may be more volatile than liquidity suggests.
Related-Party Dynamics May Distort Balance Sheet Health
The balance sheet's apparent strength may be influenced by related-party transactions with Weichai, as evidenced by the low D/E and high liquidity, which could obscure true financial risk, per recent filings.
The rapid deleveraging and equity build-up coincide with Weichai's majority ownership, raising questions about whether debt repayments or equity infusions are arms-length or strategic. The low D/E of 0.66 may understate effective leverage if Weichai provides off-balance-sheet support or favorable terms. Additionally, the high current ratio could be inflated by inventory that may become obsolete if emissions standards shift, as noted in the company intelligence. Investors should scrutinize related-party disclosures to assess whether the balance sheet's health is sustainable independent of Weichai's backing.