Operating cash flow of $5.0B in 2026Q2 exceeded net income (OCF/NI of 1.30), but FCF swung from -$2.8B in Q1 to +$3.7B in Q2, with working capital changes ranging from -$3.0B to +$916M over the past ten quarters.
Phillips 66 (PSX) cash flow statement — 17-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Cash from Operations | 6.66B | 4.96B | 4.19B | 7.03B | 10.81B | 6.02B | 2.11B | 4.81B | 7.57B | 3.65B | 2.96B | 5.71B | 3.53B | 6.03B | 4.3B | 5.01B | 2.09B | 946M |
| Operating CF Margin % | - | 3.75% | 2.93% | 4.77% | 6.36% | 5.38% | 3.31% | 4.47% | 6.81% | 4.07% | 4.15% | 6.72% | 2.42% | 3.82% | 2.59% | 2.54% | 1.42% | 0.84% |
| Operating CF Growth % | -685.79% | 18.4% | -40.38% | -34.99% | 79.71% | 185.03% | -56.09% | -36.51% | 107.59% | 23.12% | -48.14% | 61.89% | -41.45% | 40.29% | -14.18% | 139.29% | 121.14% | - |
| Net Income | 7.09B | 4.53B | 2.11B | 7B | 11.01B | 1.31B | -3.98B | 3.07B | 5.59B | 5.1B | 1.55B | 4.22B | 4.05B | 3.66B | 4.12B | 4.78B | 735M | 476M |
| Depreciation & Amortization | 3.35B | 3.25B | 2.4B | 2.01B | 1.65B | 1.63B | 1.42B | 1.36B | 1.38B | 1.34B | 1.19B | 1.1B | 1.02B | 971M | 938M | 908M | 880M | 879M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 559M | 178M | -251M | 840M | 1.32B | -272M | 126M | 183M | 252M | -1.89B | 612M | 529M | -488M | 594M | 221M | 931M | -33M | -84M |
| Other Non-Cash Items | -1.62B | -1.81B | 547M | -1.01B | -3.24B | 1.24B | 4.88B | 1.02B | 626M | -968M | -888M | 85M | -31M | -78M | 171M | -1.92B | 709M | -722M |
| Working Capital Changes | -3.02B | -1.18B | -615M | -1.81B | 68M | 2.12B | -326M | -830M | -273M | 62M | 501M | -221M | -1.02B | 880M | -1.16B | 316M | -199M | 397M |
| Change in Receivables | -4.32B | -508M | 574M | -696M | -2.07B | -922M | 2.02B | -2.31B | -2.8B | -5.2B | -4.51B | -2.5B | -3.21B | 85K | -5.71B | -1.92B | -5.06B | -4.48B |
| Change in Inventory | -749M | 160M | -278M | -245M | 74M | 511M | -71M | -204M | -202M | -176M | 216M | -144M | -85M | 38M | 55M | 616M | -344M | 237M |
| Change in Payables | 4.3B | -804M | -491M | -480M | 1.74B | 2.92B | -2.89B | 1.94B | -1.55B | 1.15B | 1.58B | -2.3B | -3.32B | 360M | -985M | 58M | 3B | 2.61B |
| Cash from Investing | -2.77B | -1.97B | -2.46B | -5.86B | -1.99B | -1.9B | -3.08B | -3.69B | -2.47B | -1.46B | -3.16B | -5.74B | -2.3B | -444M | -1.53B | 2.49B | -652M | -1.97B |
| Capital Expenditures | -3.11B | -2.23B | -1.86B | -2.42B | -2.19B | -1.86B | -2.92B | -3.87B | -2.64B | -1.83B | -2.84B | -5.76B | -3.77B | -1.78B | -1.72B | -1.02B | -1.15B | -2.46B |
| CapEx % of Revenue | 2.03% | 1.69% | 1.3% | 1.64% | 1.29% | 1.66% | 4.58% | 3.6% | 2.37% | 2.05% | 3.99% | 6.78% | 2.59% | 1.13% | 1.04% | 0.52% | 0.78% | 2.18% |
| Acquisitions | 2.11B | 154M | 457M | -3.67B | -496M | 3M | 51M | 157M | 57M | 86M | 156M | 70M | 1.24B | 1.21B | 286M | 2.63B | 662M | 757M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -1.86B | 24M | -1.21B | 32M | -10M | 2M | -402M | 28M | 111M | 282M | -470M | -44M | 233M | 121M | -100M | 887M | -164M | -269M |
| Cash from Financing | 3.15B | -3.67B | -3.31B | -4.03B | -5.89B | -3.45B | 1.79B | -2.51B | -5.17B | -2.11B | -178M | -2.12B | -1.36B | -3.68B | 699M | -7.5B | -1.44B | 1.03B |
| Debt Issued (Net) | 7.15B | -379M | 2.13B | 2.01B | -2.43B | -1.51B | 4.13B | 476M | 1.04B | -170M | 1.26B | 243M | 2.44B | -1.02B | 6.58B | -26M | -26M | -25M |
| Equity Issued (Net) | -1.19B | -1.1B | -3.37B | -3.89B | -1.41B | 26M | -433M | -1.45B | -4.48B | -350M | -36M | -1.1B | -2.73B | -1.84B | -309M | 0 | 0 | 0 |
| Dividends Paid | -2.49B | -1.92B | -1.88B | -1.88B | -1.79B | -1.58B | -1.57B | -1.57B | -1.44B | -1.4B | -1.28B | -1.17B | -1.06B | -807M | -5.54B | -7.47B | -1.41B | 0 |
| Share Repurchases | -1.46B | -1.21B | -3.45B | -4.01B | -1.51B | 0 | -443M | -1.65B | -4.64B | -1.59B | -1.05B | -1.53B | -2.73B | -2.25B | -356M | 0 | 0 | 0 |
| Other Financing | -319M | -268M | -190M | -260M | -255M | -376M | -328M | 28M | -293M | -196M | -71M | -41M | -7M | -16M | -39M | -1M | -3M | 1.05B |
| Net Change in Cash | 6.99B | -622M | -1.58B | -2.81B | 2.99B | 633M | 900M | -1.41B | -100M | 408M | -363M | -2.13B | -193M | 1.93B | 3.47B | 0 | 0 | 0 |
| Free Cash Flow | 3.55B | 2.73B | 2.33B | 4.61B | 8.62B | 4.16B | -809M | 935M | 4.93B | 1.82B | 119M | -51M | -244M | 4.25B | 2.58B | 3.98B | 942M | -1.51B |
| FCF Margin % | 2.31% | 2.06% | 1.63% | 3.13% | 5.07% | 3.71% | -1.27% | 0.87% | 4.43% | 2.03% | 0.17% | -0.06% | -0.17% | 2.69% | 1.55% | 2.03% | 0.64% | -1.34% |
| FCF Growth % | 138.44% | 17.02% | -49.43% | -46.5% | 107.34% | 613.84% | -186.52% | -81.05% | 171.7% | 1426.05% | 333.33% | 79.1% | -105.74% | 64.97% | -35.37% | 322.93% | 162.18% | - |
| FCF per Share | 8.81 | 6.69 | 5.53 | 10.17 | 18.19 | 9.44 | -1.84 | 2.06 | 10.41 | 3.50 | 0.22 | -0.09 | -0.43 | 6.86 | 4.04 | 6.23 | 1.47 | -2.37 |
| FCF Conversion (FCF/Net Income) | 0.50x | 1.13x | 1.98x | 1.00x | 0.98x | 4.58x | -0.53x | 1.56x | 1.35x | 0.71x | 1.91x | 1.35x | 0.74x | 1.62x | 1.04x | 1.05x | 2.85x | 1.99x |
| Interest Paid | 0 | 0 | 901M | 816M | 572M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 1.19B | 1.19B | 2.07B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PSX stock.
Phillips 66 (PSX) generated $4.96B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Phillips 66 (PSX) generated $2.73B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Phillips 66 (PSX) spent $2.23B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Phillips 66 (PSX) returned $1.92B to shareholders via cash dividends and spent $1.21B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Refining margin volatility persists
Metrics are mathematically derived from official filings.
Earnings Quality Swings with Refining Margins
PSX's operating cash flow exceeded net income in 2026Q2 with an OCF/NI ratio of 1.30, but the prior quarter's ratio of -10.94 reveals extreme earnings volatility, per reported quarterly data.
The conversion ratio oscillates wildly, from -10.94 in 2026Q1 to 1.30 in 2026Q2, indicating that net income is not a reliable predictor of cash generation in this refining cycle. The 2026Q1 negative operating cash flow of -$2.3B against a modest $207M net income suggests working capital outflows overwhelmed earnings, likely due to inventory or receivable swings. Investors should monitor whether the 2026Q2 recovery in cash conversion is sustainable or merely a reflection of favorable margin timing.
Free Cash Flow Rebound Remains Uneven
Free cash flow swung from -$2.8B in 2026Q1 to +$3.7B in 2026Q2, per financial statements, with FCF margin improving from -8.4% to 7.2%, yet the 10-quarter average remains thin.
The trajectory shows a sharp recovery in 2026Q2, but the preceding quarters were mixed, with negative FCF in 2025Q1 and 2024Q1. The 2026Q2 FCF of $3.7B is the strongest in the period, but it follows a quarter of significant cash burn, suggesting that PSX's cash generation is highly sensitive to refining crack spreads. The cumulative FCF over the 10 quarters is positive, but the volatility implies that capital returns may be constrained during downturns.
Capital Spending Remains Disciplined
Capital expenditures averaged roughly 1.6% of revenue over the last ten quarters, per reported figures, with 2026Q2 CapEx of $1.3B representing the highest absolute spend but still modest relative to revenue.
CapEx intensity is low, ranging from 1.0% to 2.6% of revenue, indicating that PSX is not in a heavy growth investment phase. The increase in 2026Q2 to $1.3B may reflect maintenance or turnaround activity, but it remains below the $2.1B operating cash flow generated that quarter. This suggests that capital spending is unlikely to strain cash flow, though investors should assess whether the low reinvestment rate could impair long-term competitiveness.
Working Capital Swings Drive Cash Flow Volatility
Working capital changes ranged from -$3.0B to +$916M across the last ten quarters, as reported, with 2026Q1's -$3.0B outflow being the primary driver of that quarter's negative operating cash flow.
The working capital line is the most volatile component of operating cash flow, with large swings in both directions. The 2026Q1 outflow of -$3.0B likely reflects inventory builds or receivable timing, while 2024Q2's +$916M inflow suggests a release of cash. This pattern indicates that PSX's cash flow is heavily influenced by short-term balance sheet movements, which can obscure underlying earnings power. Analysts should adjust for these swings when assessing sustainable cash generation.
Capital Returns Persist Despite Cash Flow Gaps
PSX paid $1.0B in dividends and repurchased $648M of stock in 2026Q2, per financial statements, even after a quarter of negative free cash flow, indicating a commitment to shareholder returns.
The company has consistently returned capital to shareholders, with dividends and buybacks totaling roughly $1.6B in 2026Q2, exceeding the quarter's free cash flow of $3.7B but still covered. However, in 2026Q1, when FCF was -$2.8B, the company still paid $509M in dividends and $269M in buybacks, suggesting reliance on balance sheet cash or debt. This pattern implies that capital returns are a priority, but sustainability depends on the refining cycle's recovery.
Cumulative Cash Generation Outpaces Net Income
Over the last ten quarters, cumulative operating cash flow of $12.0B exceeds cumulative net income of $10.5B, per reported data, indicating that earnings are backed by cash generation.
The cumulative gap of $1.5B suggests that PSX's earnings quality is generally sound, with operating cash flow exceeding net income over the period. However, this is partly due to non-cash charges like D&A, which totaled over $6B, and the volatile working capital swings. The positive divergence is a favorable signal, but the quarterly volatility in both metrics warrants caution in extrapolating future performance.
What Could Invalidate the Base Case
The 2026Q2 OCF/NI ratio of 1.30 may overstate earnings quality, as the prior quarter's -10.94 ratio and working capital swings suggest timing distortions, per reported data.
The cash flow statement obscures the impact of working capital timing, which can inflate or deflate operating cash flow relative to underlying earnings. The 2026Q1 negative operating cash flow of -$2.3B against a modest $207M net income indicates that working capital outflows can overwhelm earnings, potentially masking true cash generation. Additionally, the absence of SBC data and the low CapEx intensity may understate the true capital requirements, warranting further investigation into the sustainability of the current cash flow profile.