VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PTNMPitanium Limited
$10.39$208M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPTNMCash Flow

Pitanium Limited (PTNM) Cash Flow Statement

2Y historyFree accessUpdated daily

Operating cash flow has deteriorated to -$249.8K, reflecting a negative free cash flow margin of 2.0% that highlights significant liquidity pressure.

PTNM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'24Sep'23
Cash from Operations-147.1K1.03M10.39M
Operating CF Margin %-1.37%15.23%
Operating CF Growth %-170.9%-90.12%-
Net Income108.19K8.9M10.26M
Depreciation & Amortization198.72K8.18M8.19M
Stock-Based Compensation000
Deferred Taxes0-286.23K-126.41K
Other Non-Cash Items-67.05K-114.67K-529.93K
Working Capital Changes-386.96K-15.65M-7.4M
Change in Receivables000
Change in Inventory-95.84K236.33K-2.68M
Change in Payables000
Cash from Investing-125.18K-790.89K-3.04M
Capital Expenditures-256.78K-1.21M-3.65M
CapEx % of Revenue0.47%1.62%5.35%
Acquisitions000
Investments---
Other Investing131.6K420K610K
Cash from Financing23.97K-2.24M-2.67M
Debt Issued (Net)06.5M5.58M
Equity Issued (Net)000
Dividends Paid-469.18K-7.33M-8M
Share Repurchases000
Other Financing493.15K-1.42M-253.01K
Net Change in Cash0-2.01M4.68M
Free Cash Flow-403.88K-184.91K6.74M
FCF Margin %-0.74%-0.25%9.89%
FCF Growth %--102.74%-
FCF per Share-0.02-0.010.34
FCF Conversion (FCF/Net Income)-0.48x0.12x1.01x
Interest Paid071.3K43.58K
Taxes Paid012.32M165K

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

High Fixed Cost Exposure

Earnings Quality and Cash Disconnect

As reported in recent financial statements, PTNM's operating cash flow of -$249.8K in 2025Q2 significantly trails its net loss of -$351.6K, indicating that the company is currently unable to generate positive cash from its core operations despite the high-margin nature of its proprietary beauty formulations.

The persistent gap between net income and operating cash flow suggests that the company's accruals are not providing the expected cash buffer. Investors should monitor whether this negative conversion is a temporary result of inventory management or a structural issue where high fixed costs prevent cash generation even during periods of revenue growth.

Free Cash Flow Margin Erosion

Based on the latest quarterly data, PTNM's free cash flow margin has deteriorated to -2.0%, a sharp reversal from the positive 1.8% margin observed in 2024Q1, reflecting the company's struggle to maintain profitability amidst rising operational expenses and stagnant top-line performance.

The shift into negative free cash flow territory implies that the business is currently consuming capital to sustain its retail footprint. This trajectory warrants further investigation into whether the company can optimize its cost structure before its cash reserves are depleted by ongoing operational losses.

Working Capital Drag on Liquidity

According to the most recent quarterly filings, PTNM experienced a working capital outflow of $236.3K, which significantly exacerbated the company's cash burn and suggests that inventory or receivables management is currently placing a substantial strain on the firm's available liquidity.

The negative working capital change indicates that cash is being tied up in the business cycle, potentially due to inventory buildup of PITANIUM and BIG PI products. This trend suggests that the company's retail model is becoming increasingly capital-intensive, which may limit its ability to fund future growth initiatives.

Capital Intensity Amidst Retail Stagnation

As indicated by the provided financial data, PTNM's capital expenditure of $117.5K in 2025Q2 represents a 0.6% revenue intensity, which, while relatively low, appears to be an unnecessary burden given the company's current inability to generate positive operating cash flow from its existing retail assets.

The continued investment in capital projects during a period of negative cash flow suggests that management may be prioritizing store maintenance or upgrades over immediate cash preservation. Investors should monitor whether these expenditures are truly essential for maintaining the brand's premium positioning or if they represent discretionary spending that could be deferred.

PTNM — Frequently Asked Questions

Quick answers to the most common questions about buying PTNM stock.

How much cash does Pitanium Limited (PTNM) generate from operations?

Pitanium Limited (PTNM) generated $1.0M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Pitanium Limited's free cash flow?

Pitanium Limited (PTNM) reported negative free cash flow of $0.2M in 2024, indicating capital requirements exceeded cash from operations.

What is Pitanium Limited's capital expenditure (CapEx)?

Pitanium Limited (PTNM) spent $1.2M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Pitanium Limited distribute cash to shareholders?

In 2024, Pitanium Limited (PTNM) returned $7.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.