VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
QUADQuad/Graphics, Inc.
$8.44$441M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksQUADCash Flow

Quad/Graphics, Inc. (QUAD) Cash Flow Statement

18Y historyFree accessUpdated daily

Free cash flow generation is highly erratic, swinging from a $107.0 million outflow in 2026Q1 to a $147.3 million inflow in 2024Q4, largely driven by volatile working capital requirements.

QUAD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Cash from Operations91.2M95.9M112.9M147.6M154.6M136.5M190.2M155.5M260.6M344M352.5M348.1M293.2M441.1M354.2M371.1M152.8M242.4M308M
Operating CF Margin %-3.96%4.23%4.99%4.81%4.61%6.49%3.96%6.21%8.33%8.14%7.44%6.03%9.2%8.65%8.58%4.51%13.55%13.59%
Operating CF Growth %651.98%-15.06%-23.51%-4.53%13.26%-28.23%22.32%-40.33%-24.24%-2.41%1.26%18.72%-33.53%24.53%-4.55%142.87%-36.96%-21.3%-
Net Income27.4M27M-50.9M-55.4M9.3M37.8M-128.3M-156.3M7.9M107.2M44.9M-641.9M18.3M30.9M53.1M-46.6M-250M53.1M100.5M
Depreciation & Amortization77.3M78.6M102.5M128.8M141.3M157.3M184.2M223.1M230.7M232.5M277.1M325.3M336.4M340.5M338.6M353M274.5M196.7M204.3M
Stock-Based Compensation4.8M6.6M7.3M5.6M6M6.2M10.6M13.6M15.6M16.4M15.2M7.2M17.3M18.6M13.4M14.9M5.1M4.4M3.9M
Deferred Taxes0600K-2M-3.7M2.4M5.3M0-57.1M-14.5M-22.5M-26.6M-292.5M26.8M-11.1M-13.6M36.5M192.6M700K3.4M
Other Non-Cash Items-131.6M1.7M49.9M16.3M25.2M-46.8M32.4M128.7M15.2M14.7M16.3M916.2M24M30.5M12.4M74M39.3M-11.7M7.8M
Working Capital Changes113.3M-18.6M6.1M56M-29.6M-23.3M91.3M3.5M5.7M-4.3M25.6M33.8M-129.6M31.7M-49.7M-60.7M-108.7M-800K-11.9M
Change in Receivables0-4M14.8M65M-18.6M12.7M72.8M57.1M49.4M8.7M84.8M109.6M-20.4M25.7M103.4M82.9M-116.6M40.5M31.2M
Change in Inventory024M2.4M90.3M-41.1M-58.3M45.8M61.3M-54.3M13.1M12.7M24.6M-3.4M500K8.6M-2.5M-16.6M14.7M5.5M
Change in Payables0-31.1M7.2M-106.7M000-96.1M24.9M9.9M-16.1M-60.5M-22.4M63M-105.4M-96.9M-11.5M-50.3M-45.4M
Cash from Investing-28.6M-27.7M12.7M-46.4M-60.5M129.4M9.7M-208.1M-120.5M-37.3M-84.4M-216.7M-224.2M-430.6M-70.1M-184.3M-118.1M-68.2M-228.7M
Capital Expenditures-47.2M-45.2M-57.2M-70.8M-60.3M-50M-61M-111M-96.3M-85.9M-106.1M-133M-139.2M-149.5M-103.5M-168.3M-112.6M-87.8M-234.4M
CapEx % of Revenue1.99%1.87%2.14%2.39%1.87%1.69%2.08%2.83%2.3%2.08%2.45%2.84%2.86%3.12%2.53%3.89%3.32%4.91%10.34%
Acquisitions8M-16.3M0-1.5M-5.9M38.3M-2.2M-109.9M-71.4M14.1M-9.9M-144.6M-116.6M-294.4M-5.5M-5.8M10M0-6.9M
Investments-------------------
Other Investing10.6M33.8M51.8M25.9M5.7M141.1M72.9M12.8M47.2M34.5M4.4M17.7M31.6M13.3M38.9M-10.2M-15.5M19.6M12.6M
Cash from Financing-64.1M-36.1M-149.1M-73.6M-248.7M-140.9M-223.6M61.8M-133.5M-251.7M-269.3M-127.9M-71.7M-10.2M-285.6M-173.5M-30.1M-184.6M-92.7M
Debt Issued (Net)-38.1M-10.1M-133M-58.6M-234.2M-122M-185.4M151M-29.1M-173M-227.9M-68.9M3.5M41.3M-135.9M-121M132.8M-147.9M38.5M
Equity Issued (Net)-5.8M-8M-2.1M-12.6M-10M0-1M0-32.5M-3.8M21.5M0-1M7.2M100K-6.6M1.1M-12M-50.3M
Dividends Paid-16.4M-14.4M-9.4M-100K-1.4M-1.4M-9.5M-57.1M-62.9M-62.5M-61.1M-62.3M-61.2M-56.4M-151.8M-28.2M-154M-14.1M-14.2M
Share Repurchases-5.8M-8M-2.1M-12.6M-10M0-1M-6.6M-36.7M-3.8M-8.8M-1.6M-1M00-8.2M0-13.1M-51.7M
Other Financing-3.8M-3.6M-4.6M-2.3M-3.1M-17.5M-27.7M-32.1M-9M-12.4M-1.8M3.3M-13M-2.3M2M-17.7M-10M-10.6M-66.7M
Net Change in Cash-1.1M34.1M-23.7M27.7M-154.7M124.7M-23.5M9.2M5.1M55.3M-1.8M1.2M-3.5M-3.8M-8.7M5.1M11.6M-9.9M-14.1M
Free Cash Flow44M50.7M55.7M76.8M94.3M86.5M129.2M44.5M164.3M258.1M246.4M215.1M154M291.6M250.7M202.8M40.2M154.6M73.6M
FCF Margin %1.86%2.1%2.08%2.6%2.93%2.92%4.41%1.13%3.92%6.25%5.69%4.6%3.17%6.08%6.12%4.69%1.19%8.64%3.25%
FCF Growth %72.55%-8.98%-27.47%-18.56%9.02%-33.05%190.34%-72.92%-36.34%4.75%14.55%39.68%-47.19%16.31%23.62%404.48%-74%110.05%-
FCF per Share0.891.021.171.591.801.632.550.893.184.984.954.493.186.085.314.311.075.292.62
FCF Conversion (FCF/Net Income)1.61x3.55x-2.22x-2.66x16.62x3.61x-1.48x-2.81x30.66x3.21x7.85x-0.54x15.76x13.57x4.05x-7.91x-0.61x4.59x2.82x
Interest Paid00055.9M44M41.8M52.3M0000000094.4M80.2M64.6M74.3M
Taxes Paid00012.2M6.2M4.3M00000000018.7M13M1.5M2.3M

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Secular print volume decline

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in recent financial statements, QUAD exhibits a highly erratic relationship between net income and operating cash flow, with OCF/NI ratios swinging from -15.11 to 33.79, suggesting that reported earnings are frequently decoupled from the actual cash-generating capacity of the underlying print manufacturing operations.

The extreme variance in the conversion of net income to operating cash flow indicates that non-cash charges and working capital swings dominate the bottom line. Investors should monitor this disconnect, as it implies that reported net income may not be a reliable proxy for the company's ability to fund its ongoing transformation.

FCF Volatility Hinders Strategic Flexibility

Based on the provided cash flow data, QUAD's free cash flow trajectory remains highly inconsistent, oscillating between significant outflows of $107.0 million and inflows of $147.3 million, which highlights the company's vulnerability to seasonal working capital requirements and the ongoing secular decline in core print demand.

The inability to generate consistent positive free cash flow suggests that the company's capital-intensive business model is struggling to adapt to lower revenue volumes. This erratic cash generation may limit management's capacity to execute on its pivot toward higher-margin marketing services without further straining the balance sheet.

Working Capital Swings Drive Liquidity

According to quarterly cash flow filings, working capital changes are the primary determinant of short-term liquidity, with massive swings such as the $119.7 million outflow in 2026Q1, indicating that the company's cash position is heavily dependent on the timing of client payments and inventory management cycles.

The high sensitivity of operating cash flow to working capital movements suggests that QUAD lacks a stable internal cash engine. This reliance on working capital fluctuations warrants further investigation into whether the company is effectively managing its receivables or if it is merely deferring payables to manage liquidity.

Capital Intensity Amid Revenue Decline

As evidenced by the reported figures, QUAD maintains a capital expenditure intensity relative to revenue that has fluctuated between 1.4% and 2.7%, which appears to be a defensive effort to maintain aging printing infrastructure despite the persistent downward pressure on top-line growth and market demand.

While capital intensity appears relatively low, the ongoing investment in heavy machinery may be necessary just to sustain current operations rather than to drive future growth. This suggests that the company is trapped in a cycle of maintenance spending that may not yield a meaningful return on invested capital.

QUAD — Frequently Asked Questions

Quick answers to the most common questions about buying QUAD stock.

How much cash does Quad/Graphics, Inc. (QUAD) generate from operations?

Quad/Graphics, Inc. (QUAD) generated $95.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Quad/Graphics, Inc.'s free cash flow?

Quad/Graphics, Inc. (QUAD) generated $50.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Quad/Graphics, Inc.'s capital expenditure (CapEx)?

Quad/Graphics, Inc. (QUAD) spent $45.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Quad/Graphics, Inc. distribute cash to shareholders?

In 2025, Quad/Graphics, Inc. (QUAD) returned $14.4M to shareholders via cash dividends and spent $8.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.