VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RAINRain Enhancement Technologies Holdco Inc
$1.93$16M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRAINCash Flow

Rain Enhancement Technologies Holdco Inc (RAIN) Cash Flow Statement

7Y historyFree accessUpdated daily

Operating cash flow remains deeply negative at $1.9 million for 2026Q1, leaving the company with a precarious cash balance of only $580.6K.

RAIN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-2.82M-1.95M-1.32M-238.11K-63.2M-1.26M-11.23M-11.18M
Operating CF Growth %-561.53%-47.67%-455.44%99.62%-4919.41%88.79%-0.44%-
Operating CF / Revenue %-26853.14%-------
Net Income-9.47M-9.09M-4.53M-437.01K-75.72M4.39M-21.08M-10.9M
Depreciation & Amortization11.68K11.68K11.68K12.65K80K052K28K
Deferred Taxes00000000
Other Non-Cash Items4.36M4.2M321.45K11.27K-1.34M-4.92M7.33M283K
Working Capital Changes388.91K1.29M43.52K171.14K8.93M-725.96K1.61M-827K
Capital Expenditures129.9K-987.8K-45.83K-264.15K47.19M-150M-5.19M-144K
CapEx / Revenue %1237.17%-------
CapEx / D&A11.13x84.61x3.93x20.89x589.93x-0.46x5.14x
CapEx Coverage (OCF/CapEx)-21.71x-1.98x-28.86x-0.90x-1.34x-0.01x-467.96x-77.65x
Cash from Investing-857.9K-987.8K-45.83K-264.15K47.19M-150M-5.19M-144K
Acquisitions00000000
Purchase of Investments0000-76.2M000
Sale of Investments0000123.4M000
Other Investing-987.8K0000-150M-5.17M0
Cash from Financing3.98M3.12M1.36M439.61K53.18M152.06M69.49M2.5M
Dividends Paid00000000
Dividend Payout Ratio %--------
Debt Issuance (Net)1.6M1000K0446.91K0000
Stock Issued001.56M2K0152.59M00
Share Repurchases00000000
Other Financing2.47M650K-201.34K-17.3K53.18M-526.46K69.49M2.5M
Net Change in Cash307.52K181.08K-4.74K-62.66K37.17M801.95K53.07M-8.83M
Exchange Rate Effect00000000
Cash at Beginning213.69K32.6K37.34K100K24.78M05.79M14.62M
Cash at End580.64K213.69K32.6K37.34K61.95M801.95K58.86M5.79M
Free Cash Flow-2.69M-2.94M-1.37M-502.27K-16M-151.26M-16.42M-11.33M
FCF Growth %-10.6%-114.91%-172.45%96.86%89.42%-821.08%-44.99%-
FCF Margin %-25616.01%-------
FCF / Net Income %28.4%32.35%30.18%114.93%21.14%-3448.04%85.55%106.02%

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent insolvency and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Absence of Regulated Cash Inflows

As reported in recent financial statements, RAIN generated a negative operating cash flow of $1.9 million in 2026Q1, highlighting a complete lack of the predictable, regulated cash streams that typically define utility-sector entities and provide coverage for fixed operational obligations.

The company's inability to generate positive operating cash flow suggests that its ionization technology has yet to achieve the commercial scale required for utility-grade revenue recognition. Without a regulatory framework to guarantee cost recovery, the current cash burn appears to be entirely discretionary and unsupported by underlying service contracts.

Capital Expenditure Lacks Revenue Correlation

Based on historical filings, RAIN's capital expenditure patterns remain erratic, with a $9.5K outflow in 2026Q1 following a period of asset liquidation, suggesting that investment in ionization infrastructure is not currently driving the rate base growth expected from a regulated utility provider.

The lack of consistent, growth-oriented CAPEX indicates that the company is struggling to transition from a research-heavy pilot phase to a deployable infrastructure model. Investors should monitor whether future capital outlays are directed toward revenue-generating assets or merely sustaining the existing, unproven ionization delivery system.

Financing Capacity Severely Constrained

According to the latest quarterly data, the company's cash balance has dwindled to $213,688, which implies that RAIN's access to debt or equity capital markets is likely exhausted, leaving shareholders exposed to the high probability of dilutive financing to maintain basic operations.

The absence of long-term debt issuance in recent periods suggests that traditional credit markets may view the company's business model as too speculative for debt financing. Consequently, the company appears to be trapped in a cycle of reliance on equity markets, which may prove increasingly difficult to access given the lack of commercial milestones.

Hidden Liabilities and Operational Risks

Financial disclosures indicate that RAIN's cash flow statement masks significant risks, as the company has failed to secure long-term service contracts, leaving it vulnerable to the high costs of maintaining ionization towers without any offsetting regulatory recovery or performance-based revenue streams.

The company's cash flow profile suggests that it is currently operating as a venture-stage entity rather than a utility, with significant potential for future litigation costs related to downwind moisture claims. These unfunded liabilities may further strain the company's already precarious liquidity position as it attempts to prove the efficacy of its atmospheric modification technology.

RAIN — Frequently Asked Questions

Quick answers to the most common questions about buying RAIN stock.

How much cash does Rain Enhancement Technologies Holdco Inc (RAIN) generate from operations?

Rain Enhancement Technologies Holdco Inc (RAIN) generated $-2.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Rain Enhancement Technologies Holdco Inc's free cash flow?

Rain Enhancement Technologies Holdco Inc (RAIN) reported negative free cash flow of $2.9M in 2025, indicating capital requirements exceeded cash from operations.

What is Rain Enhancement Technologies Holdco Inc's capital expenditure (CapEx)?

Rain Enhancement Technologies Holdco Inc (RAIN) spent $1.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.