VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RANDRand Capital Corporation
$10.20$30M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRANDCash Flow

Rand Capital Corporation (RAND) Cash Flow Statement

28Y historyFree accessUpdated daily

Liquidity is under pressure as the cash position plummeted from $9.5M in 2025Q3 to just $330.6K in 2026Q1, complicating the firm's ability to fund operations and maintain dividend distributions.

RAND Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'94
Cash from Operations3.78M11.25M15.33M6.12M252.37K6.38M6.09M5.84M-2.9M-6.02M6.46M-2.38M-1.35M-508.16K3.06M641.64K-3.33M-427.95K-713.53K-448K-313K-610K-180K-580K-690K-740K110K-410K-400K
Operating CF Margin %-251.51%136.66%66.93%36.98%37.06%176.26%-994.78%-164.07%-478.86%-128.11%-59.41%-22.35%-16.8%80.11%14.42%1017.65%-24.46%-30.25%-7.78%-2.12%-82.43%-23.68%-128.89%-265.38%-462.5%45.83%-113.89%-133.33%
Operating CF Growth %414.28%-26.61%150.64%2323.89%-96.04%4.67%4.3%301.45%51.81%-193.19%371.5%-75.78%-166.29%-116.61%376.71%119.26%-678.31%40.02%-59.27%-43.13%48.69%-238.89%68.97%15.94%6.76%-772.73%126.83%-2.5%-
Net Income-9.25M-8.04M8.83M6.53M-881.85K15.8M743.77K-2.29M-394.5K-710.68K-1.2M1.5M4.54M2.87M1.94M1.35M-155.06K-739.42K409.14K2.72M8.17M-410K-210K-340K-430K1.64M720K-630K-400K
Depreciation & Amortization10.33M25K25K25K12.5K175.41K37.67K37.3K29.69K31.43K33.39K33.05K28.18K38.76K64.37K98.19K39.52K36.22K52.23K34K27K20K20K10K10K10K10K20K0
Stock-Based Compensation00000000000000000000000000000
Deferred Taxes-106.55K037.02K0152.84K00026.66K613.3K-3.53M522.84K-368.46K-739.81K262.98K1.64M-764.68K-1.72M-532.24K484K4.65M-280K-140K-320K-260K810K410K40K0
Other Non-Cash Items-3.54M22.34M6.31M-1.17M2.56M-14.02M4.86M7.62M-552.67K311.73K-3.14M293.07K-595.08K-1.07M112.12K-166.7K-417.13K86.27K817-873K-5.34M90K220K220K-10K-3.2M-1.03M160K0
Working Capital Changes-1.39M-3.07M134.43K734.96K-1.6M4.42M455.37K472.44K-179.17K-1.17M1.82M-2.92M1.55M1.85M3.04M285.57K-807.38K977.22K-26.12K-93K350K-30K-70K-150K-110K-30K-60K-10K0
Change in Receivables-21.69K164.15K-112.93K-36.26K-80.29K145.14K35.49K-2.15K85.52K93.19K-148.01K-43.82K-113.31K49.73K-23.95K1M191.11K0000-40K80K-60K-110K-30K-60K-10K0
Change in Inventory000080.29K000000000000000000000000
Change in Payables-32.21K01.15M495.91K14.99K614.42K69.94K12.68K67.41K-146.19K85.63K-51.73K00000000000000000
Cash from Investing-3.78M00-14.46M3.54M-10.32M-6.71M-1.1M-2.49M-4.62M-837-5.01M4.1M4.61M-3.6M-1.74M4.73M2.41M-925.41K546K2.45M-2.41M-3.81M-1.2M-2.14M6.34M-1M-2.2M0
Capital Expenditures0000000000-837-2.77K-11.3K-7.55K00-8460-12.22K-1K-12K0-10K0-10K-10K0-30K0
CapEx % of Revenue0%----0%0%-0%---0.02%0.07%0.19%0.25%---0.26%-0.52%0.02%0.08%-1.32%-3.85%6.25%-8.33%-
Acquisitions0----------------------------
Investments51.54M0077.13M000034.67M32.28M27.5M36.83M30.31M28.35M29.78M23.93M38.73M24.3M28.13M26.53M23.65M13.37M11.04M7.24M6.08M4.01M7.13M5.32M15.4M
Other Investing-86.24K0-19.42M07.03M0000001.32M968.8K457.56K422.12K620.2K109.44K420.98K713.47K-1K-12K-2.41M-3.8M-1.2M-2.13M6.35M-1M-2.17M0
Cash from Financing-4.61M-7.88M-17.79M10.27M282.75K-15.59M-4.83M17.04M671.81K0-21.61K0718.38K1.44M246.41K-6.08M878.17K4.68M00881K3.61M3.36M-70K-30K30K60K00
Debt Issued (Net)0----------------------------
Equity Issued (Net)00000-20.77K-76.73K14.84M00-21.61K0-257.37K-586.33K-556.59K003.72M00000000000
Dividends Paid-5.11M-7.28M-2.14M-3.43M-2.14M-4.57M-4.76M0000000000000000000000
Share Repurchases00000-20.77K-76.73K000-21.61K0-257.37K-586.33K-556.59K00000000-20K-30K30K60K00
Other Financing0000-125K000-78.19K000-24.25K-72.75K-97K-80K-21.82K000-19K3.61M3.36M-70K-30K30K60K00
Net Change in Cash-4.6M3.37M-2.46M1.93M535.12K-19.53M-5.45M21.78M-2.23M-6.02M6.44M-7.39M3.47M5.54M-293.22K-7.18M2.28M6.66M-1.64M98K3.02M580K-630K-1.84M-2.85M5.64M-840K-2.62M-400K
Free Cash Flow3.78M11.25M15.33M6.12M252.37K6.38M6.09M5.84M-2.9M-6.02M6.46M-2.38M-1.36M-515.7K3.06M641.64K-3.33M-427.95K-725.75K-449K-325K-610K-190K-580K-700K-750K110K-440K-400K
FCF Margin %-175.29%251.51%136.66%66.93%36.98%37.06%176.26%-994.78%-164.07%-478.86%-128.1%-59.48%-22.54%-17.05%80.11%14.42%1017.91%-24.46%-30.77%-7.8%-2.2%-82.43%-25%-128.89%-269.23%-468.75%45.83%-122.22%-133.33%
FCF Growth %-59.6%-26.61%150.64%2323.89%-96.04%4.67%4.3%301.45%51.81%-193.2%371.15%-74.53%-164.58%-116.86%376.71%119.26%-678.51%41.03%-61.64%-38.15%46.72%-221.05%67.24%17.14%6.67%-781.82%125%-10%-
FCF per Share1.273.825.942.370.102.472.696.98-4.13-8.579.19-3.39-1.92-0.714.070.85-4.40-0.63-1.14-0.08-0.06-0.11-0.03-0.10-0.12-0.130.02-0.08-0.60
FCF Conversion (FCF/Net Income)-0.41x-1.40x1.74x0.94x-0.29x0.40x8.19x-2.55x7.35x8.47x-5.37x-1.59x-0.30x-0.18x1.58x0.48x21.48x0.58x-1.74x-0.16x-0.04x1.49x0.86x1.71x1.60x-0.45x0.15x0.65x1.00x
Interest Paid00000000000000000000000000000
Taxes Paid00000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Portfolio Valuation Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in financial statements, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from 9.19 in 2025Q1 to -2.66 in 2025Q3, suggesting that accounting net income is a poor proxy for the firm's actual cash-generating capacity.

The extreme divergence between net income and operating cash flow indicates that non-cash valuation adjustments on Level 3 assets are significantly distorting the bottom line. Investors should monitor these fluctuations as they suggest that reported profitability may not reflect the underlying liquidity of the investment portfolio.

Free Cash Flow Lacks Consistency

Based on recent SEC filings, RAND's free cash flow trajectory remains highly unstable, with quarterly FCF margins oscillating between -33.2% and 32.1% over the last two years, reflecting the lumpy nature of capital gains and the absence of a reliable, recurring cash flow stream.

The inability to maintain positive free cash flow suggests that the firm's current investment strategy is heavily reliant on the timing of portfolio exits. This volatility warrants further investigation into whether the current dividend distribution policy is sustainable without consistent cash inflows from realized gains.

Working Capital Swings Impact Liquidity

According to quarterly data, working capital changes have been a significant driver of cash flow variance, with swings ranging from a $943.6K inflow in 2024Q2 to a $1.6M outflow in 2025Q2, highlighting the operational complexity of managing a small-cap BDC's cash position.

These fluctuations in working capital appear to be tied to the timing of interest collections and fee payments from portfolio companies. The lack of a predictable working capital cycle suggests that the firm's liquidity position is subject to the idiosyncratic performance of its underlying regional investments.

Dividend Pressure Amidst Cash Constraints

As reported in financial statements, RAND consistently prioritizes dividend payments, with outflows reaching $861.1K in 2026Q1, even as operating cash flow remains inconsistent, which may indicate a structural reliance on cash reserves to maintain shareholder payouts despite the lack of sustained operational profitability.

The commitment to dividends in the face of negative operating margins suggests a potential risk to the firm's long-term capital base. Investors should monitor whether the current deployment strategy effectively balances shareholder returns with the need to reinvest in income-generating assets to achieve necessary scale.

RAND — Frequently Asked Questions

Quick answers to the most common questions about buying RAND stock.

How much cash does Rand Capital Corporation (RAND) generate from operations?

Rand Capital Corporation (RAND) generated $11.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Rand Capital Corporation's free cash flow?

Rand Capital Corporation (RAND) generated $11.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Rand Capital Corporation's capital expenditure (CapEx)?

Rand Capital Corporation (RAND) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Rand Capital Corporation distribute cash to shareholders?

In 2025, Rand Capital Corporation (RAND) returned $7.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.