VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RDNT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
RDNTRadNet, Inc.
$59.28$4.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksRDNTCash Flow

RadNet, Inc. (RDNT) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains highly inconsistent, with FCF margins swinging from 13.5% in 2025Q2 to a negative 42.2% in 2025Q4, largely driven by a CapEx/Revenue ratio that peaked at 57.5%.

RDNT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Oct'06Oct'05Oct'04Oct'03Oct'02Oct'01Oct'00Oct'99Oct'98Oct'97Oct'96
Cash from Operations349.61M298.82M233.02M220.86M146.42M149.49M233.76M104.32M116.75M141.19M91.6M67.04M61M66.42M74.03M57.64M66.88M76.62M45.2M29.2M10.25M22M17.05M20.27M13.7M13.59M8.11M1.1M-1.49M-2.87M-973.02K
Operating CF Margin %-14.65%12.74%13.66%10.24%11.37%21.81%9.04%11.97%15.31%10.36%8.28%8.5%9.45%11.44%9.3%12.19%14.61%9%6.86%6.37%15.11%12.42%14.45%9.83%12.15%9.22%1.52%-2.53%-4.28%-1.72%
Operating CF Growth %216.11%28.24%5.51%50.85%-2.06%-36.05%124.07%-10.65%-17.31%54.14%36.64%9.89%-8.16%-10.28%28.45%-13.83%-12.7%69.51%54.79%184.86%-53.41%29.01%-15.87%48.01%0.81%67.59%636.97%173.99%48.19%-194.91%-108.19%
Net Income-14.19M46.77M38.84M30.34M33.61M44.32M-1.75M23.44M38.13M2.08M8M8.64M1.69M2.38M64.29M7.34M-12.69M-2.17M-12.84M-18.13M-6.89M-2.27M-14.58M-2.27M-5.55M14.5M1.1M-10.6M-954.53K-748.1K-1.15M
Depreciation & Amortization162.35M152.13M198.39M189.49M184.72M170.66M154.71M147.45M72.9M66.8M66.61M60.61M59.26M58.89M57.74M57.48M54M53.8M53.55M45.28M16.39M16.94M17.76M16.94M15.31M10.71M8.77M7.5M8.64M8.78M6.04M
Stock-Based Compensation26.11M54.6M29.83M26.79M23.77M25.2M12.4M8.73M7.66M6.79M5.83M7.65M2.5M2.57M2.74M3.11M3.72M3.61M0000000000000
Deferred Taxes10.83M10.83M0013.36M-21.49M00-6.93M19.5M3.45M4.04M655K2.91M23.69M36.62M39.81M32.18M00005.24M00000000
Other Non-Cash Items130.24M44.24M22.45M14.52M-50.34M22.93M13.53M2.55M-13.35M24.71M35.88M31.6M54.49M33.37M7.25M2.28M12.77M8.76M42.56M31.55M12.65M3.95M10.82M3.95M3.92M597K1.63M4.7M-11.88M-10.52M-5.19M
Working Capital Changes15.35M-9.75M-56.49M-40.27M-58.7M-92.13M54.86M-77.85M18.35M21.31M-28.17M-45.5M-57.59M-33.7M-81.67M-49.2M-30.72M-19.56M-38.07M-29.5M-11.89M3.38M-2.19M1.65M14K-12.22M-3.39M-500K2.7M-389.33K-669.93K
Change in Receivables14.12M-9.56M-21.77M2.65M-30.08M-5.89M25.21M-17.48M2.15M-37.16M-47.05M-34.51M-43.97M-31.53M-17.35M-57.35M-35.98M-24.43M0000000000000
Change in Inventory00000-87.67M00-10.94M-378K12.26M-18.01M-5.79M-1.98M-58.65M-3.94M-3.23M4.21M0000000000000
Change in Payables35.3M52.42M37.12M15.09M49.78M9.91M45.07M17.32M27.97M36.18M4.93M-3.65M-9.09M-3.16M-5.87M12.54M8.26M619K0000000000000
Cash from Investing-658.09M-343.87M-233.07M-201.47M-246.95M-221.51M-126.24M-99.47M-146.75M-78.28M-65.45M-96.8M-53.64M-50.66M-87.17M-87.74M-101.38M-36.28M-56.03M-45.86M-13.5M-1.7M-3.81M-1.7M-6.18M-2.83M-3.29M-5.9M1.28M20.74M1.57M
Capital Expenditures-498.35M-213.25M-188.07M-176.6M-249.41M-220.69M-125.44M-101.3M-145.37M-88.95M-65.89M-133.76M-51.17M-55.85M-90.06M-85.71M-102.07M-36.84M-58.06M-45.67M-9.45M-3.07M-3.77M-3.07M-7.82M-7.47M-4.56M-6.8M-3.09M-3.1M-682.47K
CapEx % of Revenue23.24%10.45%10.28%10.92%17.44%16.78%11.7%8.78%14.91%9.65%7.45%16.52%7.13%7.94%13.92%13.83%18.61%7.03%11.56%10.73%5.87%2.11%2.75%2.19%5.61%6.68%5.18%9.41%5.25%4.62%1.21%
Acquisitions-420.94M-133.42M-45.16M-24.95M-1.44M-1.44M-1.64M29K-2M-80K-1.37M-265K-3.56M631K-956K0000-370K-4.09M0-35K00-61K00-1.74M-2.13M-588.41K
Investments-------------------------------
Other Investing281.68M2.81M157K83K3.9M625K828K1.95M248K8.43M994K37.49M4.65M3.92M4.8M3.06M685K869K2.96M178K47K1.37M01.37M1.64M4.7M1.26M900K3.14M26M-1.1M
Cash from Financing48.91M72.21M397.95M195.63M93.65M104.67M-45.56M24.95M-10.87M-32.25M-5.91M29.94M-15.4M-7.62M10.98M31.93M25.04M-30.24M10.82M13.46M3.25M-20.31M-13.27M-18.57M-7.52M-10.75M-4.78M4.7M134.07K-17.89M-4.37M
Debt Issued (Net)-49.57M71.22M165.33M-43.99M94.25M94.48M-42.84M21.91M-11.9M-38.56M-4.46M25.07M-9.96M-7.64M19.39M39.24M44.85M-25.4M14.62M18.95M-2.27M-8.03M-12.62M-18.3M-8.45M-13.17M-4.58M4.3M28.32K-17.28M-1.8M
Equity Issued (Net)3.29M5.45M218.38M245.83M294K488K0000150K0000242K016K473K958K1.5M28K028K82K97K0-100K30.75K-133.22K-481.73K
Dividends Paid0000000000-492K-729K-148K000000000000000000
Share Repurchases000000000000000000000000000-100K0-133.22K-481.73K
Other Financing95.19M-4.46M14.23M-6.2M-893K9.71M-2.73M3.04M1.03M6.32M-1.6M4.87M-5.45M19K-9.76M-7.55M-19.81M-4.86M-4.28M-6.45M4.02M861K-650K-2.03M784K300K-200.01K500K75K-478.12K-2.08M
Net Change in Cash-261.98M27.2M397.45M214.74M-6.77M32.59M61.85M29.78M-40.93M30.68M20.19M139K-8.11M8.05M-2.09M1.83M-9.47M-30.24M10.82M-3.2M0-6K-29K-6K-4K4K33.45K4.7M-70.02K-22.35K-3.78M
Free Cash Flow-148.74M85.57M44.95M44.26M-103M-71.2M108.32M3.02M-28.62M52.24M25.71M-66.72M9.84M10.58M-16.02M-28.07M-35.18M39.78M-12.86M-16.47M799K18.93M13.28M17.2M5.88M6.12M3.55M-5.7M-4.58M-5.97M-1.66M
FCF Margin %-6.94%4.19%2.46%2.74%-7.2%-5.41%10.11%0.26%-2.93%5.66%2.91%-8.24%1.37%1.5%-2.48%-4.53%-6.41%7.59%-2.56%-3.87%0.5%13.01%9.67%12.26%4.22%5.47%4.03%-7.88%-7.78%-8.9%-2.93%
FCF Growth %-290.87%90.35%1.56%142.98%-44.65%-165.73%3488.01%110.55%-154.78%103.21%138.53%-778.31%-7%166%42.92%20.21%-188.44%409.41%21.94%-2161.45%-95.78%42.57%-22.8%192.5%-3.86%72.41%162.25%-24.55%23.31%-260.48%-114.66%
FCF per Share-1.931.140.600.68-1.80-1.332.130.06-0.591.100.55-1.480.230.27-0.41-0.72-0.951.10-0.36-0.480.040.920.650.840.290.280.18-0.29-0.23-0.31-0.08
FCF Conversion (FCF/Net Income)10.48x-16.02x83.43x72.56x13.75x6.05x-15.75x7.07x3.62x2663.91x12.67x8.70x44.33x31.33x1.15x7.97x-5.20x-33.80x-3.52x-1.61x-1.49x-7.02x-1.17x-8.94x-2.47x0.94x3.10x-0.12x0.05x3.84x0.12x
Interest Paid35.67M084.6M64.69M39.15M29.04M39.52M46.25M37.02M34.2M37.49M36.03M41.58M41.84M47.81M47.31M40.35M40.09M49.24M000000000000
Taxes Paid1.05M04.17M1.59M587K1.95M5.07M5.88M4.93M4.94M2.8M1.78M1.07M1.14M918K514K659K348K389K000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Capital intensity versus profitability

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Cash

As reported in recent financial statements, RadNet's OCF/NI ratio has exhibited extreme volatility, reaching a negative 2.76 in 2026Q1, which highlights a fundamental decoupling between accounting net income and the actual cash generated from core diagnostic operations during periods of aggressive expansion.

The wide variance between net income and operating cash flow suggests that non-cash charges and working capital fluctuations are significantly masking the underlying cash-generating capability of the business. Investors should monitor whether this divergence is a temporary byproduct of rapid scaling or a structural issue where reported earnings fail to reflect the cash-intensive nature of the imaging service model.

Free Cash Flow Volatility Risks

Based on quarterly data, RadNet's FCF margin has swung from a positive 13.5% in 2025Q2 to a negative 42.2% in 2025Q4, indicating that the company's ability to self-fund its operations remains highly inconsistent despite top-line revenue growth.

The erratic FCF trajectory suggests that the company's capital requirements are currently outpacing its operational cash inflows, potentially necessitating external financing or cash reserves to sustain growth. This inconsistency warrants further investigation into whether the company can achieve a sustainable positive FCF inflection point without compromising its competitive regional density.

High Capital Intensity Sustains Growth

According to historical cash flow filings, RadNet's CapEx/Revenue ratio peaked at 57.5% in 2025Q4, underscoring a heavy reliance on continuous hardware investment to maintain its diagnostic fleet and support the integration of proprietary AI workflows across its imaging centers.

The elevated capital intensity suggests that RadNet is in a perpetual cycle of reinvestment, where a significant portion of cash is consumed by the need to replace and upgrade imaging equipment. This level of spending may indicate that the company's competitive moat is expensive to maintain, potentially limiting the cash available for shareholder returns or debt reduction.

Aggressive M&A Consumes Cash Reserves

As evidenced by the $303.9 million net acquisition outflow in 2026Q1, RadNet continues to prioritize inorganic growth through the acquisition of diagnostic centers, which appears to be the primary driver of its current cash deployment strategy.

The consistent use of cash for acquisitions suggests that management remains committed to a roll-up strategy to build regional dominance, even at the expense of near-term liquidity. Investors should evaluate whether these acquisitions are delivering the expected return on invested capital, given the thin operating margins and the high cost of integrating new facilities into the existing network.

RDNT — Frequently Asked Questions

Quick answers to the most common questions about buying RDNT stock.

How much cash does RadNet, Inc. (RDNT) generate from operations?

RadNet, Inc. (RDNT) generated $298.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is RadNet, Inc.'s free cash flow?

RadNet, Inc. (RDNT) generated $85.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is RadNet, Inc.'s capital expenditure (CapEx)?

RadNet, Inc. (RDNT) spent $213.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.