Operational efficiency is underscored by an OCF/NI ratio of 2.38 in 2025Q4, indicating strong cash-generative capacity relative to reported earnings.
| Cash from Operations | 30.93M | 29.35M | 23.96M | 15.07M | 12.46M | 8.95M | 6.52M | 1.65M | -8.05M | -10.41M | -6.72M | -8.24M | -8.24M |
| Operating CF Margin % | - | 32.52% | 31.87% | 25.03% | 23.37% | 20.33% | 18.85% | 5.44% | -49.4% | -121.37% | -146.5% | -205.77% | -205.77% |
| Operating CF Growth % | 102.97% | 22.49% | 58.98% | 20.96% | 39.24% | 37.26% | 295.81% | 120.45% | 22.65% | -54.99% | 18.45% | 0% | - |
| Net Income | 14.1M | 13.15M | 7M | 13.53M | 616K | 655K | -6.81M | -11.08M | -6.87M | -21.5M | -16.86M | -10.64M | -10.64M |
| Depreciation & Amortization | 10.93M | 10.67M | 9.56M | 8.35M | 6.67M | 5.4M | 4.22M | 2.89M | 2M | 1.14M | 607K | 215K | 215K |
| Stock-Based Compensation | 4.9M | 6.5M | 5.95M | 5.39M | 5.5M | 6.62M | 8.06M | 9.91M | 709K | 2.87M | 1.85M | 2.61M | 0 |
| Deferred Taxes | 1.02M | 911K | 2.02M | -9.8M | 89K | 198K | 0 | 0 | 357K | 287K | 4.08M | 0 | 265K |
| Other Non-Cash Items | 3.39M | 1.27M | 983K | 1.67M | 898K | -1.54M | 1.53M | 1.03M | 325K | 3.65M | 1.35M | 1.33M | 4.09M |
| Working Capital Changes | -3.42M | -3.16M | -1.55M | -4.07M | -1.32M | -2.38M | -475K | -1.11M | -4.57M | 3.15M | 2.26M | -1.75M | -1.65M |
| Change in Receivables | -3.11M | -3.4M | -1.27M | -2.69M | -1.97M | -630K | -64K | -1.86M | -909K | -1.24M | -199K | -227K | -227K |
| Change in Inventory | 0 | 0 | 0 | -799K | 0 | 0 | 0 | 0 | -3.32M | 4.44M | 1.81M | 0 | 0 |
| Change in Payables | -11K | -150K | 496K | -598K | 624K | -470K | 0 | -108K | -332K | -2K | 693K | 0 | 142K |
| Cash from Investing | -12.14M | -11.16M | -9.57M | -9.15M | -8.83M | -5.24M | -5.66M | -6M | -6M | -6.47M | -9.27M | -4.28M | -4.28M |
| Capital Expenditures | -4.02M | -563K | -169K | -122K | -373K | -280K | -154K | -90K | -6M | -6.47M | -9.27M | -661K | -3.98M |
| CapEx % of Revenue | 4.27% | 0.62% | 0.22% | 0.2% | 0.7% | 0.64% | 0.45% | 0.3% | 36.81% | 75.4% | 202.18% | 16.51% | 99.33% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -8.12M | -10.59M | -9.4M | -9.02M | -8.46M | -4.96M | -5.51M | -5.91M | -5.91M | -5.95M | -9.03M | -3.62M | -300K |
| Cash from Financing | -9.94M | -11.14M | -9.92M | -5.7M | -6.08M | 17.6M | 324K | 6.18M | 23.94M | 16.72M | 16.21M | 6.52M | 6.52M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 2.15M | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -4.13M | -915K | -5.85M | -3.71M | -878K | 20.92M | -1.83M | 7.44M | 0 | 0 | 0 | 0 | 6.52M |
| Dividends Paid | 0 | -4.18M | -4.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -4.13M | -915K | -5.85M | -3.71M | -878K | 0 | -1.83M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -5.82M | -6.04M | 113K | -1.99M | -5.2M | -3.33M | 0 | -1.25M | 23.94M | 16.72M | 16.21M | 6.52M | 0 |
| Net Change in Cash | 8.85M | 7.05M | 4.47M | 222K | -2.45M | 21.3M | 1.18M | 1.83M | 9.88M | -161K | 226K | -6M | -6M |
| Free Cash Flow | 27.66M | 28.79M | 23.79M | 5.92M | 3.63M | 3.7M | 6.37M | -4.36M | -14.05M | -16.88M | -15.99M | -8.9M | -12.21M |
| FCF Margin % | 29.4% | 31.9% | 31.64% | 9.84% | 6.81% | 8.41% | 18.4% | -14.38% | -86.21% | -196.77% | -348.68% | -222.28% | -305.1% |
| FCF Growth % | 58.69% | 21% | 301.54% | 63.22% | -2% | -41.81% | 246.15% | 69.01% | 16.74% | -5.58% | -79.67% | 27.14% | - |
| FCF per Share | 1.92 | 2.00 | 1.68 | 0.42 | 0.26 | 0.28 | 0.54 | -0.40 | -1.37 | -1.63 | -1.55 | -0.86 | -1.18 |
| FCF Conversion (FCF/Net Income) | 1.96x | 2.23x | 3.42x | 1.11x | 20.23x | 13.66x | -0.96x | -0.15x | 1.17x | 0.48x | 0.40x | 0.77x | 0.77x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 683K | 0 | 607K | 82K | 39K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Regulatory and compliance exposure
As reported in financial statements, Red Violet consistently generates operating cash flow significantly higher than net income, with an OCF/NI ratio reaching 2.38 in 2025Q4, suggesting that the company's reported earnings may understate the actual cash-generative capacity of its core identity intelligence platform.
The persistent gap between net income and operating cash flow is largely driven by non-cash charges such as depreciation and amortization, which are substantial relative to net earnings. Investors should interpret this as a sign of high-quality earnings, though the reliance on these adjustments warrants monitoring to ensure that capital expenditures remain aligned with long-term asset maintenance.
Based on recent quarterly filings, Red Violet has demonstrated a strong free cash flow trajectory, with margins peaking at 33.5% in 2025Q2, indicating that the business model is successfully converting its high-margin revenue into meaningful liquidity while maintaining a relatively lean capital expenditure profile.
The upward trend in FCF margins suggests that the company is achieving significant operating leverage as its idiCORE and FOREWARN platforms scale. This trajectory implies that the firm is well-positioned to fund future growth initiatives internally without needing to tap external capital markets.
According to historical data, Red Violet maintains a remarkably low capital intensity, with CapEx/Revenue ratios frequently below 1% in recent quarters, which highlights the asset-light nature of its cloud-native data fusion architecture compared to legacy data providers that require heavy infrastructure investment.
The low level of capital expenditure suggests that the company does not need to reinvest heavily in physical hardware to support its growth, which is a key differentiator in the software-as-a-service space. However, analysts should monitor whether this low spending level is sufficient to keep the CORE platform competitive against evolving cybersecurity and data privacy standards.
As evidenced by quarterly cash flow data, working capital changes have been inconsistent, ranging from a $4.0 million outflow in 2026Q1 to a $3.4 million inflow in 2024Q3, suggesting that the timing of client collections and enterprise contract renewals creates periodic fluctuations in cash availability.
These swings in working capital appear to be a byproduct of the company's mix of subscription and transactional revenue models. While these fluctuations do not appear to threaten the company's solvency, they do introduce a degree of short-term cash flow volatility that investors should account for when modeling quarterly liquidity.
Based on reported figures, Red Violet has utilized its excess cash to fund share repurchases, such as the $2.7 million buyback in 2026Q1, reflecting a management strategy that prioritizes returning capital to shareholders while maintaining a conservative balance sheet with minimal debt.
The decision to allocate cash toward buybacks rather than aggressive M&A suggests a management team that is confident in the organic growth potential of its existing platforms. This approach preserves balance sheet health but may also indicate a lack of immediate, high-return acquisition opportunities in the current regulatory environment.
Quick answers to the most common questions about buying RDVT stock.
Red Violet, Inc. (RDVT) generated $29.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Red Violet, Inc. (RDVT) generated $28.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Red Violet, Inc. (RDVT) spent $0.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Red Violet, Inc. (RDVT) returned $4.2M to shareholders via cash dividends and spent $0.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.