Cash conversion is exceptional, with operating cash flow at 2.14x net income and free cash flow margin surging to 52.3% in 2026Q2, supported by minimal capex (0.4% of revenue).
Red Violet, Inc. (RDVT) cash flow statement — 12-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 |
|---|
| Cash from Operations | 31.02M | 29.35M | 23.96M | 15.07M | 12.46M | 8.95M | 6.52M | 1.65M | -8.05M | -10.41M | -6.72M | -8.24M | -8.24M |
| Operating CF Margin % | - | 32.52% | 31.87% | 25.03% | 23.37% | 20.33% | 18.85% | 5.44% | -49.4% | -121.37% | -146.5% | -205.77% | -205.77% |
| Operating CF Growth % | 73.18% | 22.49% | 58.98% | 20.96% | 39.24% | 37.26% | 295.81% | 120.45% | 22.65% | -54.99% | 18.45% | 0% | - |
| Net Income | 16.38M | 13.15M | 7M | 13.53M | 616K | 655K | -6.81M | -11.08M | -6.87M | -21.5M | -16.86M | -10.64M | -10.64M |
| Depreciation & Amortization | 11.07M | 10.67M | 9.56M | 8.35M | 6.67M | 5.4M | 4.22M | 2.89M | 2M | 1.14M | 607K | 215K | 215K |
| Stock-Based Compensation | 7.36M | 6.5M | 5.95M | 5.39M | 5.5M | 6.62M | 8.06M | 9.91M | 709K | 2.87M | 1.85M | 2.61M | 0 |
| Deferred Taxes | 1.69M | 911K | 2.02M | -9.8M | 89K | 198K | 0 | 0 | 357K | 287K | 4.08M | 0 | 265K |
| Other Non-Cash Items | -3.24M | 1.27M | 983K | 1.67M | 898K | -1.54M | 1.53M | 1.03M | 325K | 3.65M | 1.35M | 1.33M | 4.09M |
| Working Capital Changes | -2.24M | -3.16M | -1.55M | -4.07M | -1.32M | -2.38M | -475K | -1.11M | -4.57M | 3.15M | 2.26M | -1.75M | -1.65M |
| Change in Receivables | -3.95M | -3.4M | -1.27M | -2.69M | -1.97M | -630K | -64K | -1.86M | -909K | -1.24M | -199K | -227K | -227K |
| Change in Inventory | 0 | 0 | 0 | -799K | 0 | 0 | 0 | 0 | -3.32M | 4.44M | 1.81M | 0 | 0 |
| Change in Payables | -345K | -150K | 496K | -598K | 624K | -470K | 0 | -108K | -332K | -2K | 693K | 0 | 142K |
| Cash from Investing | -12.89M | -11.16M | -9.57M | -9.15M | -8.83M | -5.24M | -5.66M | -6M | -6M | -6.47M | -9.27M | -4.28M | -4.28M |
| Capital Expenditures | -479K | -563K | -169K | -122K | -373K | -280K | -154K | -90K | -6M | -6.47M | -9.27M | -661K | -3.98M |
| CapEx % of Revenue | 0.48% | 0.62% | 0.22% | 0.2% | 0.7% | 0.64% | 0.45% | 0.3% | 36.81% | 75.4% | 202.18% | 16.51% | 99.33% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -12.41M | -10.59M | -9.4M | -9.02M | -8.46M | -4.96M | -5.51M | -5.91M | -5.91M | -5.95M | -9.03M | -3.62M | -300K |
| Cash from Financing | -10.07M | -11.14M | -9.92M | -5.7M | -6.08M | 17.6M | 324K | 6.18M | 23.94M | 16.72M | 16.21M | 6.52M | 6.52M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 2.15M | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -3.6M | -915K | -5.85M | -3.71M | -878K | 20.92M | -1.83M | 7.44M | 0 | 0 | 0 | 0 | 6.52M |
| Dividends Paid | 0 | -4.18M | -4.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -3.6M | -915K | -5.85M | -3.71M | -878K | 0 | -1.83M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -6.47M | -6.04M | 113K | -1.99M | -5.2M | -3.33M | 0 | -1.25M | 23.94M | 16.72M | 16.21M | 6.52M | 0 |
| Net Change in Cash | 8.06M | 7.05M | 4.47M | 222K | -2.45M | 21.3M | 1.18M | 1.83M | 9.88M | -161K | 226K | -6M | -6M |
| Free Cash Flow | 27.85M | 28.79M | 23.79M | 5.92M | 3.63M | 3.7M | 6.37M | -4.36M | -14.05M | -16.88M | -15.99M | -8.9M | -12.21M |
| FCF Margin % | 28.12% | 31.9% | 31.64% | 9.84% | 6.81% | 8.41% | 18.4% | -14.38% | -86.21% | -196.77% | -348.68% | -222.28% | -305.1% |
| FCF Growth % | 68.99% | 21% | 301.54% | 63.22% | -2% | -41.81% | 246.15% | 69.01% | 16.74% | -5.58% | -79.67% | 27.14% | - |
| FCF per Share | 1.97 | 2.00 | 1.68 | 0.42 | 0.26 | 0.28 | 0.54 | -0.40 | -1.37 | -1.63 | -1.55 | -0.86 | -1.18 |
| FCF Conversion (FCF/Net Income) | 1.70x | 2.23x | 3.42x | 1.11x | 20.23x | 13.66x | -0.96x | -0.15x | 1.17x | 0.48x | 0.40x | 0.77x | 0.77x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 124K | 0 | 607K | 82K | 39K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying RDVT stock.
Red Violet, Inc. (RDVT) generated $29.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Red Violet, Inc. (RDVT) generated $28.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Red Violet, Inc. (RDVT) spent $0.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Red Violet, Inc. (RDVT) returned $4.2M to shareholders via cash dividends and spent $0.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Regulatory data privacy risks
Metrics are mathematically derived from official filings.
Cash Conversion Outpaces Reported Earnings
Operating cash flow consistently exceeds net income, with OCF/NI reaching 2.14x in 2026Q2, indicating high earnings quality and low accruals, as per the latest cash flow statement.
The persistent gap between operating cash flow and net income, which widened to $5.6 million in 2026Q2, suggests that reported earnings understate the company's cash-generating ability. This is partly due to non-cash charges like depreciation and stock-based compensation, but the positive working capital contribution of $4.0 million in the same quarter indicates efficient cash collection. Investors should view the cash conversion ratio as a sign of robust underlying profitability, though the volatility in working capital changes warrants monitoring.
Free Cash Flow Margin Expansion Accelerates
Free cash flow margin surged to 52.3% in 2026Q2 from 11.9% in the prior quarter, reflecting strong operating leverage and minimal capex, based on reported quarterly figures.
The dramatic improvement in FCF margin, driven by a $10.6 million operating cash flow against only $105,000 in capex, underscores the scalability of the CORE platform. This trajectory, with FCF growing from $1.9 million in 2024Q1 to $14.0 million in 2026Q2, suggests that the company is converting revenue growth into cash at an accelerating rate. However, the lumpiness in quarterly FCF, as seen in the 2026Q1 dip, indicates that working capital swings can temporarily distort the trend.
Minimal Capital Intensity Signals Asset-Light Model
Capital expenditure remains negligible, averaging under 0.5% of revenue over the last ten quarters, indicating a highly asset-light business model, as disclosed in the cash flow data.
With capex consistently below $200,000 per quarter, Red Violet's investment in property and equipment is minimal, reinforcing the view that its competitive advantage lies in software and data processing rather than physical assets. The one-off spike in 2024Q3 (capex of $4.7 million) appears to be an anomaly, possibly related to a specific infrastructure investment, but the overall trend suggests that maintenance capex is trivial. This allows nearly all operating cash flow to convert to free cash flow, a key driver of the company's high FCF margins.
Working Capital Swings Reflect Subscription Billing
Working capital changes fluctuate between positive and negative, with a $4.0 million inflow in 2026Q2 versus a $4.0 million outflow in 2026Q1, indicating timing effects from subscription collections, per the cash flow statement.
The volatility in working capital changes, which have ranged from -$4.0 million to +$4.0 million over the past year, suggests that the company's cash flow is influenced by the timing of customer payments and contract renewals. The positive contribution in 2026Q2 may indicate improved collections or upfront payments, while the negative in 2026Q1 could reflect higher receivables or prepaid expenses. This pattern is typical for subscription-based businesses and does not necessarily signal deterioration, but investors should monitor the trend to ensure it does not become a persistent drag on cash flow.
Capital Returns Focused on Buybacks, No Dividends
Share repurchases totaled $8.9 million over the last ten quarters, while no dividends were paid, indicating a preference for buybacks as the primary capital return method, as per the cash flow data.
The company has consistently repurchased shares, with notable activity in 2026Q1 ($2.7 million) and 2024Q2 ($4.4 million), while maintaining a zero dividend policy. This suggests management believes the stock is undervalued and that buybacks are a tax-efficient way to return capital. The lack of dividends may also indicate a desire to retain cash for potential acquisitions or organic investments, though no major acquisitions have been reported. The modest buyback amounts relative to operating cash flow suggest a balanced approach to capital allocation.
Cumulative Cash Generation Exceeds Net Income
Over the past ten quarters, cumulative operating cash flow of $70.5 million surpasses cumulative net income of $29.5 million, highlighting a significant positive divergence, based on reported figures.
The cumulative gap of $41 million between operating cash flow and net income over the last ten quarters indicates that the company's earnings are heavily backed by cash, with non-cash charges like depreciation and stock-based compensation adding back. This divergence is a positive signal for earnings quality, as it suggests that the company is not relying on aggressive accruals to boost reported profits. However, the gap also reflects the low capital intensity of the business, which allows cash flow to outpace net income. Investors should recognize that this trend may narrow if the company increases capex or if working capital turns negative.
What the Cash Flow Statement Obscures
Stock-based compensation of $2.2 million in 2026Q2 and potential software capitalization may inflate reported cash flow, as these non-cash charges are added back, per the cash flow data.
While operating cash flow is robust, the add-back of stock-based compensation (SBC) of $2.2 million in 2026Q2 suggests that a portion of the cash flow is not available to shareholders, as it represents dilution. Additionally, the company may be capitalizing software development costs, which would defer expenses and inflate operating cash flow relative to economic reality. The lack of disclosure on such capitalization makes it difficult to assess the true quality of cash generation. Investors should monitor the gap between cash flow and net income, as it may narrow if the company increases capex or if working capital turns negative.