VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
RDY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
RDYDr. Reddy's Laboratories Limited
$11.88$9.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksRDYCash Flow

Dr. Reddy's Laboratories Limited (RDY) Cash Flow Statement

26Y historyFree accessUpdated daily

Free cash flow turned sharply negative at -$4.6B in 2027Q1, with operating cash flow at -$927M and a working capital drain of $12.0B, reflecting deteriorating cash conversion despite cumulative net income of $116.9B exceeding operating cash flow of $102.5B over ten quarters.

Income StatementBalance SheetCash FlowRatios

RDY Cash Flow Statement

Annual statement

RDY Cash Flow Statement

Dr. Reddy's Laboratories Limited (RDY) cash flow statement — 26-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01
Cash from Operations40.99B56.65B46.43B45.43B58.88B28.11B35.7B29.84B28.7B18.03B21.51B41.25B25.03B19.46B13.32B16.15B8.01B13.23B4.5B6.12B11.83B1.65B2.29B4.01B4.35B4.65B614.87M
Operating CF Margin %-16.03%14.26%16.27%23.94%13.11%1397%17.09%18.66%12.69%15.28%26.66%16.89%14.73%11.45%16.69%10.72%18.82%6.49%12.24%18.13%6.77%11.77%19.92%24.17%27.99%5.62%
Operating CF Growth %-4.21%22.01%2.19%-22.83%109.46%-21.27%19.64%3.96%59.21%-16.19%-47.84%64.77%28.62%46.15%-17.54%101.65%-39.45%193.58%-26.42%-48.26%618.25%-28.11%-42.82%-7.95%-6.32%655.88%-
Net Income33.17B45.09B57.24B55.68B45.07B23.57B17.24B19.5B18.8B9.81B12.04B20.01B22.18B21.51B16.78B14.26B11.04B1.07B-5.17B4.68B9.35B1.63B211.27M2.48B3.52B4.92B739.28M
Depreciation & Amortization21.3B21.68B17.06B14.84B12.64B11.82B12.8B12.47B12.19B11.71B11.28B10.25B8.1B7.11B5.55B5.21B4.15B4.16B3.81B6.2B3.02B1.57B1.31B1.13B1.01B945.26M892.6M
Stock-Based Compensation217M0424M407M397M592M584M521M389M454M398M471M498M436M390M326M265M226M131M257.79M175.38M162.25M144M147.73B000
Deferred Taxes8.79B019.54B16.19B15.3B8.73B9.18B-1.47B3.65B4.54B2.61B7.13B5.98B5.09B4.9B4.2B1.4B985M1.17B-2.35B-1.11B-55.3M-95.59M-135.14M568.72K-268.29M19.46M
Other Non-Cash Items-7.16B2.12B-17.85B-21.5B-6.67B-2.69B6.63B6.35B-547M488M535M3.57B3.31B-4.3B-1.15B1.1B-2.11B8.33B12.82B592.61M3.46B214.37M609.41M-147.37B494.31M352.83M-46.56K
Working Capital Changes-14.9B-12.24B-29.99B-20.18B-7.86B-13.91B-10.72B-7.54B-5.77B-8.96B-5.35B-188M-15.04B-10.39B-13.15B-8.96B-6.74B-1.55B-8.27B-3.26B-3.06B-1.88B113.23M168.46M-677.77M-1.3B-1.29B
Change in Receivables-85.22M-7.07B-10.28B-8.05B-5.75B-17.01B2.08B-12.45B1.8B-2.1B3.04B833M-10.9B118M2M3M-4.58B900M-7.35B226.93M151.62M33.63M79.44M19.87B93.88B00
Change in Inventory-9.54B-9.05B-12.75B-18.45B-2.65B-5.33B-12.4B-1.49B-8.5B-3.23B-6.33B-2.52B-5.45B-3.97B-3.87B-4.35B-3.62B-1.59B-1.94B-3.91B-997.71M-1.86B-514.19M-335.84M-439.57M-364.67M-298.96M
Change in Payables-4.69B2.94B00017.01B00-1.8B00000-4.5B-5.97B1.15B001.08B889.68M1.51B-763.52M690.18B584.96B00
Cash from Investing-44.22B-70.53B-58.08B-40.28B-41.37B-26.39B-22.66B-4.92B-7.73B-14.88B-18.47B-20.42B-22.9B-16.62B-13.94B-18.66B-8.66B-7B-3.47B-9.6B593.86M-34.61B632.88M-6.52B-1.95B-1.53B-686.95M
Capital Expenditures-26.64B-40.43B-27.5B-16.4B-11.32B-19.05B-9.74B-4.85B-7.49B-11.04B-40.98B-14.88B-15.33B-10.63B-7.34B-8.59B-11.61B-4.28B-4.76B-6.77B-4.75B-1.92B-1.75B-2.42B-1.51B-1.09B-487.2M
CapEx % of Revenue8%11.44%8.45%5.88%4.61%8.89%381.15%2.78%4.87%7.78%29.11%9.61%10.34%8.04%6.31%8.87%15.54%6.09%6.86%13.54%7.28%7.89%8.98%12.03%8.39%6.56%4.46%
Acquisitions-3.39B-2.99B-53.41B-12M0-326M-15.51B0536M1.75B-103M-7.94B-276M546M-1.75B1.73B-1.17B-93M-3.17B55.04M84.24M-27.34B-535.68M-9.46M-346.68M49.26M0
Investments---------------------------
Other Investing-91.36M1.47B-2.28B-8.16B-6.68B4.19B-1.51B137M1.51B-1.2B672M1.37B989M551M1.17B-1.23B475M387M456M496.68M5.42B-5.56B64.72M-6.16M-97.16M-404.48M75.43M
Cash from Financing4.08B13.4B18.91B-3.76B-26.86B-2.42B-298M-25.16B-21.33B-4.44B-3.69B-17B-4.12B-217M-1.79B3.73B-377M-5.31B-2.53B-6.83B1.76B27.28B1.93B-376.92M-152.56M1.42B-87.35M
Debt Issued (Net)14.27B21.31B23.2B4.35B-20.4B2.73B6.09B-19.16B-15.18B882M-5.22B-11.98B-3.72B3.96B2.29B7.05B8.68B-3.56B-1.79B-7.14B-7.78B27.99B2.36B166.33M38.15M-3.8B46.65M
Equity Issued (Net)451.68M417.73M-1.2B805M368M334M-924M-470M-535M1M-15.69B1M02M1M6M29M17M5M15M10.05B73.83M0-110.76M05.78B0
Dividends Paid-6.62B-7.01B-6.66B-6.65B-4.98B-4.15B-4.15B-3.92B-4B-3.99B-3.39B-4.11B-3.07B-2.98B-2.71B-2.22B-3.06B-1.23B-738M-737.28M-438.54M-437.48M-431.62M-432.54M-190.76M-561.04M-134M
Share Repurchases00-1.39B000-1.19B-474M-535M0-15.69B000000000000-116.23M000
Other Financing-4.03B-1.33B3.57B-2.27B-1.85B-1.34B-1.32B-1.61B-1.61B-1.33B20.61B-1.61B3.19B-1.19B-1.37B-1.11B-6.02B-529M0287K-79.23M-341.1M043.38K-152.87B-48.73K0
Net Change in Cash1.25B-875.84M7.49B1.33B-9.07B32M12.86B-266M-314M-1.24B-1.14B-473M-3.06B3.4B-2.33B1.72B-885M1.17B-1.61B-10.58B14.3B-5.59B4.91B-2.9B2.16B4.63B-78.27M
Free Cash Flow15.15B32.1B12.03B18B40.01B9.06B23.14B23.73B21.21B6.99B-19.47B26.37B9.71B8.84B5.98B7.57B-3.6B8.94B-256M-646.96M7.08B-272.35M542.45M1.59B2.84B3.56B127.67M
FCF Margin %4.55%9.08%3.7%6.45%16.27%4.23%905.51%13.59%13.79%4.92%-13.83%17.05%6.55%6.69%5.14%7.82%-4.82%12.73%-0.37%-1.29%10.86%-1.12%2.79%7.89%15.78%21.43%1.17%
FCF Growth %4.89%166.85%-33.16%-55.02%341.65%-60.85%-2.46%11.85%203.65%135.88%-173.83%171.71%9.85%47.73%-20.94%310.31%-140.22%3593.36%60.43%-109.13%2701.43%-150.21%-65.82%-44.17%-20.11%2687.35%-
FCF per Share18.1938.5314.4221.5948.0910.8927.8328.5725.538.41-23.3230.8311.3610.357.028.89-4.2310.54-0.30-0.778.90-0.360.712.073.724.670.20
FCF Conversion (FCF/Net Income)0.46x1.26x0.82x0.82x1.31x1.19x153.75x1.53x1.53x1.84x1.79x2.06x1.13x0.90x0.79x1.13x0.73x12.38x-0.87x1.31x1.27x1.01x10.85x1.62x1.24x0.95x0.83x
Interest Paid000000000000000000000000000
Taxes Paid000000000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

US pricing and regulatory overhang

Cash Conversion Collapses in 2027Q1

Operating cash flow turned deeply negative at -$927M in 2027Q1, versus net income of $4.5B, per reported financials, signaling a severe working capital drain and deteriorating earnings quality.

The OCF/NI ratio of -0.21 in 2027Q1 marks a stark reversal from the 1.38 ratio in 2025Q4, indicating that reported profits are not being converted into cash. The $12.0B negative working capital change dwarfs the net income, suggesting aggressive inventory build-up or delayed collections that may not be sustainable. This divergence warrants close monitoring as it could signal either a one-time seasonal effect or a structural deterioration in cash generation.

Free Cash Flow Turns Sharply Negative

Free cash flow swung from $10.8B in 2025Q4 to -$4.6B in 2027Q1, with FCF margin contracting to -5.7%, based on reported figures, indicating a severe cash flow reversal.

The FCF trajectory shows a clear deterioration, with the 2027Q1 FCF of -$4.6B contrasting sharply with the positive $10.7B in 2026Q4. This decline is driven by both negative operating cash flow and elevated capex of $3.4B, which at 4.2% of revenue remains elevated relative to the 0.1% in 2024Q4. The negative FCF margin suggests the company is consuming cash to fund operations and investments, which may pressure future dividend capacity or require external financing.

Capital Intensity Surges Amid Cash Crunch

Capital expenditure rose to $3.4B in 2027Q1, representing 4.2% of revenue, up from 0.1% in 2024Q4, per financial statements, signaling a strategic push into complex generics and biosimilars.

The elevated capex-to-revenue ratio, though lower than the 14.8% peak in 2026Q4, indicates continued investment in manufacturing capacity and regulatory compliance. This spending appears growth-oriented, targeting biosimilars and GLP-1 drugs, but it coincides with negative operating cash flow, creating a funding gap. Investors should assess whether this capex will generate sufficient returns to offset the current cash burn, especially given the strained profitability.

Working Capital Drain Accelerates

Working capital changes consumed $12.0B in 2027Q1, the largest quarterly outflow in the series, per reported data, suggesting significant inventory build-up or receivable delays.

The negative working capital swing of $12.0B in 2027Q1 is unprecedented compared to the $584M positive contribution in 2025Q4, indicating a massive cash absorption. This could reflect inventory stocking ahead of anticipated launches or slower collections from US wholesalers amid pricing pressures. The pattern suggests that the company's cash conversion cycle is lengthening, which may indicate weakening demand or channel destocking, and warrants close monitoring for reversal.

Capital Deployment Shifts to Acquisitions

Net acquisition outflows of $215M in 2027Q1 and $51.8B in 2025Q2, per reported cash flow data, indicate a pivot toward M&A despite negative free cash flow.

The acquisition activity, particularly the massive $51.8B outflow in 2025Q2, suggests management is deploying capital into bolt-on deals to bolster the pipeline, but this comes at a time when operating cash flow is negative. Dividends and buybacks have been minimal or absent in recent quarters, with only $41.1M in dividends in 2026Q4, indicating a prioritization of growth investments over shareholder returns. This aggressive deployment may strain liquidity if cash generation does not recover.

Cumulative Earnings Outpace Cash Flow

Over the last ten quarters, cumulative net income of $116.9B exceeds cumulative operating cash flow of $102.5B, per reported figures, indicating persistent accrual-based earnings not fully realized in cash.

The cumulative gap of $14.4B between net income and operating cash flow suggests that earnings quality is weaker than headline profits imply, with significant non-cash items or working capital drags. This divergence is most pronounced in 2027Q1, where net income of $4.5B contrasts with -$927M operating cash flow, highlighting a potential overstatement of profitability. Investors should monitor whether this gap narrows as working capital normalizes, or if it signals deeper issues with revenue recognition or collectability.

What the Cash Flow Statement Obscures

Stock-based compensation of $97M in 2027Q1 and large acquisition outflows, per reported cash flow data, may understate true cash costs and overstate operational cash generation.

The cash flow statement excludes SBC as a non-cash item, but the $97M in 2027Q1 represents real dilution to shareholders that is not captured in operating cash flow. Additionally, the $51.8B acquisition outflow in 2025Q2 and $215M in 2027Q1 are classified as investing activities, which may obscure the true cost of growth if these deals are essential to maintaining the pipeline. Investors should adjust for these items to assess the underlying cash-generating ability of the core business, especially given the negative operating cash flow in the latest quarter.

RDY — Frequently Asked Questions

Quick answers to the most common questions about buying RDY stock.

How much cash does Dr. Reddy's Laboratories Limited (RDY) generate from operations?

Dr. Reddy's Laboratories Limited (RDY) generated $56.65B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Dr. Reddy's Laboratories Limited's free cash flow?

Dr. Reddy's Laboratories Limited (RDY) generated $32.10B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Dr. Reddy's Laboratories Limited's capital expenditure (CapEx)?

Dr. Reddy's Laboratories Limited (RDY) spent $40.43B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Dr. Reddy's Laboratories Limited distribute cash to shareholders?

In 2026, Dr. Reddy's Laboratories Limited (RDY) returned $7.01B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.