VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RDYDr. Reddy's Laboratories Limited
$15.38$12.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRDYCash Flow

Dr. Reddy's Laboratories Limited (RDY) Cash Flow Statement

26Y historyFree accessUpdated daily

Cash flow generation remains highly volatile, evidenced by an OCF/NI ratio that fluctuated from 0.01 in 2024Q4 to 6.91 in 2026Q4, alongside a rising CapEx/Revenue ratio of 14.8%.

RDY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01
Cash from Operations56.65B46.43B45.43B58.88B28.11B35.7B29.84B28.7B18.03B21.51B41.25B25.03B19.46B13.32B16.15B8.01B13.23B4.5B6.12B11.83B1.65B2.29B4.01B4.35B4.65B614.87M
Operating CF Margin %16.03%14.26%16.27%23.94%13.11%1397%17.09%18.66%12.69%15.28%26.66%16.89%14.73%11.45%16.69%10.72%18.82%6.49%12.24%18.13%6.77%11.77%19.92%24.17%27.99%5.62%
Operating CF Growth %22.01%2.19%-22.83%109.46%-21.27%19.64%3.96%59.21%-16.19%-47.84%64.77%28.62%46.15%-17.54%101.65%-39.45%193.58%-26.42%-48.26%618.25%-28.11%-42.82%-7.95%-6.32%655.88%-
Net Income45.09B57.24B55.68B45.07B23.57B17.24B19.5B18.8B9.81B12.04B20.01B22.18B21.51B16.78B14.26B11.04B1.07B-5.17B4.68B9.35B1.63B211.27M2.48B3.52B4.92B739.28M
Depreciation & Amortization21.68B17.06B14.84B12.64B11.82B12.8B12.47B12.19B11.71B11.28B10.25B8.1B7.11B5.55B5.21B4.15B4.16B3.81B6.2B3.02B1.57B1.31B1.13B1.01B945.26M892.6M
Stock-Based Compensation0424M407M397M592M584M521M389M454M398M471M498M436M390M326M265M226M131M257.79M175.38M162.25M144M147.73B000
Deferred Taxes019.54B16.19B15.3B8.73B9.18B-1.47B3.65B4.54B2.61B7.13B5.98B5.09B4.9B4.2B1.4B985M1.17B-2.35B-1.11B-55.3M-95.59M-135.14M568.72K-268.29M19.46M
Other Non-Cash Items2.12B-17.85B-21.5B-6.67B-2.69B6.63B6.35B-547M488M535M3.57B3.31B-4.3B-1.15B1.1B-2.11B8.33B12.82B592.61M3.46B214.37M609.41M-147.37B494.31M352.83M-46.56K
Working Capital Changes-12.24B-29.99B-20.18B-7.86B-13.91B-10.72B-7.54B-5.77B-8.96B-5.35B-188M-15.04B-10.39B-13.15B-8.96B-6.74B-1.55B-8.27B-3.26B-3.06B-1.88B113.23M168.46M-677.77M-1.3B-1.29B
Change in Receivables-7.07B-10.28B-8.05B-5.75B-17.01B2.08B-12.45B1.8B-2.1B3.04B833M-10.9B118M2M3M-4.58B900M-7.35B226.93M151.62M33.63M79.44M19.87B93.88B00
Change in Inventory-9.05B-12.75B-18.45B-2.65B-5.33B-12.4B-1.49B-8.5B-3.23B-6.33B-2.52B-5.45B-3.97B-3.87B-4.35B-3.62B-1.59B-1.94B-3.91B-997.71M-1.86B-514.19M-335.84M-439.57M-364.67M-298.96M
Change in Payables2.94B00017.01B00-1.8B00000-4.5B-5.97B1.15B001.08B889.68M1.51B-763.52M690.18B584.96B00
Cash from Investing-70.53B-58.08B-40.28B-41.37B-26.39B-22.66B-4.92B-7.73B-14.88B-18.47B-20.42B-22.9B-16.62B-13.94B-18.66B-8.66B-7B-3.47B-9.6B593.86M-34.61B632.88M-6.52B-1.95B-1.53B-686.95M
Capital Expenditures-40.43B-27.5B-16.4B-11.32B-19.05B-9.74B-4.85B-7.49B-11.04B-40.98B-14.88B-15.33B-10.63B-7.34B-8.59B-11.61B-4.28B-4.76B-6.77B-4.75B-1.92B-1.75B-2.42B-1.51B-1.09B-487.2M
CapEx % of Revenue11.44%8.45%5.88%4.61%8.89%381.15%2.78%4.87%7.78%29.11%9.61%10.34%8.04%6.31%8.87%15.54%6.09%6.86%13.54%7.28%7.89%8.98%12.03%8.39%6.56%4.46%
Acquisitions-2.99B-53.41B-12M0-326M-15.51B0536M1.75B-103M-7.94B-276M546M-1.75B1.73B-1.17B-93M-3.17B55.04M84.24M-27.34B-535.68M-9.46M-346.68M49.26M0
Investments--------------------------
Other Investing1.47B-2.28B-8.16B-6.68B4.19B-1.51B137M1.51B-1.2B672M1.37B989M551M1.17B-1.23B475M387M456M496.68M5.42B-5.56B64.72M-6.16M-97.16M-404.48M75.43M
Cash from Financing13.4B18.91B-3.76B-26.86B-2.42B-298M-25.16B-21.33B-4.44B-3.69B-17B-4.12B-217M-1.79B3.73B-377M-5.31B-2.53B-6.83B1.76B27.28B1.93B-376.92M-152.56M1.42B-87.35M
Debt Issued (Net)21.31B23.2B4.35B-20.4B2.73B6.09B-19.16B-15.18B882M-5.22B-11.98B-3.72B3.96B2.29B7.05B8.68B-3.56B-1.79B-7.14B-7.78B27.99B2.36B166.33M38.15M-3.8B46.65M
Equity Issued (Net)417.73M-1.2B805M368M334M-924M-470M-535M1M-15.69B1M02M1M6M29M17M5M15M10.05B73.83M0-110.76M05.78B0
Dividends Paid-7.01B-6.66B-6.65B-4.98B-4.15B-4.15B-3.92B-4B-3.99B-3.39B-4.11B-3.07B-2.98B-2.71B-2.22B-3.06B-1.23B-738M-737.28M-438.54M-437.48M-431.62M-432.54M-190.76M-561.04M-134M
Share Repurchases0-1.39B000-1.19B-474M-535M0-15.69B000000000000-116.23M000
Other Financing-1.33B3.57B-2.27B-1.85B-1.34B-1.32B-1.61B-1.61B-1.33B20.61B-1.61B3.19B-1.19B-1.37B-1.11B-6.02B-529M0287K-79.23M-341.1M043.38K-152.87B-48.73K0
Net Change in Cash-875.84M7.49B1.33B-9.07B32M12.86B-266M-314M-1.24B-1.14B-473M-3.06B3.4B-2.33B1.72B-885M1.17B-1.61B-10.58B14.3B-5.59B4.91B-2.9B2.16B4.63B-78.27M
Free Cash Flow32.1B12.03B18B40.01B9.06B23.14B23.73B21.21B6.99B-19.47B26.37B9.71B8.84B5.98B7.57B-3.6B8.94B-256M-646.96M7.08B-272.35M542.45M1.59B2.84B3.56B127.67M
FCF Margin %9.08%3.7%6.45%16.27%4.23%905.51%13.59%13.79%4.92%-13.83%17.05%6.55%6.69%5.14%7.82%-4.82%12.73%-0.37%-1.29%10.86%-1.12%2.79%7.89%15.78%21.43%1.17%
FCF Growth %166.85%-33.16%-55.02%341.65%-60.85%-2.46%11.85%203.65%135.88%-173.83%171.71%9.85%47.73%-20.94%310.31%-140.22%3593.36%60.43%-109.13%2701.43%-150.21%-65.82%-44.17%-20.11%2687.35%-
FCF per Share38.5314.4221.5948.0910.8927.8328.5725.538.41-23.3230.8311.3610.357.028.89-4.2310.54-0.30-0.778.90-0.360.712.073.724.670.20
FCF Conversion (FCF/Net Income)1.26x0.82x0.82x1.31x1.19x153.75x1.53x1.53x1.84x1.79x2.06x1.13x0.90x0.79x1.13x0.73x12.38x-0.87x1.31x1.27x1.01x10.85x1.62x1.24x0.95x0.83x
Interest Paid00000000000000000000000000
Taxes Paid00000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

US Generic Pricing Erosion

Earnings Quality Shows Significant Volatility

According to recent financial disclosures, RDY's OCF/NI ratio fluctuated wildly from a low of 0.01 in 2024Q4 to a peak of 6.91 in 2026Q4, suggesting that reported net income is an unreliable proxy for the actual cash-generating capacity of the underlying pharmaceutical operations.

The extreme variance in the conversion of net income to operating cash flow indicates that non-cash items and significant working capital swings are heavily distorting the bottom line. Investors should monitor whether these discrepancies stem from aggressive revenue recognition or the timing of large-scale patent litigation settlements.

Free Cash Flow Margin Instability

As reported in quarterly filings, RDY's FCF margin has exhibited extreme volatility, ranging from a negative 2.6% in 2025Q3 to a high of 14.1% in 2026Q4, reflecting the inherent difficulty in maintaining consistent cash flow generation amidst a shifting and competitive generic product landscape.

The inability to sustain positive free cash flow margins suggests that the company's core business model is highly sensitive to the timing of product launches and regulatory approvals. This trajectory warrants caution, as it implies that the company's cash generation is not yet decoupled from the cyclical nature of its generic portfolio.

Capital Intensity Reflects Pipeline Investment

Based on the provided data, RDY's CapEx/Revenue ratio reached 14.8% in 2026Q4, a significant increase from the negligible 0.1% observed in 2024, indicating a strategic shift toward heavy investment in manufacturing infrastructure to support complex generic and biosimilar development.

This surge in capital expenditure suggests that management is prioritizing long-term capacity expansion over immediate cash preservation. While this may bolster future competitive positioning, it places additional pressure on free cash flow in the near term and requires successful execution of the R&D pipeline to justify the spend.

Working Capital Swings Obscure Performance

As evidenced by the reported figures, working capital changes have been highly erratic, swinging from a $9.6B outflow in 2025Q3 to a $7.8B inflow in 2026Q4, which suggests significant instability in inventory management and the collection of receivables across global markets.

These dramatic shifts in working capital are likely tied to the lumpy nature of wholesaler stocking and the timing of large generic contract deliveries. Such volatility makes it difficult to assess the underlying efficiency of the company's supply chain and cash conversion cycle.

RDY — Frequently Asked Questions

Quick answers to the most common questions about buying RDY stock.

How much cash does Dr. Reddy's Laboratories Limited (RDY) generate from operations?

Dr. Reddy's Laboratories Limited (RDY) generated $56.65B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Dr. Reddy's Laboratories Limited's free cash flow?

Dr. Reddy's Laboratories Limited (RDY) generated $32.10B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Dr. Reddy's Laboratories Limited's capital expenditure (CapEx)?

Dr. Reddy's Laboratories Limited (RDY) spent $40.43B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Dr. Reddy's Laboratories Limited distribute cash to shareholders?

In 2026, Dr. Reddy's Laboratories Limited (RDY) returned $7.01B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.