VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RGTI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
RGTIRigetti Computing, Inc.
$18.36$6.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksRGTICash Flow

Rigetti Computing, Inc. (RGTI) Cash Flow Statement

7Y historyFree accessUpdated daily

Persistent free cash flow deficits remain a structural concern, with quarterly outflows frequently exceeding $15 million and capital expenditure-to-revenue ratios reaching as high as 180% in 2024Q1.

RGTI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Jan'21Jan'20
Cash from Operations-61.11M-58.54M-50.63M-50.58M-62.69M-29.29M-30.07M-36.89M
Operating CF Margin %--825.95%-469.2%-421.21%-478.47%-357.38%-542.48%-5015.6%
Operating CF Growth %-102.41%-15.64%-0.09%19.32%-114.02%2.58%18.49%-
Net Income-225.72M-216.21M-200.99M-75.11M-71.52M-38.24M-26.13M-53.82M
Depreciation & Amortization8.95M8.17M6.91M7.43M7.02M4.65M4.3M3.94M
Stock-Based Compensation13.43M17.61M13.07M12.41M44.81M02.59M2.78M
Deferred Taxes00000000
Other Non-Cash Items154.14M139.78M133.47M5.19M-40.67M4.14M-8.91M5.57M
Working Capital Changes-11.91M-7.88M-3.08M-495K-2.33M158K-1.92M4.63M
Change in Receivables-3.31M-124K2.6M1.21M-4.69M-1.06M-2.29M2.23M
Change in Inventory00000000
Change in Payables979K111K-1.04M895K-707K-389K00
Cash from Investing-359.91M-403.33M-78.36M773K-107.02M-7.01M-4.4M-2.94M
Capital Expenditures-20.54M-18.68M-11.1M-9.06M-22.74M-7.01M-4.4M-3.09M
CapEx % of Revenue205.07%263.49%102.85%75.44%173.54%85.51%79.39%420.65%
Acquisitions0000000149.48K
Investments--------
Other Investing00000000
Cash from Financing432.23M439.09M175.46M13.23M215.45M25.83M56.29M18.74M
Debt Issued (Net)00-23.33M-8.33M3.71M27M2.2M17.11M
Equity Issued (Net)432.23M432.81M206.34M20.54M6.07M378K54.02M0
Dividends Paid00000000
Share Repurchases00000000
Other Financing06.27M-7.55M1.02M205.68M-1.55M66.36K1.63M
Net Change in Cash10.98M-22.82M46.28M-36.5M45.84M11.73M21.89M-21.11M
Free Cash Flow-81.65M-77.22M-61.73M-59.64M-85.43M-36.3M-34.47M-39.98M
FCF Margin %-815.18%-1089.43%-572.06%-496.65%-652.01%-442.89%-621.87%-5436.25%
FCF Growth %-37.71%-25.1%-3.5%30.19%-135.34%-5.31%13.79%-
FCF per Share-0.24-0.25-0.33-0.45-0.84-1.99-0.80-0.35
FCF Conversion (FCF/Net Income)0.36x0.27x0.25x0.67x0.88x0.77x1.75x0.69x
Interest Paid00000051.67K0
Taxes Paid00000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Capital exhaustion and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Masks Cash Burn

As reported in financial statements, the persistent gap between net income and operating cash flow, exemplified by the $33.1 million net income in 2026Q1 against a $16.2 million operating cash outflow, suggests that accounting profits are currently decoupled from the company's actual cash-generating capabilities.

The divergence between reported net income and operating cash flow indicates that non-cash items and accounting adjustments are significantly distorting the firm's true economic performance. Investors should monitor this trend closely, as the inability to convert accounting gains into positive operating cash flow suggests that the business model remains fundamentally reliant on external financing rather than internal operational efficiency.

Persistent Free Cash Flow Deficits

Based on Rigetti's quarterly filings, the company consistently records negative free cash flow, with quarterly outflows frequently exceeding $15 million, which underscores the structural difficulty of achieving self-sustainability while maintaining a high-cost, captive superconducting fabrication facility in a pre-commercial market environment.

The trajectory of free cash flow remains deeply negative, reflecting a business model that is currently unable to cover its operating expenses and capital requirements through its own revenue streams. This persistent cash burn warrants further investigation into the company's long-term viability, as the current trajectory suggests that capital market access is the primary determinant of the firm's operational survival.

Capital Intensity Outpacing Revenue Generation

According to recent SEC filings, Rigetti's capital expenditure relative to revenue has reached extreme levels, including a 180% ratio in 2024Q1, which highlights the heavy burden of maintaining specialized cryogenic and fabrication infrastructure despite a volatile and declining revenue base.

The high capital intensity suggests that the company is forced to prioritize infrastructure maintenance and development over commercial scaling. This level of spending appears to be a necessary cost of maintaining the Fab-1 facility, yet it creates a significant hurdle for achieving positive free cash flow in the near term.

SBC Obscures True Operational Costs

As evidenced by the provided financial data, stock-based compensation remains a consistent non-cash expense, reaching $5.6 million in 2025Q4, which effectively masks the true magnitude of the company's operational cash burn by shifting compensation costs away from the cash flow statement.

While stock-based compensation is a standard tool for talent retention in the technology sector, its consistent use at Rigetti serves to dilute existing shareholders while keeping cash-based operating expenses artificially lower than they would otherwise be. Analysts should adjust for these non-cash charges to better understand the actual cash requirements needed to sustain the company's current research and development pace.

RGTI — Frequently Asked Questions

Quick answers to the most common questions about buying RGTI stock.

How much cash does Rigetti Computing, Inc. (RGTI) generate from operations?

Rigetti Computing, Inc. (RGTI) generated $-58.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Rigetti Computing, Inc.'s free cash flow?

Rigetti Computing, Inc. (RGTI) reported negative free cash flow of $77.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Rigetti Computing, Inc.'s capital expenditure (CapEx)?

Rigetti Computing, Inc. (RGTI) spent $18.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.