VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RIMEAlgorhythm Holdings, Inc.
$0.59$1M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRIMECash Flow

Algorhythm Holdings, Inc. (RIME) Cash Flow Statement

30Y historyFree accessUpdated daily

Liquidity remains under extreme pressure, with free cash flow margins hitting -168.8% in 2026Q1, highlighting a structural inability to fund operations through internal cash generation.

RIME Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations-10.66M-9.85M-8.56M548K-330K-2.01M171.02K444.76K187.45K-710K1.02M2.55M-1.11M64.43K1.68M-237.48K930.96K-754.72K1.03M-1.35M-2.12M-432.26K1.12M3.22M-11.52M2.44M1.24M-82.28K-3.67K-3.43M127.87K
Operating CF Margin %--224.28%-36.42%1.41%-0.84%-4.23%0.37%1.16%0.4%-1.17%1.92%5.22%-2.81%0.21%4.89%-0.92%4.86%-3.55%3.23%-3.97%-7.92%-1.34%2.93%4.57%-12.05%3.91%3.55%-0.43%-0.04%-55.13%1.2%
Operating CF Growth %-90.34%-15.1%-1661.31%266.06%83.6%-1276.49%-61.55%137.27%126.4%-169.84%-60.17%330.76%-1816.56%-96.17%808.41%-125.51%223.35%-173.43%176.01%36.16%-390.01%-138.66%-65.3%127.96%-572.13%97.36%1603.19%-2143.77%99.89%-2785.97%166.84%
Net Income-12.07M-14.51M-24.37M-8.53M-4.64M230K2.17M-2.86M631.55K152.49K1.71M1.7M170.16K1M3.14M463.12K-619.55K-3.05M-2.19M1.71K738.59K-1.91M-3.59M-22.68M1.22M6.29M3.7M737.99K924.16K-906.59K-3.88M
Depreciation & Amortization343K249K458K1.11M946K1.04M298.36K269.11K273K251.57K240.1K245.86K182.72K168.14K110.27K171.82K430.12K439.43K459.35K311.27K556.05K688.95K709.29K1.66M622.3K394.46K301.06K116.37K144.23K177.27K400.08K
Stock-Based Compensation33K0630K146.67K382K44K22.71K32.51K52.43K211.5K63.74K24.21K46.31K107.35K14.78K26.03K20.09K24.34K0000000000000
Deferred Taxes-637K0637K0892.56K-5K398.56K-527.36K0000000000000001.93M-1.73M00-193.19K-170K00
Other Non-Cash Items-5.89M4.15M15.06M8.28M892.9K-1.13M675.18K479.7K-650.27K304.47K1.61M-1.93M726.47K135.79K-1.94M311.51K112.64K-637.22K491.54K218.3K-3.2M-1.17M-2.57M4.55M4.11M216.55K352.33K851.67K15.9K25.82K1.65M
Working Capital Changes-153K265K-971K-457.33K1.2M-2.19M-3.4M3.05M-119.24K-1.63M-2.6M2.51M-2.23M-1.35M356.64K-1.21M987.66K2.47M2.27M-1.88M-208.61K1.95M6.57M17.77M-15.74M-4.46M-3.11M-1.6M-917.96K-2.73M1.95M
Change in Receivables-3.32M-621K3.17M-7.03M680.47K3.83M-1.04M-1.61M196.66K-518K-2.03M181.18K-512.28K152.76K-326.74K426.97K-211.81K244.67K49.18K-924.63K156.69K-113.44K3.44M2.31M-3.23M-2.42M-1.01M392.51K-769.13K-223.29K-91.04K
Change in Inventory-838K03.77M553.33K3.86M-8.24M1.91M-1.76M2.54M-2.31M26.15K3.42M-1.4M-1.84M44.98K-1.2M-314.03K2.32M-1.46M-1.37M310.05K2.09M7.74M15.82M-19.64M-4.46M-3.33M-1.06M-14.51K759.72K1.14M
Change in Payables2.73M654K-4.54M0-3.51M3.22M-3.19M4.2M0000000-163.22K1.73M-157.65K3.66M441.91K38.75K97.24K-3.19M00000000
Cash from Investing378K-167K-2.25M-109K-244K-118K-201.16K-517.55K-288.74K-257.47K-148.23K-135.82K102.44K-352.72K-296.82K-165.22K-27K-289.63K-747.84K-490.7K-191.51K438.67K-760.66K-1.3M-1.14M743.73K-361.88K-714.13K8.59K5.69K-1.71K
Capital Expenditures-142K-433K-70K-90.67K-244K-118K-201.16K-517.55K-288.74K-257.47K-148.23K-135.82K-35.6K-214.68K-296.82K-165.22K-27K-291.28K-747.84K-490.7K-488.95K-163.72K-764.15K-1.27M-1.14M-613.69K-373.41K-108.1K-3.02K0-732
CapEx % of Revenue1.72%9.86%0.3%0.23%0.62%0.25%0.44%1.34%0.62%0.42%0.28%0.28%0.09%0.68%0.86%0.64%0.14%1.37%2.35%1.44%1.83%0.51%2%1.8%1.2%0.98%1.07%0.57%0.03%-0.01%
Acquisitions415K593K-398K000000000000001.65K0029.03K0000000000
Investments-------------------------------
Other Investing105K-327K-1.78M-18.33K00000000138.04K-138.04K000000268.4K602.39K3.49K-35.87K01.36M11.53K-606.03K11.61K5.69K-975
Cash from Financing18.24M8.93M11.65M1.67M1.18M4.02M81.52K206.57K-501.21K-524.06K-679.41K-416.02K-234.31K-10.61K0-4.55K-1.1M952.96K229.38K1.1M3.07M-199.91K-96.65K-1.83M7.42M1.32M-237.56K1.13M36.6K3.43M-116.05K
Debt Issued (Net)19M9.69M2M-436K-2.94M2.21M128.85K194.17K-511.61K-484.06K-697.69K-416.02K-12.08K-10.61K0-4.55K-1.1M1.13M229.38K470.96K-50.71K-100K-62.28K-2.69M7.5M00-190.83K-37K-553.9K-327.9K
Equity Issued (Net)-758K-758K10.58M03.39M1.84M000018.28K00000000630.88K3.13M00860.53K242.12K1.32M580.64K1.42M04.14M0
Dividends Paid000000000000000000000000000-105.08K000
Share Repurchases-758K-758K-2.35M00-7.16M0000000000000000000000000
Other Financing00-931K2.11M721K-24K-47.33K12.4K10.4K-40K00-222.23K0000-179.54K000-99.91K-34.37K0-324.73K0-818.21K073.6K-156.86K211.84K
Net Change in Cash7.64M-1.09M847K604K604K1.89M51.38K133.79K-602.5K-1.49M188.95K2M-1.24M-298.9K1.65M0000000088.08K-5.25M4.5M637.37K329.56K41.52K-2.45K10.11K
Free Cash Flow-10.8M-9.86M-8.63M457.33K-574K-2.13M-30.14K-72.78K-101.29K-967.47K868.36K2.42M-1.14M-150.25K1.39M-402.7K903.96K-1.05M279.97K-1.84M-2.61M-595.99K353.88K1.96M-12.67M1.83M863.4K-190.38K-6.69K-3.43M127.14K
FCF Margin %-131.23%-224.6%-36.72%1.17%-1.46%-4.48%-0.07%-0.19%-0.22%-1.59%1.64%4.95%-2.9%-0.48%4.02%-1.55%4.72%-4.92%0.88%-5.41%-9.75%-1.84%0.93%2.77%-13.25%2.92%2.48%-1%-0.07%-55.13%1.19%
FCF Growth %-17.73%-14.33%-1986.15%179.67%73.05%-6966.08%58.58%28.14%89.53%-211.41%-64.06%311.66%-659.77%-110.84%444.06%-144.55%186.42%-473.61%115.19%29.31%-337.44%-268.42%-81.9%115.44%-793.3%111.64%553.51%-2745.77%99.81%-2801.44%149.77%
FCF per Share-1.09-3.98-0.950.09-0.20-1.31-0.02-0.06-0.08-0.730.661.88-0.89-0.121.08-0.320.72-0.840.26-1.79-3.16-1.781.171370.43-8513.941381.19700.81-185.38-10.72-183.981077.43
FCF Conversion (FCF/Net Income)0.90x0.61x0.37x-0.06x0.07x-8.75x0.08x-0.16x0.30x-4.66x0.60x1.50x-6.50x0.06x0.54x-0.51x-1.50x0.25x-0.47x-789.85x-2.87x0.23x-0.31x-0.14x-9.46x0.39x0.33x-0.11x-0.00x3.79x-0.03x
Interest Paid122K0591K58.67K481K547K461.08K179.81K230.24K301.75K253.01K270.19K180.37K53.45K48.42K0000000000000000
Taxes Paid000034K00000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity exhaustion and insolvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

According to quarterly financial data, RIME's operating cash flow consistently trails net income, with an OCF/NI ratio that frequently fluctuates, suggesting that the company's reported losses are compounded by an inability to generate cash from its core operations even during periods of lower net accounting deficits.

The recurring negative operating cash flow indicates that the company is not merely suffering from non-cash accounting charges but is actively consuming liquidity to sustain its operations. This persistent cash burn suggests that the underlying business model lacks the necessary efficiency to convert sales into actual cash inflows.

Free Cash Flow Margin Erosion

As reported in recent financial statements, RIME's free cash flow trajectory remains deeply negative, with margins reaching -168.8% in 2026Q1, highlighting a structural inability to fund operations through internal cash generation while the company attempts to pivot its business model away from legacy hardware.

The consistent negative free cash flow suggests that the company is effectively subsidizing its operations through external capital or existing cash reserves. Investors should monitor whether this trend continues, as the lack of positive cash flow generation severely limits the company's strategic flexibility.

Working Capital Volatility and Liquidity

Based on the provided cash flow statements, working capital changes have been highly erratic, swinging from a $9.9M inflow in 2023Q4 to a $617K outflow in 2025Q2, which indicates significant instability in inventory management and the timing of payments to suppliers within the retail supply chain.

The volatility in working capital suggests that the company is struggling to manage its inventory cycles effectively, likely due to the seasonal nature of its consumer electronics business. This instability complicates cash flow forecasting and may indicate that the company is forced to liquidate inventory at unfavorable terms.

Capital Allocation Amidst Financial Distress

Data from recent filings shows that RIME engaged in share repurchases of $2.4M in 2024Q4 despite ongoing operational losses, a decision that appears difficult to reconcile with the company's urgent need to preserve liquidity for its strategic pivot toward a new software-focused business model.

The allocation of capital toward share buybacks during a period of significant cash burn warrants further investigation into management's prioritization of shareholder returns versus operational stability. Such actions may indicate a misalignment between capital deployment strategies and the company's actual financial health.

RIME — Frequently Asked Questions

Quick answers to the most common questions about buying RIME stock.

How much cash does Algorhythm Holdings, Inc. (RIME) generate from operations?

Algorhythm Holdings, Inc. (RIME) generated $-9.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Algorhythm Holdings, Inc.'s free cash flow?

Algorhythm Holdings, Inc. (RIME) reported negative free cash flow of $9.9M in 2025, indicating capital requirements exceeded cash from operations.

What is Algorhythm Holdings, Inc.'s capital expenditure (CapEx)?

Algorhythm Holdings, Inc. (RIME) spent $0.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Algorhythm Holdings, Inc. distribute cash to shareholders?

In 2025, Algorhythm Holdings, Inc. (RIME) spent $0.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.