Operating cash flow remains structurally negative, with the company burning $1.1 million in 2026Q1, highlighting a persistent inability to convert net income into sustainable liquidity.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Cash from Operations | -4.25M | -4.74M | -9.63M | -15.29M | -13.98M | -25.87M | -30.22M | -17.2M | -13.63M | -13.96M | -17.05M | -15.11M | -14.79M | -9.74M | -9.59M |
| Operating CF Margin % | - | -97.55% | -190.82% | -343.38% | -188.42% | -381.53% | -376.13% | -1471.17% | -931.08% | -346.87% | -534.97% | -279.07% | -211.79% | -150.43% | -136.78% |
| Operating CF Growth % | 194.37% | 50.77% | 37.05% | -9.42% | 45.97% | 14.4% | -75.71% | -26.17% | 2.39% | 18.12% | -12.88% | -2.18% | -51.74% | -1.64% | - |
| Net Income | -9.32M | -2.34M | -4.32M | -13.99M | -15.61M | -16.13M | -6.03M | -28.87M | -13.48M | -15.71M | -19.62M | -17.96M | -18.34M | -13.2M | -12.37M |
| Depreciation & Amortization | 32K | 32K | 765K | 287K | 479K | 1.04M | 662K | 194K | 154K | 279K | 304K | 294K | 358K | 391K | 378K |
| Stock-Based Compensation | 118K | 234K | 0 | 717K | 1.11M | 1.54M | 2.04M | 2.29M | 1.55M | 1.47M | 1.06M | 1.39M | 976K | 1.28M | 1.25M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | -107K | 9.37M | -5.45M | 812K | 144K | -123K | 2.85M | 1.84M | 0 |
| Other Non-Cash Items | 4.51M | -2.64M | -4.63M | 432K | -1M | -9.4M | -15.33M | -299K | 2.56M | 98K | 198K | 1.34M | 704K | 90K | 1.85M |
| Working Capital Changes | 415K | -26K | -1.45M | -2.74M | 1.05M | -2.92M | -11.46M | 123K | 1.04M | -921K | 864K | -53K | -1.34M | -147K | -696K |
| Change in Receivables | 358K | 165K | -762K | 184K | 592K | -40K | -1.12M | -437K | 1.07M | -882K | 357K | 336K | -393K | 7K | 538K |
| Change in Inventory | 445K | -308K | 550K | -2.42M | 1.12M | -2.38M | -9.75M | -1.53M | 160K | 183K | 582K | 412K | 412K | -525K | -336K |
| Change in Payables | -905K | -399K | -303K | -522K | -757K | -372K | -580K | 2.1M | 176K | 87K | -19K | 125K | -388K | 421K | 197K |
| Cash from Investing | 250K | 750K | 7.34M | -4.34M | 1.42M | 16.61M | 17.28M | -8.37M | -5.97M | 47.18M | -5.3M | -46.36M | -1.59M | -600K | -285K |
| Capital Expenditures | 0 | 0 | -2.02M | -5K | -72K | -1.01M | -2.33M | -1.48M | -250K | -79K | -231K | -151K | -148K | -100K | -286K |
| CapEx % of Revenue | 0% | - | 39.96% | 0.11% | 0.97% | 14.85% | 29.06% | 126.35% | 17.08% | 1.96% | 7.25% | 2.79% | 2.12% | 1.54% | 4.08% |
| Acquisitions | 0 | 0 | 334K | 569K | 569K | -4.25M | 2.65M | 705K | 10K | 4K | 0 | 10K | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 250K | 750K | 4M | 115K | 920K | 19K | 8K | -689K | 10K | 4K | -5.07M | 10K | 7K | -500K | 1K |
| Cash from Financing | 1.79M | 6K | 9K | 5.51M | 4.52M | 21.9M | 20.56M | 21.99M | 22.48M | -26.1M | 396K | 68.87M | 30.11M | 7.83M | 8M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | -2.15M | 3.07M | -8K | 0 | -25M | 0 | 10.2M | -1.16M | 7.83M | 8M |
| Equity Issued (Net) | 1.79M | 6K | 9K | 6M | 5M | 25.15M | 8M | 7.5M | 10M | 0 | 0 | 68.23M | 32.86M | 17K | 4K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -197K | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | -485K | -481K | -1.1M | 9.49M | 14.49M | 12.48M | -1.1M | 396K | -9.56M | -1.59M | -22K | 0 |
| Net Change in Cash | -2.21M | -3.98M | -2.28M | -14.13M | -8.04M | 12.64M | 7.63M | -3.58M | 2.87M | 7.11M | -21.96M | 7.4M | 13.74M | -2.52M | -1.87M |
| Free Cash Flow | -4.25M | -4.74M | -9.64M | -15.3M | -14.05M | -26.88M | -32.55M | -18.68M | -13.88M | -14.04M | -17.29M | -15.26M | -14.94M | -9.85M | -9.87M |
| FCF Margin % | -89.32% | -97.55% | -191.14% | -343.49% | -189.39% | -396.39% | -405.19% | -1597.52% | -948.16% | -348.83% | -542.22% | -281.86% | -213.91% | -151.98% | -140.86% |
| FCF Growth % | 46.93% | 50.86% | 36.97% | -8.9% | 47.72% | 17.44% | -74.31% | -34.54% | 1.16% | 18.76% | -13.28% | -2.18% | -51.7% | 0.29% | - |
| FCF per Share | -3.11 | -3.46 | -7.07 | -12.37 | -23.44 | -50.52 | -130.75 | -117.40 | -147.42 | -260.53 | -311.70 | -427.47 | -1449.16 | -958.99 | -177.89 |
| FCF Conversion (FCF/Net Income) | 0.46x | 2.03x | 1.37x | 1.09x | 0.91x | 1.76x | 6.49x | 0.60x | 1.01x | 0.89x | 0.87x | 0.84x | 0.81x | 0.74x | 0.78x |
| Interest Paid | 0 | 0 | 0 | 0 | 1K | 25K | 10K | 4K | 0 | 746K | 1.03M | 2.05M | 736K | 514K | 150K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 1K | 1K | 2K | 34K | 2K | 29K | 149K | 103K | 85K | 244K |
Critical liquidity and insolvency
According to recent quarterly filings, RKDA exhibits a chronic inability to convert net income into operating cash, with the OCF/NI ratio frequently oscillating between positive and negative extremes, most notably reaching a 0.25 ratio during the 2026Q1 period despite significant reported net losses.
The erratic relationship between net income and operating cash flow suggests that accounting adjustments and non-recurring items are heavily distorting the company's true economic performance. Investors should interpret this volatility as a sign that the underlying business lacks a stable, cash-generative core, making traditional earnings metrics unreliable for valuation purposes.
As reported in financial statements, RKDA's free cash flow remains consistently negative, with the company burning through $1.1 million in 2026Q1 alone, reflecting a structural inability to align operational outflows with the revenue generated from its evolving intellectual property licensing model.
The persistent negative FCF margins, which reached -99.9% in the most recent quarter, indicate that the company is consuming capital at a rate that far outpaces its current commercial output. This trajectory suggests that without a fundamental shift in cost structure or a massive influx of licensing revenue, the current cash burn is unsustainable.
Based on the provided cash flow data, RKDA's working capital changes have been highly inconsistent, swinging from a $830,000 inflow in 2025Q3 to a $382,000 outflow in 2026Q1, which highlights the operational unpredictability inherent in the company's current business transition.
These fluctuations in working capital suggest that the company is struggling to manage its cash conversion cycle effectively as it pivots away from consumer-facing operations. Such instability often indicates that the firm is forced to rely on timing differences in payables and receivables to manage its precarious liquidity position.
Analysis of the 10-quarter data reveals a widening divergence between reported net income and cumulative operating cash flow, as the company has consistently failed to generate positive cash from operations despite occasional periods of positive net income reported in the 2025 fiscal year.
This divergence implies that the company's reported profitability is likely driven by accounting maneuvers or asset divestitures rather than sustainable operational success. The persistent cash drain suggests that the business model is fundamentally incapable of self-funding its ongoing research and development requirements.
As indicated by the cash flow statement, the company's reliance on minimal cash reserves of $259,000 is obscured by the lack of significant capital expenditure, which may suggest that the firm is deferring essential investments to preserve its remaining liquidity for basic survival.
The absence of meaningful capital expenditure in recent quarters warrants further investigation, as it may indicate that the company is starving its core technology platform of necessary funding. This strategy appears to be a desperate attempt to extend the runway, which may ultimately compromise the long-term viability of its patent portfolio.
Quick answers to the most common questions about buying RKDA stock.
Arcadia Biosciences, Inc. (RKDA) generated $-4.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Arcadia Biosciences, Inc. (RKDA) reported negative free cash flow of $4.7M in 2025, indicating capital requirements exceeded cash from operations.
Arcadia Biosciences, Inc. (RKDA) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.