VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RMCORoyalty Management Holding Corporation
$2.90$44M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRMCOCash Flow

Royalty Management Holding Corporation (RMCO) Cash Flow Statement

5Y historyFree accessUpdated daily

Cash flow remains volatile with a negative $122.9K free cash flow in 2026Q1, exacerbated by continued dividend payments of $37.9K despite ongoing net losses.

RMCO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Cash from Operations216.2K-8.95K646.29K-276.4K439.68K-1.37M
Operating CF Margin %--0.18%80.08%-56.58%245.9%-
Operating CF Growth %403.92%-101.39%333.82%-162.87%132.03%-
Net Income-1.32M-726.89K-114.26K-1.11M-2.71M2.32M
Depreciation & Amortization82.11K96.43K63.32K71.24K22.05K0
Stock-Based Compensation20.72K27.63K6.91K000
Deferred Taxes000000
Other Non-Cash Items1.49M847.51K1.43M318.23K2.81M-3.01M
Working Capital Changes-51.34K-253.63K-741.7K447.77K313.59K-678.53K
Change in Receivables-965.25K-1.49M-130.91K-358.91K-145.92K-675K
Change in Inventory000000
Change in Payables854.89K1.13M9.26K477.31K00
Cash from Investing-367.14K-237.72K-18.65K-781.46K-3.31M-106.12M
Capital Expenditures-142.47K0-125K-68.32K-1.95M0
CapEx % of Revenue2.52%1.12%15.49%13.98%1093.23%-
Acquisitions0-----
Investments12.14M10.25M10.24M10.11M10.22M251.64K
Other Investing-211.65K-237.72K111.84K0-98.5M0
Cash from Financing362.35K265.6K-690.44K820.01K3.48M107.78M
Debt Issued (Net)0-----
Equity Issued (Net)595.14K627.79K-28.69K-429.87K0107.78M
Dividends Paid-150.06K-112.19K0000
Share Repurchases-75K-105K-28.69K-3.93M00
Other Financing000-100
Net Change in Cash211.41K18.93K-62.8K-237.86K140.19K293.15K
Free Cash Flow150.24K-64.45K521.29K-276.4K431.75K-1.37M
FCF Margin %2.65%-1.3%64.59%-56.58%241.47%-
FCF Growth %-83.19%-112.36%288.6%-164.02%131.46%-
FCF per Share0.01-0.000.03-0.020.03-0.10
FCF Conversion (FCF/Net Income)-0.11x0.01x-5.66x0.25x-0.16x-0.59x
Interest Paid000000
Taxes Paid000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Severe liquidity and margin constraints

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

According to reported financial statements, RMCO exhibits a persistent disconnect between net income and operating cash flow, with the OCF/NI ratio fluctuating wildly, including a notable 0.16 reading in 2026Q1, which suggests that accounting losses are not being offset by reliable cash generation from operations.

The extreme volatility in the relationship between net income and operating cash flow indicates that the company's earnings are heavily impacted by non-cash items or timing differences in revenue recognition. Investors should monitor this divergence, as it implies that the reported bottom-line losses may be understating the actual cash burn required to maintain the current asset portfolio.

FCF Volatility Hinders Sustainable Growth

Based on historical cash flow data, RMCO's free cash flow trajectory remains highly erratic, swinging from a positive $250.2K in 2025Q2 to a negative $122.9K in 2026Q1, which highlights the difficulty in achieving a predictable cash-generative state within the current business model.

The inability to maintain positive free cash flow suggests that the company's operational scaling is currently outpacing its ability to monetize its royalty streams. This inconsistency warrants further investigation into whether the business model can ever achieve the high-margin, passive cash flow profile typical of established royalty aggregators.

Working Capital Swings Mask Liquidity

As reported in recent filings, working capital changes have been a primary driver of cash flow volatility, with a significant $143.6K outflow in 2026Q1, indicating that the company's cash position is highly sensitive to the timing of collections and payables management.

The frequent and large swings in working capital suggest that RMCO may be struggling with the efficiency of its collections process or is experiencing lumpy cash inflows from its intellectual property settlements. This instability complicates liquidity planning and suggests that the company's cash flow is not yet stabilized by recurring, predictable revenue streams.

Capital Allocation Outpaces Internal Generation

Based on the provided cash flow statements, RMCO has continued to prioritize share repurchases and dividend payments despite persistent operating losses, with $37.9K in dividends paid in 2026Q1, a strategy that appears to be depleting the company's already limited cash reserves.

The decision to return capital to shareholders while the company is in a cash-burning phase suggests a potential misalignment between capital allocation and the underlying operational reality. This approach may indicate that management is attempting to signal stability, but it risks further straining the balance sheet given the lack of consistent internal cash generation.

RMCO — Frequently Asked Questions

Quick answers to the most common questions about buying RMCO stock.

How much cash does Royalty Management Holding Corporation (RMCO) generate from operations?

Royalty Management Holding Corporation (RMCO) generated $-0.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Royalty Management Holding Corporation's free cash flow?

Royalty Management Holding Corporation (RMCO) reported negative free cash flow of $0.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Royalty Management Holding Corporation's capital expenditure (CapEx)?

Royalty Management Holding Corporation (RMCO) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Royalty Management Holding Corporation distribute cash to shareholders?

In 2025, Royalty Management Holding Corporation (RMCO) returned $0.1M to shareholders via cash dividends and spent $0.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.